CashFlowRE
Sign in Sign up
2200 Barbe Ct
C Composite 56.27
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.8/10.0
  • Rent growth +4.0/5.0
  • 1% rule +3.9/10.0
  • Livability +3.4/5.0
  • Schools +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$250,000

2200 Barbe Ct · Lake Charles, LA 70601
3 bd · 2.5 ba · 2,200 sqft · SingleFamily · 81 Days on market
Built 1967 0.32 ac lot $114/sqft · 23% below area Est $327k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Remodeled mid-century brick home encompassing approximately 2,200 square feet, offering 3 bedrooms and 2 full baths with a well-defined and functional layout. Interior spaces include multiple living areas, highlighted by an oversized family room adjoining a dedicated dining area, as well as a separate den with a fireplace that opens to the kitchen. The kitchen is appointed with stainless steel appliances, solid wood cabinetry, granite countertops, and a breakfast bar. Bedrooms are generously proportioned, and the home features consistent, low-maintenance flooring throughout with ceramic wood plank tile and wood laminate—no carpet. A fully enclosed, climate-controlled sunroom extends the interior footprint. Exterior improvements include a brick patio and covered carport. The property also includes a 30' x 10' climate-controlled workshop with a half bath. Conveniently situated just minutes from downtown amenities, shopping, and dining. Schedule your private showing today!

Key facts

  • Solid wood cabinetry
  • Granite countertops
  • Den with fireplace

Tags

MULTIPLE LIVING AREASOVERSIZED FAMILY ROOMDEN WITH FIREPLACESTAINLESS STEEL APPLIANCESSOLID WOOD CABINETRYGRANITE COUNTERTOPS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $250k.

Deal economics

  • At list price, monthly cash flow is $-189 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $217k (13.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $222k (11.3% below list).
  • Recommended offer: $217k (13.3% below list) — sets the bar for cash-flow.
  • Cap rate 7.4% vs local median 4.2% in Lake Charles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#95 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
  • Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Barbe Elementary School (math 12% / reading 32%, grade F, #415 of 646 statewide, top 67%, 164 students, 84% FRL); S. J. Welsh Middle School (math 28% / reading 44%, grade F, #84 of 218 statewide, top 41%, 1,107 students, 49% FRL); Lagrange High School (math 9% / reading 22%, grade F, #217 of 265 statewide, top 82%, 907 students, 76% FRL) — zoned schools average 70% FRL vs 52% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 24% at this address vs 37% district-wide (-12 pts) — the specific schools serving this property underperform the Calcasieu Parish average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+6.2%/yr); 364 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).
  • At $2,218/mo this rent would consume 53% of the median local household income ($50k/yr) (locally 1304% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $216,652 (13.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
7.43%
Cash-on-cash
4.08%
DSCR
1.18
GRM
9.4

CMA / ARV

ARV (median comp)
$326,765
List price
$250,000
Delta
-23.49%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
801 St Anthony St Unit E 0.36mi 3/2.5 2,232 (+2%) 4mo $355,000 $159 77
2111 St Joseph Ave 0.14mi 3/2.5 1,943 (-12%) 9mo $367,000 $189 66
1939 Barbe St 0.27mi 3/2.5 1,980 (-10%) 7mo $329,500 $166 65
2136 La Cache Dr 0.12mi 3/2.0 2,443 (+11%) 14mo $295,000 $121 63
726 Rosalie St 0.34mi 3/1.5 2,031 (-8%) 12mo $97,500 $48 58
819 Touchy St 0.42mi 4/2.0 (+1) 2,180 (-1%) 18mo $275,000 $126 57
2313 Lacache Dr 0.14mi 3/2.0 1,938 (-12%) 20mo $315,000 $163 55
730 Louie St 0.33mi 3/1.5 1,878 (-15%) 9mo $70,000 $37 49
1805 Riverside Dr 0.53mi 4/2.0 (+1) 1,976 (-10%) 7mo $262,500 $133 45
1015 Holly St 0.70mi 3/2.5 2,337 (+6%) 23mo $211,802 $91 38
403 Louie St 0.72mi 2/2.0 (-1) 1,893 (-14%) 22mo $205,400 $109 18

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.18% rent growth · sell at horizon

5-year hold
IRR
-17.7%
Equity multiple
0.36×
Total profit
$-45,049
Equity at exit
$37,276
10-year hold
IRR
-4.1%
Equity multiple
0.69×
Total profit
$-21,971
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70601

Rents YoY
6.2%
Active inventory
364
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$2,218 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$99 /mo · $1,186/yr
Insurance
$104
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$466
Net cashflow
$-189

Break-even live

Break-even rent $2,456
Max offer price $216,652
Occupancy floor

Sensitivity live

Price -10% $-47 -5% $-118 +0% $-189 +5% $-260 +10% $-330
Rent -10% $-364 -5% $-276 +0% $-189 +5% $-101 +10% $-14
Rate -1.0pp $-63 -0.5pp $-125 base $-189 +0.5pp $-254 +1.0pp $-319

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1415 William St Lake Charles, LA 3.0 2.5 2289 $2,800 $1.22 45d 1 0.41mi
2700 Ernest St Lake Charles, LA 1.0–3.0 1.0–2.0 1054 $1,598 $1.52 15d 1 0.96mi
1812 Ethel St Lake Charles, LA 3.0 2.0 1589 $3,850 $2.42 45d 1 0.96mi
1731 Elms St Lake Charles, LA 3.0 2.0 1575 $2,000 $1.27 45d 1 1.11mi
1710 Granger St Lake Charles, LA 3.0 2.5 1450 $1,900 $1.31 45d 1 1.33mi
3535 Knight Ln Unit 14 Lake Charles, LA 3.0 2.5 1450 $2,150 $1.48 15d 1 1.49mi

