CashFlowRE
Sign in Sign up
447 Burgundy J
B- Composite 65.8
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.5/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$99,500

447 Burgundy J · Delray Beach, FL 33484
1 bd · 1.5 ba · 868 sqft · Condo public records · 174 Days on market
Built 1979 $645/mo HOA · 33% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

A MUST SEE! Beautiful 1st Fl Corner 1 Bed/ 1 ½ Bath Condo. Totally remodeled Unit with expanded Kitchen makes it Open & very Bright. New Custom Designed Wood Kit Cab, w/Self Closing Draws. All New SS Appliances, Double Oven Range. Marble Tile Floors thru-out unit. LED lighting. New electrical thru-out. Bdrm has a full size New Custom Closet. Both Baths Totally Redone. Mstr Bath has New Marble Tile & Glass Shower Door, New Vanity & Toilet. Condo is freshly painted. Nice patio with full sized Washer/Dryer behind Closed Door. Short Walk from Parking Space to the condo. Short walk to the Nice Olympic-Size Pool. Kings Point has many amenities. Clubhouses; 6 Pools; Fitness Ctr; Business Ctr; Lge Theatre; Tennis; Golf. Courtesy Buses. Close to Beach & Restaurant

Key facts

  • Self-closing drawers
  • Access to clubhouses
  • Upgraded kitchen

Tags

UPGRADED KITCHENGRANITE COUNTERTOPCUSTOM DESIGNED WOOD CABINETRYSELF-CLOSING DRAWERSASSIGNED PARKINGACCESS TO CLUBHOUSES

Property features AI

Finance

  • Other: Senior community
  • Financial info: Pets not allowed; Association fee paid monthly
  • HOA & community: Monthly HOA fee; Association amenities include: clubhouse, fitness center, indoor pool, outdoor pool, spa/hot tub, tennis courts, shuffleboard, bocce ball, billiard room, game room, business center, library, cafe/restaurant, community room, courtesy bus, elevators

Exterior

  • Parking: Assigned parking; Guest parking; 28 open parking spaces
  • Security: Gated community with guard; Security patrol
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Condominium; Single-story building; Multi/split levels (unit); Faces west
  • Construction: Built with CBS construction materials
  • Exterior features: Covered patio; Screened patio; Patio; Entry level living area; Not waterfront

Interior

  • Kitchen: Electric range; Dishwasher; Microwave; Refrigerator; Disposal
  • Bedrooms: 1 main-level bedroom
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fan(s)
  • Interior features: Blinds; Unfurnished
  • Laundry & utility: Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath condo listed at $100k.

Deal economics

  • At list price, monthly cash flow is $235 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 4.3% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Orchard View Elementary School (math 48% / reading 47%, grade D, #1,182 of 2,144 statewide, top 55%, 596 students, 76% FRL); Spanish River Community High School (math 64% / reading 74%, grade B, #63 of 667 statewide, top 10%, 2,578 students, 25% FRL) — zoned schools at 50% FRL track the district average.
  • Market conditions: Rents rising fast (+4.3%/yr); 546 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $688 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.3% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 174 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $75k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 33% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,560 (12.0% below list)

Questions for the listing agent

  1. It's been on market 174 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.98%
Cap rate
9.13%
Cash-on-cash
10.13%
DSCR
1.45
GRM
4.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 4.28% rent growth · sell at horizon

5-year hold
IRR
1.7%
Equity multiple
1.07×
Total profit
$1,842
Equity at exit
$14,836
10-year hold
IRR
13.5%
Equity multiple
2.20×
Total profit
$33,410
Equity at exit
$8,603

Cash invested: $27,860 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33484

Rents YoY
4.3%
Active inventory
546
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,969 high interval (Pro) →
Mortgage (P&I)
$522
Tax from tax record
$112 /mo · $1,347/yr
Insurance
$41
HOA
$645
Vacancy / Maint / Mgmt
$414
Net cashflow
$235

