7779 Adamson Rd · Jonesboro, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 6 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- ARV discount +12.8/15.0
- DSCR +4.8/10.0
- 1% rule +3.9/10.0
- Livability +3.6/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming and fully updated, this inviting single-family home offers 1,454 square feet of thoughtfully refreshed living space and the perfect blend of classic character and modern style. Originally built in 1958, this spacious 4-bedroom, 2-bath residence has been beautifully renovated to meet today's lifestyle needs. The stunning kitchen has been completely updated with stainless steel appliances, modern finishes, and stylish touches that make it both functional and visually appealing. Both bathrooms have been tastefully renovated, creating a fresh, move-in-ready feel throughout the home. Situated on a large, level, fully fenced lot, the property offers plenty of outdoor space for entertaining, pets, or play. Whether you're relaxing at home or hosting guests, the generous yard provides endless possibilities. With its combination of timeless charm, modern upgrades, and ample outdoor space, this home is a must-see. (Some photos have been digitally staged.) Home is priced for an as is quick sale.
Key facts
- Renovated kitchen
- Updated bathrooms
- 0.6 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $84 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (11.1% below list).
- Recommended offer: $177k (11.1% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 5.0% in Jonesboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#63 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-; Watch: crime C-, employment D, commute F.
- Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Lee Street Elementary School (math 5% / reading 5%, grade F, #1,160 of 1,228 statewide, top 98%, 545 students, 90% FRL); Jonesboro Middle School (math 17% / reading 22%, grade F, #356 of 470 statewide, top 78%, 951 students, 90% FRL); Jonesboro High School (math 12% / reading 17%, grade F, #315 of 424 statewide, top 76%, 1,535 students, 91% FRL).
- Market conditions: Rents rising (+2.1%/yr); 275 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
- This rent runs 32% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 107 days — a 9% lower offer ($181k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $31k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $80k; list at $199k implies a 149% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 107 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.80%
- Cash-on-cash
- 1.82%
- DSCR
- 1.08
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $225,780
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1209 Duncan Rd | 0.09mi | 3/2.0 | 1,300 (-8%) | 16mo | $236,000 | $182 | 68 |
| 1140 Highway 138 SW | 0.21mi | 3/2.0 | 1,260 (-11%) | 5mo | $138,000 | $110 | 67 |
| 999 Dixie Dr | 0.45mi | 3/2.0 | 1,374 (-3%) | 10mo | $215,000 | $156 | 66 |
| 1090 Ohara Dr | 0.30mi | 3/2.5 | 1,352 (-5%) | 12mo | $222,000 | $164 | 66 |
| 1130 Highway 138 SW | 0.22mi | 3/2.0 | 1,280 (-10%) | 10mo | $52,500 | $41 | 65 |
| 987 Olde Town Pl | 0.41mi | 3/2.0 | 1,348 (-5%) | 10mo | $225,000 | $167 | 64 |
| 7592 Didwell Ct | 0.37mi | 4/2.0 (+1) | 1,514 (+7%) | 5mo | $277,000 | $183 | 63 |
| 1147 Tanglewood Rd | 0.37mi | 3/1.5 | 1,566 (+10%) | 11mo | $255,000 | $163 | 54 |
| 916 Hunt Rd | 0.48mi | 3/2.5 | 1,528 (+8%) | 13mo | $226,400 | $148 | 52 |