Listing history 27 events

  1. 2026-06-21
    days on market $250,000 Active 81 DOM
  2. 2026-06-19
    days on market $250,000 Active 79 DOM
  3. 2026-06-18
    days on market $250,000 Active 78 DOM
  4. 2026-06-17
    days on market $250,000 Active 77 DOM
  5. 2026-06-16
    days on market $250,000 Active 76 DOM
  6. 2026-06-15
    days on market $250,000 Active 75 DOM
  7. 2026-06-14
    days on market $250,000 Active 73 DOM
  8. 2026-06-13
    days on market $250,000 Active 72 DOM
  9. 2026-06-10
    days on market $250,000 Active 70 DOM
  10. 2026-06-09
    days on market $250,000 Active 69 DOM
  11. 2026-06-08
    days on market $250,000 Active 68 DOM
  12. 2026-06-07
    days on market $250,000 Active 67 DOM
  13. 2026-06-05
    days on market $250,000 Active 64 DOM
  14. 2026-06-02
    days on market $250,000 Active 62 DOM
  15. 2026-06-01
    days on market $250,000 Active 61 DOM
  16. 2026-05-31
    days on market $250,000 Active 60 DOM
  17. 2026-05-30
    days on market $250,000 Active 59 DOM
  18. 2026-04-01
    listed $250,000 Active 990-char remark
    Show marketing remark (990 chars)

    Remodeled mid-century brick home encompassing approximately 2,200 square feet, offering 3 bedrooms and 2 full baths with a well-defined and functional layout. Interior spaces include multiple living areas, highlighted by an oversized family room adjoining a dedicated dining area, as well as a separate den with a fireplace that opens to the kitchen. The kitchen is appointed with stainless steel appliances, solid wood cabinetry, granite countertops, and a breakfast bar. Bedrooms are generously proportioned, and the home features consistent, low-maintenance flooring throughout with ceramic wood plank tile and wood laminate—no carpet. A fully enclosed, climate-controlled sunroom extends the interior footprint. Exterior improvements include a brick patio and covered carport. The property also includes a 30' x 10' climate-controlled workshop with a half bath. Conveniently situated just minutes from downtown amenities, shopping, and dining. Schedule your private showing today!

  19. 2025-06-30
    soldstatus Closed
  20. 2025-05-28
    historical
  21. 2025-04-15
    listed $1 Active
  22. 2017-06-19
    soldstatus $220,900
  23. 2017-06-16
    soldstatus
  24. 2017-05-11
    listed $224,900
  25. 2011-09-19
    soldstatus $200,000
  26. 2011-09-01
    soldstatus $170,000
  27. 1994-03-02
    soldstatus $96,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,186 · $99/mo
Projected year-2 tax
$1,375 · $115/mo
Expected delta
+$189/yr (+$16/mo · 15.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone AE · 57% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,610
− Mortgage interest
−$14,004
− Property taxes
−$1,186
− Insurance
−$6,368
− Repairs & maintenance
−$2,129
− Management
−$2,129
− Depreciation
−$7,273
Taxable loss
−$6,479
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,555
After-tax cash flow
$-710/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Calcasieu Parish
NCES district ID
2200330
Math proficiency
30% ▼ -39.00%
Reading proficiency
44% ▼ -33.00%
Median HH income
$44,700
Composite
31.45/100
National rank
#5979
State rank
#29 of 98 in LA

Livability — Lake Charles

Score
68/100
State rank
#95
US rank
#9820

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lake Charles, LA
County
Calcasieu Parish · 170,889 people
City population
133,538
Metro
Lake Charles, LA
Population (ZIP)
30,872
Household income
$49,992
Rent vs Own
41.1% rent · 58.9% own
Severe rent burden
1304.0

Population outlook (Calcasieu County) Hauer SSP2

Today (2025)
212,179 people
By 2030
218,199 · +2.8%
By 2040
228,486 · +7.7%
By 2050
236,208 · +11.3%
By 2075
251,696 · +18.6%
By 2100
247,848 · +16.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
Black 59% White 31% Two or more races 7% Hispanic / Latino 5%
Common ancestry
Lithuanian 7% Iranian 1% Serbian 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · Calcasieu

2024 margin
Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
2008→2024 swing
-15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
All cycles
2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -109.32%
Current HPI
55.6127
Rent YoY
▲ 6.18%
Metro
Lake Charles, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+158.5% since first listed
10 events — show timeline
  • 2026-04-01 Listed $250,000 SWLAR
  • 2025-06-30 Sold (MLS) GFPAR
  • 2025-05-28 Delisted GFPAR
  • 2025-04-15 Listed $1 GFPAR
  • 2017-06-19 Sold (Public Records) $220,900 Public Records
  • 2017-06-16 Sold (MLS) SWLAR
  • 2017-05-11 Listed $224,900 SWLAR
  • 2011-09-19 Sold (Public Records) $200,000 Public Records
  • 2011-09-01 Sold (Public Records) $170,000 Public Records
  • 1994-03-02 Sold (Public Records) $96,700 Public Records

Property tax history

+0.2%/yr

Latest (2025): $1,186 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…