CashFlowRE
Sign in Sign up
8060 Lebaron Ave E
B+ Composite 77.84
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$52,000

8060 Lebaron Ave E · Citronelle, AL 36522
4 bd · 2.0 ba · 2,488 sqft · SingleFamily public records · 69 Days on market
Built 1869 0.32 ac lot $21/sqft · 72% below area ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ATTENTION ALL HANDYMEN & INVESTORS! Step into a piece of history with this iconic Citronelle treasure—affectionately known as “The Pink House.” Built in 1869, this charming Victorian-style home stands as one of the town’s original residences, offering timeless character and endless potential. Boasting approximately 3,600 square feet, this spacious property features 6 bedrooms and 2 bathrooms, with generous living areas that provide the perfect foundation for restoration or customization. Whether you’re dreaming of bringing historic elegance back to life or creating something entirely your own, this home is truly a blank canvas. Situated on a desirable corner lot, the property is conveniently located within walking distance of Citronelle High School. The backyard offers a peaceful retreat, complete with a beautiful ginkgo tree and a pear tree—adding both charm and a touch of nature to the setting. This is a rare opportunity for investors, renovators, or anyone with a vision. With its rich history, unique character, and prime location, “The Pink House” is ready for its next chapter. Bring your ideas and make this historic gem shine once again! Please contact your favorite realtor for a showing.

Key facts

  • 0.32 acre lot
  • Built 1869
  • Listed 69 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $52k.

Deal economics

  • At list price, monthly cash flow is $915 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $52k).
  • Recommended offer: $49k (6.0% below list) — sets the bar for market timing.
  • Cap rate 27.4% vs local median 5.2% in Citronelle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#254 in AL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing B+; Watch: employment C-, schools F, amenities F.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 63 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($360 loan paydown + $5k appreciation (10.0% local appreciation)).
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~1 year — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($49k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $19k; list at $52k implies a 180% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1869 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $48,880 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1869 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.08%
Cap rate
27.41%
Cash-on-cash
75.42%
DSCR
4.36
GRM
2.7

CMA / ARV

ARV (median comp)
$269,900
List price
$52,000
Delta
-80.73%
Verdict
UNDERPRICED
Comps
3 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19285 Oak St 0.08mi 4/4.0 2,475 (-0%) 20mo $232,500 $94 71
8350 Pecan St 0.44mi 4/3.0 2,218 (-11%) 2mo $197,000 $89 56
8125 Realco Ln 0.57mi 3/2.0 (-1) 2,267 (-9%) 4mo $250,000 $110 50
8525 North St 0.71mi 4/2.0 2,224 (-11%) 1mo $120,000 $54 48
19040 Center St S 0.62mi 5/3.0 (+1) 2,444 (-2%) 15mo $139,000 $57 47
19525 4th St N 0.59mi 4/1.5 2,276 (-8%) 11mo $179,000 $79 47
8520 Lebaron Ave W 0.67mi 5/3.0 (+1) 2,791 (+12%) 3mo $269,900 $97 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
85.8%
Equity multiple
6.95×
Total profit
$86,618
Equity at exit
$46,846
10-year hold
IRR
80.3%
Equity multiple
15.37×
Total profit
$209,281
Equity at exit
$101,025

Cash invested: $14,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36522

Home prices YoY
11.8%
Active inventory
63
Price-to-rent
2.7×

Monthly cashflow live

Estimated rent
$1,600 medium interval (Pro) →
Mortgage (P&I)
$273
Tax from tax record
$55 /mo · $655/yr
Insurance
$22
HOA
$0
Vacancy / Maint / Mgmt
$336
Net cashflow
$915

Break-even live

Break-even rent $442
Max offer price $52,000
Occupancy floor 38%

Sensitivity live

Price -10% $944 -5% $930 +0% $915 +5% $900 +10% $886
Rent -10% $789 -5% $852 +0% $915 +5% $978 +10% $1,041
Rate -1.0pp $941 -0.5pp $928 base $915 +0.5pp $902 +1.0pp $888

