CashFlowRE
Sign in Sign up
340 E High St
B Composite 70.09
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.2/10.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$48,900

340 E High St · Painted Post, NY 14870
3 bd · 2.0 ba · 1,308 sqft · SingleFamily public records · 52 Days on market
Built 1900 7,000 sqft lot $37/sqft · 71% below area ↓ 11% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity awaits with this 3-bedroom, 2-bath home located right in the heart of Painted Post. Offering a spacious layout, this property features a rare double living room, perfect for entertaining or creating separate living spaces, along with a formal dining room ideal for gatherings and holiday meals. The home also includes a 2-car garage, providing ample storage and convenience. With solid bones and plenty of character, this property is ready for your vision and updates. Being sold as-is, this is a fantastic chance for investors, flippers, or buyers looking to build equity and make it their own.

Key facts

  • 7,000 sq ft lot
  • 2 garage spots
  • Built 1900

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $49k.

Deal economics

  • At list price, monthly cash flow is $901 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $49k).
  • Recommended offer: $47k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 75/100 on livability (#255 in NY, #4,036 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities D-, commute F.
  • Corning City School District (town): math 44% / reading 53% proficiency, ranked #406 of 590 in NY (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-1.4%/yr); 44 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 196 units permitted in Steuben County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $338 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Steuben County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($47k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $47,433 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.21%
Cap rate
28.40%
Cash-on-cash
78.94%
DSCR
4.51
GRM
2.6

CMA / ARV

ARV (median comp)
$168,392
List price
$48,900
Delta
-70.96%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
350 E High St 0.02mi 3/1.0 1,396 (+7%) 3mo $100,000 $72 82
36 Clark St 0.30mi 4/1.0 (+1) 1,272 (-3%) 7mo $143,617 $113 67
10237 Oakwood Dr 0.55mi 3/1.5 1,348 (+3%) 2mo $155,000 $115 66
385 Imperial Ave 0.27mi 3/1.0 1,170 (-11%) 1mo $150,000 $128 65
10282 Rand St 0.34mi 4/1.0 (+1) 1,312 (+0%) 14mo $103,000 $79 63
209 Fuller Ave 0.62mi 3/2.0 1,326 (+1%) 9mo $180,000 $136 61
26 Balcom Ave 0.51mi 4/1.5 (+1) 1,326 (+1%) 8mo $118,000 $89 60
367 Olive St 0.29mi 3/1.5 1,111 (-15%) 6mo $58,000 $52 55
82 Riverside Cir 0.31mi 2/1.0 (-1) 1,124 (-14%) 3mo $140,000 $125 50
564 Freeman St 0.42mi 3/1.0 1,434 (+10%) 14mo $173,630 $121 49
165 Dwight Ave 0.69mi 2/1.0 (-1) 1,296 (-1%) 10mo $193,000 $149 49
301 Cayuta St 0.70mi 2/2.0 (-1) 1,245 (-5%) 9mo $174,900 $140 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
75.6%
Equity multiple
4.28×
Total profit
$44,870
Equity at exit
$7,291
10-year hold
IRR
78.5%
Equity multiple
7.96×
Total profit
$95,277
Equity at exit
$4,228

Cash invested: $13,692 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 14870

Home prices YoY
-28.8%
Rents YoY
-1.4%
Active inventory
44
Price-to-rent
2.6×

Monthly cashflow live

Estimated rent
$1,568 high interval (Pro) →
Mortgage (P&I)
$256
Tax est. 1.5%
$61 /mo · $734/yr
Insurance
$20
HOA
$0
Vacancy / Maint / Mgmt
$329
Net cashflow
$901

Break-even live

Break-even rent $428
Max offer price $48,900
Occupancy floor 38%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,225
Closing costs
$1,467
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
122 W High St Unit 201 Painted Post, NY 2.0 1.0 1000 $1,150 $1.15 44d 1 0.35mi
402 W High St Painted Post, NY 3.0 1.0 1000 $1,375 $1.38 44d 1 0.58mi
459 Brainard Pl Painted Post, NY 3.0 1.0 1090 $1,500 $1.38 44d 1 0.70mi
209 Oneida Pl Corning, NY 3.0 1.5 1200 $2,000 $1.67 44d 1 0.79mi
247 Princeton Ave Corning, NY 3.0 1.0 1504 $1,500 $1.00 44d 1 0.99mi
137 Field St Corning, NY 2.0–3.0 1.0 1125 $1,345 $1.20 44d 3 1.07mi
12 Pondview Ct Painted Post, NY 3.0 1.0–2.0 948 $1,890 $1.99 44d 27 1.37mi