Break-even live

Break-even rent $1,672
Max offer price $99,500
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,875
Closing costs
$2,985
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
416 Burgundy N Unit I Delray Beach, FL 1.0 1.5 760 $2,100 $2.76 24d 1 0.03mi
519 Burgundy K Delray Beach, FL 1.0 1.5 760 $2,400 $3.16 24d 1 0.04mi
767 Burgundy P Delray Beach, FL 2.0 2.0 902 $1,550 $1.72 24d 1 0.04mi
313 Burgundy G Delray Beach, FL 2.0 2.0 907 $2,050 $2.26 24d 1 0.04mi
548 Burgundy L Delray Beach, FL 2.0 2.0 902 $1,900 $2.11 7d 1 0.04mi
812 Burgundy Q Delray Beach, FL 2.0 2.0 907 $1,799 $1.98 24d 1 0.05mi
998 Normandy Trl Unit 998 Delray Beach, FL 2.0 2.0 907 $1,800 $1.98 24d 1 0.08mi
998 Normandy Trl Unit 998 Delray Beach, FL 2.0 2.0 907 $1,800 $1.98 14d 1 0.08mi
949 Normandy Trl Unit 949 Delray Beach, FL 2.0 2.0 907 $3,500 $3.86 24d 1 0.17mi
542 Normandy Ln Unit 542 Delray Beach, FL 2.0 2.0 907 $1,600 $1.76 24d 1 0.18mi
930 Normandy T Delray Beach, FL 1.0 1.5 760 $2,800 $3.68 7d 1 0.19mi
5220 Las Verdes Cir #101 Delray Beach, FL 2.0 2.0 876 $1,950 $2.23 5d 1 0.23mi
481 Burgundy K Delray Beach, FL 2.0 2.0 902 $1,700 $1.88 24d 1 0.24mi
5220 Las Verdes Cir Delray Beach, FL 2.0 2.0 963 $1,825 $1.90 21d 2 0.24mi
5190 Las Verdes Cir #315 Delray Beach, FL 2.0 2.0 930 $2,000 $2.15 7d 1 0.25mi
468 Capri J Delray Beach, FL 2.0 2.0 910 $1,400 $1.54 24d 1 0.25mi
66 Capri B #66 Delray Beach, FL 2.0 2.0 910 $2,000 $2.20 18d 1 0.26mi
452 Normandy J Delray Beach, FL 2.0 2.0 907 $1,600 $1.76 24d 1 0.27mi
452 Normandy J Unit J Delray Beach, FL 2.0 2.0 907 $1,600 $1.76 24d 1 0.27mi
5299 Copperleaf Cir Delray Beach, FL 2.0 2.0 1070 $2,000 $1.87 24d 1 0.28mi
66 Capri B Unit B Delray Beach, FL 2.0 2.0 910 $2,000 $2.20 14d 1 0.30mi
115 Capri B Unit 115 Delray Beach, FL 2.0 2.0 1044 $2,000 $1.92 24d 1 0.30mi
595 Normandy M Delray Beach, FL 2.0 2.0 907 $1,750 $1.93 24d 1 0.31mi
15235 Lakes of Delray Blvd #299 Delray Beach, FL 2.0 2.0 900 $1,975 $2.19 18d 1 0.32mi
207 Capri E #207 Delray Beach, FL 2.0 2.0 910 $1,700 $1.87 7d 1 0.34mi
509 Capri Dr Unit 509 Delray Beach, FL 2.0 2.0 910 $2,500 $2.75 1d 1 0.35mi
507 Capri Dr Delray Beach, FL 2.0 2.0 910 $2,200 $2.42 24d 1 0.35mi
98 Capri C Delray Beach, FL 1.0 1.5 795 $1,695 $2.13 24d 1 0.35mi
39 Burgundy a Delray Beach, FL 2.0 2.0 902 $1,400 $1.55 24d 1 0.36mi
5130 Las Verdes Cir #101 Delray Beach, FL 2.0 2.0 1030 $1,825 $1.77 24d 1 0.36mi
29 Burgundy a Delray Beach, FL 2.0 2.0 902 $1,800 $2.00 24d 1 0.38mi
5310 Las Verdes Cir #106 Delray Beach, FL 2.0 2.0 1050 $1,900 $1.81 24d 1 0.38mi
974 Normandy Trl #974 Delray Beach, FL 2.0 2.0 907 $1,800 $1.98 24d 1 0.39mi
522 Capri K Unit K Delray Beach, FL 1.0 1.5 730 $1,350 $1.85 24d 1 0.41mi
794 Normandy Q Delray Beach, FL 2.0 2.0 907 $1,800 $1.98 16d 1 0.43mi
15109 Ashland Dr #323 Delray Beach, FL 2.0 2.0 998 $3,500 $3.51 24d 1 0.44mi
556 Capri L Unit L Delray Beach, FL 2.0 2.0 910 $1,575 $1.73 24d 1 0.45mi
120 Normandy C Delray Beach, FL 1.0 1.5 760 $1,495 $1.97 7d 1 0.45mi
560 Capri Ln Delray Beach, FL 1.0 1.5 760 $1,500 $1.97 24d 1 0.45mi
15108 Ashland Dr #215 Delray Beach, FL 2.0 2.0 900 $2,000 $2.22 24d 1 0.50mi