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,000
Closing costs
$1,560
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8685 W Williams St Citronelle, AL 3.0 2.0 1716 $1,600 $0.93 14d 1 0.96mi

Listing history 19 events

  1. 2026-06-18
    days on market $52,000 Active 69 DOM
  2. 2026-06-17
    days on market $52,000 Active 68 DOM
  3. 2026-06-16
    days on market $52,000 Active 67 DOM
  4. 2026-06-15
    days on market $52,000 Active 66 DOM
  5. 2026-06-14
    days on market $52,000 Active 64 DOM
  6. 2026-06-13
    days on market $52,000 Active 63 DOM
  7. 2026-06-10
    days on market $52,000 Active 61 DOM
  8. 2026-06-09
    days on market $52,000 Active 60 DOM
  9. 2026-06-08
    days on market $52,000 Active 59 DOM
  10. 2026-06-07
    days on market $52,000 Active 58 DOM
  11. 2026-06-05
    days on market $52,000 Active 55 DOM
  12. 2026-06-03
    days on market $52,000 Active 54 DOM
  13. 2026-06-02
    days on market $52,000 Active 53 DOM
  14. 2026-06-01
    days on market $52,000 Active 52 DOM
  15. 2026-05-31
    days on market $52,000 Active 51 DOM
  16. 2026-05-30
    days on market $52,000 Active 50 DOM
  17. 2026-04-10
    listed $52,000 Active 1278-char remark
    Show marketing remark (1278 chars)

    ATTENTION ALL HANDYMEN & INVESTORS! Step into a piece of history with this iconic Citronelle treasure—affectionately known as “The Pink House.” Built in 1869, this charming Victorian-style home stands as one of the town’s original residences, offering timeless character and endless potential. Boasting approximately 3,600 square feet, this spacious property features 6 bedrooms and 2 bathrooms, with generous living areas that provide the perfect foundation for restoration or customization. Whether you’re dreaming of bringing historic elegance back to life or creating something entirely your own, this home is truly a blank canvas. Situated on a desirable corner lot, the property is conveniently located within walking distance of Citronelle High School. The backyard offers a peaceful retreat, complete with a beautiful ginkgo tree and a pear tree—adding both charm and a touch of nature to the setting. This is a rare opportunity for investors, renovators, or anyone with a vision. With its rich history, unique character, and prime location, “The Pink House” is ready for its next chapter. Bring your ideas and make this historic gem shine once again! Please contact your favorite realtor for a showing.

  18. 2020-05-27
    soldstatus $18,559 186-char remark
    Show marketing remark (186 chars)

    PRICE REDUCED - INVESTOR GOLDEN OPPORTUNITY - Here's a property with investment opportunity for the handyman. Fire damage - restoration in process, pricing negotiable based on progress.

  19. 2016-09-27
    soldstatus $57,750

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$655 · $55/mo
Projected year-2 tax
$655 · $55/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,200
− Mortgage interest
−$2,913
− Property taxes
−$655
− Insurance
−$260
− Repairs & maintenance
−$1,536
− Management
−$1,536
− Depreciation
−$1,513
Taxable income
$10,787
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,589
After-tax cash flow
$8,392/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Citronelle

Score
61/100
State rank
#254
US rank
#17928

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C- Housing B+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Citronelle, AL
City population
6,892
Population (ZIP)
6,892

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Black 18% Two or more races 7%
Common ancestry
Slovak 3% Lithuanian 3% Italian 2%
Foreign-born
1%
Languages at home
98% English-only · Other Indo-European 1%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 27.55%
Current HPI
260.4914
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-10.0% since first listed
3 events — show timeline
  • 2026-04-10 Listed $52,000 GCMLS AL
  • 2020-05-27 Sold (MLS) $18,559 GCMLS AL
  • 2016-09-27 Sold (Public Records) $57,750 Public Records

Property tax history

+6.2%/yr

Latest (2025): $655 · +642.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…