| 248 N Lake Dr | 0.72mi | 4/2.0 (+1) | 1,420 (0%) | 12mo | $215,000 | $151 | 51 |
| 982 Hunt Rd | 0.37mi | 3/2.5 | 1,632 (+15%) | 11mo | $222,500 | $136 | 47 |
| 7770 Hana Ct | 0.59mi | 3/2.5 | 1,572 (+11%) | 11mo | $250,000 | $159 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.15% rent growth · sell at horizon
- IRR
- -14.3%
- Equity multiple
- 0.49×
- Total profit
- $-28,377
- Equity at exit
- $29,672
- IRR
- -7.0%
- Equity multiple
- 0.57×
- Total profit
- $-23,881
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30236
- Rents YoY
- 2.1%
- Active inventory
- 275
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,770 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$187 /mo · $2,244/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$372
- Net cashflow
- $84
Break-even live
Sensitivity live
| Price | -10% $197 | -5% $141 | +0% $84 | +5% $28 | +10% $-28 |
|---|---|---|---|---|---|
| Rent | -10% $-55 | -5% $15 | +0% $84 | +5% $154 | +10% $224 |
| Rate | -1.0pp $185 | -0.5pp $135 | base $84 | +0.5pp $33 | +1.0pp $-20 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 267 Wayne Ave Jonesboro, GA | 4.0 | 2.0 | 1012 | $2,300 | $2.27 | 45d | 1 | 0.21mi |
| 249 Wayne Ave Jonesboro, GA | 3.0 | 1.0 | 1117 | $1,395 | $1.25 | 45d | 1 | 0.24mi |
| 1137 Gable Ter Jonesboro, GA | 4.0 | 2.5 | 1116 | $1,955 | $1.75 | 26d | 1 | 0.30mi |
| 1240 Ohara Dr Jonesboro, GA | 3.0–4.0 | 2.5 | 1843 | $2,325 | $1.26 | 23d | 6 | 0.39mi |
| 7620 Tara Rd Jonesboro, GA | 2.0 | 1.5 | 1200 | $1,250 | $1.04 | 26d | 1 | 0.41mi |
| 933 Ohara Dr Jonesboro, GA | 2.0 | 2.0 | 1464 | $2,700 | $1.84 | 45d | 1 | 0.42mi |
| 7830 N McDonough St Unit A4 Jonesboro, GA | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 45d | 1 | 0.46mi |
| 7830 N McDonough St Jonesboro, GA | 2.0 | 1.0 | 1000 | $1,350 | $1.35 | 45d | 1 | 0.47mi |
| 7878 N Main St Jonesboro, GA | 2.0 | 1.0 | 950 | $962 | $1.01 | 3d | 5 | 0.47mi |
| 858 Ohara Dr Jonesboro, GA | 2.0 | 2.0 | 1001 | $1,500 | $1.50 | 45d | 1 | 0.49mi |
| 7545 Tara Rd Jonesboro, GA | 1.0–3.0 | 1.0–2.0 | 1032 | $1,698 | $1.65 | 0d | 22 | 0.51mi |
| 976 5th Ave Jonesboro, GA | 3.0 | 2.0 | 1496 | $2,000 | $1.34 | 7d | 1 | 0.55mi |
| 112 Burkshire Ct Unit A Jonesboro, GA | 2.0 | 1.0 | 877 | $1,095 | $1.25 | 45d | 1 | 0.59mi |
| 232 N Lake Dr Jonesboro, GA | 3.0 | 1.5 | 1133 | $1,595 | $1.41 | 3d | 1 | 0.66mi |
| 109 North Ave Jonesboro, GA | 1.0–2.0 | 1.0 | 881 | $1,495 | $1.70 | 3d | 3 | 0.87mi |
| 218 Wallis St Jonesboro, GA | 3.0 | 2.0 | 1464 | $1,545 | $1.06 | 26d | 1 | 0.89mi |
| 1174 Battlecreek Rd Jonesboro, GA | 2.0–3.0 | 2.5 | 1270 | $1,850 | $1.46 | 0d | 8 | 0.92mi |
| 100 Chaselake Dr Jonesboro, GA | 1.0–3.0 | 1.0–2.0 | 1160 | $1,501 | $1.29 | 0d | 22 | 1.01mi |
| 407 Fayetteville Rd Jonesboro, GA | 2.0 | 1.0 | 896 | $1,375 | $1.53 | 26d | 1 | 1.02mi |
| 790 Dixon Rd Jonesboro, GA | 2.0 | 1.0–1.5 | 900 | $1,274 | $1.42 | 7d | 5 | 1.06mi |
| 8261 Sunnydale Ln Jonesboro, GA | 3.0 | 2.5 | 1572 | $1,995 | $1.27 | 6d | 1 | 1.11mi |
| 1488 Arbor Place Dr Morrow, GA | 3.0 | 2.5 | 1811 | $2,173 | $1.20 | 26d | 1 | 1.11mi |
| 260 Commons Dr Jonesboro, GA | 3.0 | 2.5 | 1410 | $1,750 | $1.24 | 4d | 1 | 1.13mi |
| 1 Magnolia Cir Jonesboro, GA | 1.0–3.0 | 1.0–2.0 | 925 | $1,621 | $1.75 | 0d | 14 | 1.13mi |
| 1556 Arbor Place Dr Morrow, GA | 3.0 | 2.5 | 1720 | $1,895 | $1.10 | 26d | 1 | 1.19mi |
| 7259 Mayfair Cir Jonesboro, GA | 3.0 | 1.0 | 1014 | $1,590 | $1.57 | 4d | 1 | 1.19mi |