HOA detail condo

Monthly dues
$645 · $7,740/yr
Likely covers
electricpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 21 events

  1. 2026-05-31
    days on market $99,500 Active 174 DOM
  2. 2025-12-08
    listed $99,500 Active
  3. 2020-05-25
    historical
  4. 2020-01-02
    price $78,000
  5. 2019-11-19
    listed $81,000 Active
  6. 2016-11-22
    soldstatus $75,000
  7. 2016-11-18
    soldstatus $75,000 Closed 792-char remark
    Show marketing remark (792 chars)

    A MUST SEE! Beautiful 1st Fl Corner 1 Bed/ 1 ½ Bath Condo. Totally remodeled Unit with expanded Kitchen makes it Open & very Bright. New Custom Designed Wood Kit Cab, w/Self Closing Draws. All New SS Appliances, Double Oven Range. Marble Tile Floors thru-out unit. LED lighting. New electrical thru-out. Bdrm has a full size New Custom Closet. Both Baths Totally Redone. Mstr Bath has New Marble Tile & Glass Shower Door, New Vanity & Toilet. Condo is freshly painted. Nice patio with full sized Washer/Dryer behind Closed Door. Short Walk from Parking Space to the condo. Short walk to the Nice Olympic-Size Pool. Kings Point has many amenities. Clubhouses; 6 Pools; Fitness Ctr; Business Ctr; Lge Theatre; Tennis; Golf. Courtesy Buses. Close to Beach & Restaurant

  8. 2016-10-25
    status Pending 792-char remark
    Show marketing remark (792 chars)

    A MUST SEE! Beautiful 1st Fl Corner 1 Bed/ 1 ½ Bath Condo. Totally remodeled Unit with expanded Kitchen makes it Open & very Bright. New Custom Designed Wood Kit Cab, w/Self Closing Draws. All New SS Appliances, Double Oven Range. Marble Tile Floors thru-out unit. LED lighting. New electrical thru-out. Bdrm has a full size New Custom Closet. Both Baths Totally Redone. Mstr Bath has New Marble Tile & Glass Shower Door, New Vanity & Toilet. Condo is freshly painted. Nice patio with full sized Washer/Dryer behind Closed Door. Short Walk from Parking Space to the condo. Short walk to the Nice Olympic-Size Pool. Kings Point has many amenities. Clubhouses; 6 Pools; Fitness Ctr; Business Ctr; Lge Theatre; Tennis; Golf. Courtesy Buses. Close to Beach & Restaurant

  9. 2016-08-19
    price $84,900 792-char remark
    Show marketing remark (792 chars)

    A MUST SEE! Beautiful 1st Fl Corner 1 Bed/ 1 ½ Bath Condo. Totally remodeled Unit with expanded Kitchen makes it Open & very Bright. New Custom Designed Wood Kit Cab, w/Self Closing Draws. All New SS Appliances, Double Oven Range. Marble Tile Floors thru-out unit. LED lighting. New electrical thru-out. Bdrm has a full size New Custom Closet. Both Baths Totally Redone. Mstr Bath has New Marble Tile & Glass Shower Door, New Vanity & Toilet. Condo is freshly painted. Nice patio with full sized Washer/Dryer behind Closed Door. Short Walk from Parking Space to the condo. Short walk to the Nice Olympic-Size Pool. Kings Point has many amenities. Clubhouses; 6 Pools; Fitness Ctr; Business Ctr; Lge Theatre; Tennis; Golf. Courtesy Buses. Close to Beach & Restaurant