Listing history 9 events

  1. 2026-05-30
    statusdays on market $48,900 Pending 52 DOM
  2. 2026-05-19
    historical Active Under Contract 607-char remark
    Show marketing remark (607 chars)

    Opportunity awaits with this 3-bedroom, 2-bath home located right in the heart of Painted Post. Offering a spacious layout, this property features a rare double living room, perfect for entertaining or creating separate living spaces, along with a formal dining room ideal for gatherings and holiday meals. The home also includes a 2-car garage, providing ample storage and convenience. With solid bones and plenty of character, this property is ready for your vision and updates. Being sold as-is, this is a fantastic chance for investors, flippers, or buyers looking to build equity and make it their own.

  3. 2026-04-08
    listed $48,900 Active 607-char remark
    Show marketing remark (607 chars)

    Opportunity awaits with this 3-bedroom, 2-bath home located right in the heart of Painted Post. Offering a spacious layout, this property features a rare double living room, perfect for entertaining or creating separate living spaces, along with a formal dining room ideal for gatherings and holiday meals. The home also includes a 2-car garage, providing ample storage and convenience. With solid bones and plenty of character, this property is ready for your vision and updates. Being sold as-is, this is a fantastic chance for investors, flippers, or buyers looking to build equity and make it their own.

  4. 2026-03-31
    historical
  5. 2026-03-13
    price $53,900
  6. 2025-12-17
    price $58,900
  7. 2025-10-06
    listed $64,900 Active
  8. 2002-07-31
    soldstatus $55,000
  9. 2002-07-31
    soldstatus $69,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 8 d/yr ≥95°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,814
− Mortgage interest
−$2,739
− Property taxes
−$734
− Insurance
−$244
− Repairs & maintenance
−$1,505
− Management
−$1,505
− Depreciation
−$1,423
Taxable income
$10,664
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,559
After-tax cash flow
$8,249/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Corning City School District
NCES district ID
3608400
Math proficiency
44% ▼ -12.00%
Reading proficiency
53% ▲ 4.00%
Median HH income
$53,042
Composite
41.8/100
National rank
#3392
State rank
#406 of 590 in NY

Livability — Painted Post

Score
75/100
State rank
#255
US rank
#4036

Category grades

Amenities D- Commute F Cost of living A Crime A+ Employment C+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Painted Post, NY
County
Steuben County · 41,193 people
City population
9,795
Metro
Corning, NY
Population (ZIP)
9,795
Household income
$84,476
Rent vs Own
29.5% rent · 70.5% own
Severe rent burden
289.0

Population outlook (Steuben County) Hauer SSP2

Today (2025)
93,062 people
By 2030
89,793 · -3.5%
By 2040
82,353 · -11.5%
By 2050
74,286 · -20.2%
By 2075
55,589 · -40.3%
By 2100
37,587 · -59.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Asian 8% Two or more races 5% Black 2% Hispanic / Latino 2%
Common ancestry
Romanian 7% Italian 3% Slovak 2%
Foreign-born
8% · China, South Korea, Canada
Languages at home
90% English-only · Chinese 4% Other Indo-European 2% Korean 1%

Political lean MEDSL · Steuben

2024 margin
Solid R (+31.8) · D 34.1% · R 65.9%
2008→2024 swing
-15.0pp toward R · 2008: -16.8pp · 2024: -31.8pp
All cycles
2024: R+31.8 2020: R+29.6 2016: R+36.2 2012: R+16.4 2008: R+16.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.45%
Current HPI
174.2287
Rent YoY
▼ -1.35%
Metro
Corning, NY
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

-11.1% since first listed
8 events — show timeline
  • 2026-05-19 Contingent UNYREIS
  • 2026-04-08 Listed $48,900 UNYREIS
  • 2026-03-31 Listing Removed UNYREIS
  • 2026-03-13 Price Changed $53,900 UNYREIS
  • 2025-12-17 Price Changed $58,900 UNYREIS
  • 2025-10-06 Listed $64,900 UNYREIS
  • 2002-07-31 Sold (Public Records) $69,900 Public Records
  • 2002-07-31 Sold (Public Records) $55,000 Public Records

Property tax history

+4.1%/yr

Latest (2025): $4,265 · +3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…