| 703 Hynds Springs Dr Jonesboro, GA | 3.0 | 2.0 | 1360 | $1,795 | $1.32 | 0d | 1 | 1.20mi |
| 1542 Persimmon Trce Morrow, GA | 3.0 | 2.5 | 1811 | $2,393 | $1.32 | 0d | 1 | 1.23mi |
| 850 King Rd Jonesboro, GA | 3.0 | 2.0 | 1620 | $1,545 | $0.95 | 14d | 1 | 1.26mi |
| 7238 Alicias Way Morrow, GA | 3.0 | 2.5 | 1347 | $1,900 | $1.41 | 45d | 1 | 1.27mi |
| 707 Battlecreek Rd Jonesboro, GA | 3.0 | 1.5 | 1075 | $1,625 | $1.51 | 45d | 1 | 1.28mi |
| 537 Fielding Cir Riverdale, GA | 3.0 | 1.0 | 1025 | $1,465 | $1.43 | 26d | 1 | 1.29mi |
| 8422 Carlington Ln Jonesboro, GA | 3.0 | 2.5 | 1529 | $1,545 | $1.01 | 17d | 1 | 1.31mi |
| 8422 Carlington Ln Jonesboro, GA | 3.0 | 2.5 | 1529 | $1,545 | $1.01 | 0d | 1 | 1.31mi |
| 7232 April Ct Morrow, GA | 3.0 | 2.5 | 1402 | $1,700 | $1.21 | 5d | 1 | 1.32mi |
| 8141 Hynds Springs Ln Jonesboro, GA | 3.0 | 2.0 | 1360 | $1,715 | $1.26 | 45d | 1 | 1.33mi |
| 7202 Georges Way Morrow, GA | 3.0 | 2.5 | 1402 | $2,000 | $1.43 | 45d | 1 | 1.35mi |
| 8337 Holly Dr Jonesboro, GA | 4.0 | 1.5 | 1701 | $1,950 | $1.15 | 6d | 1 | 1.40mi |
| 568 Dixon Rd Jonesboro, GA | 3.0 | 2.0 | 1400 | $1,966 | $1.40 | 0d | 1 | 1.42mi |
| 7847 Sugarland Dr Jonesboro, GA | 3.0 | 2.0 | 1430 | $1,750 | $1.22 | 18d | 1 | 1.43mi |
Listing history 10 events
-
2026-04-25status Under Contract 1017-char remark
Show marketing remark (1017 chars)
Charming and fully updated, this inviting single-family home offers 1,454 square feet of thoughtfully refreshed living space and the perfect blend of classic character and modern style. Originally built in 1958, this spacious 4-bedroom, 2-bath residence has been beautifully renovated to meet today's lifestyle needs. The stunning kitchen has been completely updated with stainless steel appliances, modern finishes, and stylish touches that make it both functional and visually appealing. Both bathrooms have been tastefully renovated, creating a fresh, move-in-ready feel throughout the home. Situated on a large, level, fully fenced lot, the property offers plenty of outdoor space for entertaining, pets, or play. Whether you're relaxing at home or hosting guests, the generous yard provides endless possibilities. With its combination of timeless charm, modern upgrades, and ample outdoor space, this home is a must-see. (Some photos have been digitally staged.) Home is priced for an as is quick sale.
-
2026-04-25status Pending
Show marketing remark (1017 chars)
Charming and fully updated, this inviting single-family home offers 1,454 square feet of thoughtfully refreshed living space and the perfect blend of classic character and modern style. Originally built in 1958, this spacious 4-bedroom, 2-bath residence has been beautifully renovated to meet today's lifestyle needs. The stunning kitchen has been completely updated with stainless steel appliances, modern finishes, and stylish touches that make it both functional and visually appealing. Both bathrooms have been tastefully renovated, creating a fresh, move-in-ready feel throughout the home. Situated on a large, level, fully fenced lot, the property offers plenty of outdoor space for entertaining, pets, or play. Whether you're relaxing at home or hosting guests, the generous yard provides endless possibilities. With its combination of timeless charm, modern upgrades, and ample outdoor space, this home is a must-see. (Some photos have been digitally staged.) Home is priced for an as is quick sale.