  10. 2016-07-23
    listed $89,900 Active 792-char remark
    Show marketing remark (792 chars)

    A MUST SEE! Beautiful 1st Fl Corner 1 Bed/ 1 ½ Bath Condo. Totally remodeled Unit with expanded Kitchen makes it Open & very Bright. New Custom Designed Wood Kit Cab, w/Self Closing Draws. All New SS Appliances, Double Oven Range. Marble Tile Floors thru-out unit. LED lighting. New electrical thru-out. Bdrm has a full size New Custom Closet. Both Baths Totally Redone. Mstr Bath has New Marble Tile & Glass Shower Door, New Vanity & Toilet. Condo is freshly painted. Nice patio with full sized Washer/Dryer behind Closed Door. Short Walk from Parking Space to the condo. Short walk to the Nice Olympic-Size Pool. Kings Point has many amenities. Clubhouses; 6 Pools; Fitness Ctr; Business Ctr; Lge Theatre; Tennis; Golf. Courtesy Buses. Close to Beach & Restaurant

  11. 2014-10-12
    historical
  12. 2014-05-29
    soldstatus $26,000
  13. 2014-05-22
    soldstatus $26,000 Closed
  14. 2014-04-06
    status Pending
  15. 2013-12-23
    listed $28,500 Active
  16. 2013-09-22
    historical
  17. 2009-09-11
    historical
  18. 2009-03-12
    listed $28,500
  19. 2007-03-14
    listed $75,000
  20. 2000-02-17
    listed $24,500
  21. 1999-06-05
    soldstatus $16,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,347 · $112/mo
Projected year-2 tax
$1,347 · $112/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,631
− Mortgage interest
−$5,574
− Property taxes
−$1,347
− Insurance
−$498
− Repairs & maintenance
−$1,890
− Management
−$1,890
− HOA
−$7,740
− Depreciation
−$2,895
Taxable income
$1,797
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$431
After-tax cash flow
$2,391/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
26,208
Household income
$62,151
Rent vs Own
19.0% rent · 81.0% own
Severe rent burden
991.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 14% Two or more races 10% Black 5% Asian 2%
Hispanic origin (detail)
Puerto Rican 2% Cuban 2%
Common ancestry
Scotch-Irish 7% Romanian 6% Italian 2%
Foreign-born
23% · Canada, Jamaica, China
Languages at home
76% English-only · Spanish 13% Russian/Polish/Slavic 3% French/Haitian/Cajun 3%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -232.73%
Current HPI
254.5016
Rent YoY
▲ 4.28%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+503.0% since first listed
20 events — show timeline
  • 2025-12-08 Listed $99,500 Beaches MLS
  • 2020-05-25 Listing Removed Beaches MLS
  • 2020-01-02 Price Changed $78,000 Beaches MLS
  • 2019-11-19 Listed $81,000 Beaches MLS
  • 2016-11-22 Sold (Public Records) $75,000 Public Records
  • 2016-11-18 Sold (MLS) $75,000 Beaches MLS
  • 2016-10-25 Pending Beaches MLS
  • 2016-08-19 Price Changed $84,900 Beaches MLS
  • 2016-07-23 Listed $89,900 Beaches MLS
  • 2014-10-12 Listing Removed Beaches MLS
  • 2014-05-29 Sold (Public Records) $26,000 Public Records
  • 2014-05-22 Sold (MLS) $26,000 Beaches MLS
  • 2014-04-06 Pending Beaches MLS
  • 2013-12-23 Listed $28,500 Beaches MLS
  • 2013-09-22 Listing Removed Beaches MLS
  • 2009-09-11 Listing Removed Beaches MLS
  • 2009-03-12 Listed $28,500 Beaches MLS
  • 2007-03-14 Listed $75,000 Beaches MLS
  • 2000-02-17 Listed $24,500 Beaches MLS
  • 1999-06-05 Sold (Public Records) $16,500 Public Records

Property tax history

+9.1%/yr

Latest (2025): $1,347 · -12.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…