-
2026-04-16price $199,000
Show marketing remark (1017 chars)
Charming and fully updated, this inviting single-family home offers 1,454 square feet of thoughtfully refreshed living space and the perfect blend of classic character and modern style. Originally built in 1958, this spacious 4-bedroom, 2-bath residence has been beautifully renovated to meet today's lifestyle needs. The stunning kitchen has been completely updated with stainless steel appliances, modern finishes, and stylish touches that make it both functional and visually appealing. Both bathrooms have been tastefully renovated, creating a fresh, move-in-ready feel throughout the home. Situated on a large, level, fully fenced lot, the property offers plenty of outdoor space for entertaining, pets, or play. Whether you're relaxing at home or hosting guests, the generous yard provides endless possibilities. With its combination of timeless charm, modern upgrades, and ample outdoor space, this home is a must-see. (Some photos have been digitally staged.) Home is priced for an as is quick sale.
-
2026-04-16price $199,000 1017-char remark
Show marketing remark (1017 chars)
Charming and fully updated, this inviting single-family home offers 1,454 square feet of thoughtfully refreshed living space and the perfect blend of classic character and modern style. Originally built in 1958, this spacious 4-bedroom, 2-bath residence has been beautifully renovated to meet today's lifestyle needs. The stunning kitchen has been completely updated with stainless steel appliances, modern finishes, and stylish touches that make it both functional and visually appealing. Both bathrooms have been tastefully renovated, creating a fresh, move-in-ready feel throughout the home. Situated on a large, level, fully fenced lot, the property offers plenty of outdoor space for entertaining, pets, or play. Whether you're relaxing at home or hosting guests, the generous yard provides endless possibilities. With its combination of timeless charm, modern upgrades, and ample outdoor space, this home is a must-see. (Some photos have been digitally staged.) Home is priced for an as is quick sale.
-
2026-03-04price $210,000
Show marketing remark (1017 chars)
Charming and fully updated, this inviting single-family home offers 1,454 square feet of thoughtfully refreshed living space and the perfect blend of classic character and modern style. Originally built in 1958, this spacious 4-bedroom, 2-bath residence has been beautifully renovated to meet today's lifestyle needs. The stunning kitchen has been completely updated with stainless steel appliances, modern finishes, and stylish touches that make it both functional and visually appealing. Both bathrooms have been tastefully renovated, creating a fresh, move-in-ready feel throughout the home. Situated on a large, level, fully fenced lot, the property offers plenty of outdoor space for entertaining, pets, or play. Whether you're relaxing at home or hosting guests, the generous yard provides endless possibilities. With its combination of timeless charm, modern upgrades, and ample outdoor space, this home is a must-see. (Some photos have been digitally staged.) Home is priced for an as is quick sale.
-
2026-03-04price $210,000 1017-char remark
Show marketing remark (1017 chars)
Charming and fully updated, this inviting single-family home offers 1,454 square feet of thoughtfully refreshed living space and the perfect blend of classic character and modern style. Originally built in 1958, this spacious 4-bedroom, 2-bath residence has been beautifully renovated to meet today's lifestyle needs. The stunning kitchen has been completely updated with stainless steel appliances, modern finishes, and stylish touches that make it both functional and visually appealing. Both bathrooms have been tastefully renovated, creating a fresh, move-in-ready feel throughout the home. Situated on a large, level, fully fenced lot, the property offers plenty of outdoor space for entertaining, pets, or play. Whether you're relaxing at home or hosting guests, the generous yard provides endless possibilities. With its combination of timeless charm, modern upgrades, and ample outdoor space, this home is a must-see. (Some photos have been digitally staged.) Home is priced for an as is quick sale.
-
2026-01-08$230,000 New 1017-char remark
Show marketing remark (1017 chars)
Charming and fully updated, this inviting single-family home offers 1,454 square feet of thoughtfully refreshed living space and the perfect blend of classic character and modern style. Originally built in 1958, this spacious 4-bedroom, 2-bath residence has been beautifully renovated to meet today's lifestyle needs. The stunning kitchen has been completely updated with stainless steel appliances, modern finishes, and stylish touches that make it both functional and visually appealing. Both bathrooms have been tastefully renovated, creating a fresh, move-in-ready feel throughout the home. Situated on a large, level, fully fenced lot, the property offers plenty of outdoor space for entertaining, pets, or play. Whether you're relaxing at home or hosting guests, the generous yard provides endless possibilities. With its combination of timeless charm, modern upgrades, and ample outdoor space, this home is a must-see. (Some photos have been digitally staged.) Home is priced for an as is quick sale.
-
2026-01-08$230,000 Active
Show marketing remark (1017 chars)
Charming and fully updated, this inviting single-family home offers 1,454 square feet of thoughtfully refreshed living space and the perfect blend of classic character and modern style. Originally built in 1958, this spacious 4-bedroom, 2-bath residence has been beautifully renovated to meet today's lifestyle needs. The stunning kitchen has been completely updated with stainless steel appliances, modern finishes, and stylish touches that make it both functional and visually appealing. Both bathrooms have been tastefully renovated, creating a fresh, move-in-ready feel throughout the home. Situated on a large, level, fully fenced lot, the property offers plenty of outdoor space for entertaining, pets, or play. Whether you're relaxing at home or hosting guests, the generous yard provides endless possibilities. With its combination of timeless charm, modern upgrades, and ample outdoor space, this home is a must-see. (Some photos have been digitally staged.) Home is priced for an as is quick sale.
-
2024-11-07soldstatus $80,000
-
2024-11-07soldstatus $120,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,244 · $187/mo
- Projected year-2 tax
- $2,244 · $187/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 6 d/yr ≥105°F today · 14 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,236
- − Mortgage interest
- −$11,147
- − Property taxes
- −$2,244
- − Insurance
- −$995
- − Repairs & maintenance
- −$1,699
- − Management
- −$1,699
- − Depreciation
- −$5,789
- Taxable loss
- −$2,338
- Est. tax savings @ 24.0%
- +$561
- After-tax cash flow
- $1,575/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clayton County
- NCES district ID
- 1301230
- Math proficiency
- 11% ▼ -13.00%
- Reading proficiency
- 20% ▼ -9.00%
- Median HH income
- $42,266
- Composite
- 13.41/100
- National rank
- #9527
- State rank
- #155 of 174 in GA
Livability — Jonesboro
- Score
- 72/100
- State rank
- #63
- US rank
- #6030
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Clayton County · 230,153 people
- City population
- 93,280
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 50,089
- Household income
- $66,973
- Rent vs Own
- Severe rent burden
- 2024.0
Population outlook (Clayton County) Hauer SSP2
- Today (2025)
- 310,777 people
- By 2030
- 329,762 · +6.1%
- By 2040
- 368,052 · +18.4%
- By 2050
- 401,196 · +29.1%
- By 2075
- 472,488 · +52.0%
- By 2100
- 500,446 · +61.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 64% White 14% Hispanic / Latino 11% Two or more races 8% Asian 5%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 1%
- Common ancestry
- Slovak 1% Italian 1% Hispanic 1%
- Foreign-born
- 13% · Canada, Vietnam, China
- Languages at home
- 81% English-only · Spanish 10% Vietnamese 3% French/Haitian/Cajun 2%
Political lean MEDSL · Clayton
- 2024 margin
- Solid D (+69.2) · D 84.3% · R 15.1%
- 2008→2024 swing
- +2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
- All cycles
- 2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -137.02%
- Current HPI
- 204.1778
- Rent YoY
- ▲ 2.15%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+148.8% since first listed10 events — show timeline
- 2026-04-25 Pending — GAMLS
- 2026-04-25 Pending — FMLS
- 2026-04-16 Price Changed $199,000 FMLS
- 2026-04-16 Price Changed $199,000 GAMLS
- 2026-03-04 Price Changed $210,000 FMLS
- 2026-03-04 Price Changed $210,000 GAMLS
- 2026-01-08 Listed $230,000 FMLS
- 2026-01-08 Listed $230,000 GAMLS
- 2024-11-07 Sold (Public Records) $120,000 Public Records
- 2024-11-07 Sold (Public Records) $80,000 Public Records
Property tax history
+15.6%/yrLatest (2025): $2,244 · +171.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…