CashFlowRE
Sign in Sign up
8325 W Bluebird Dr
D- Composite 38.57
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.7/30.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • DSCR +3.4/10.0
  • 1% rule +3.3/10.0
  • Rent growth +3.3/5.0
  • Livability +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$259,900

8325 W Bluebird Dr · Meadow Lakes, AK 99623
3 bd · 2.5 ba · 1,328 sqft · Other public records · 6 Days on market
Built 2012 0.62 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Conveniently located just a short drive to the highway and only minutes from shopping, fuel, and local restaurants, this ranch-style home offers practical living in a highly accessible setting. Inside, you'll find brand-new durable LVP flooring throughout, with tile in the private owner's bath. Fresh interior paint gives the entire home a crisp, move-in-ready feel. The main living area is Inside, you'll find brand-new durable LVP flooring throughout, with tile in the private owner's bath. Fresh interior paint gives the entire home a crisp, move-in-ready feel. The main living area is. .. .. efficiently heated by a Toyo stove, complemented by a heat recovery ventilation system for improved ai

Key facts

  • 0.62 acre lot
  • Built 2012
  • Listed 6 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath other listed at $260k.

Deal economics

  • At list price, monthly cash flow is $-75 ($-900/yr) — negative.
  • To cash-flow at today's rent, offer at most $247k (5.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $216k (16.8% below list).
  • Recommended offer: $216k (16.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 3.2% in Meadow Lakes — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 53/100 on livability (#187 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: health & safety C-, crime F, amenities F.
  • Matanuska-Susitna Borough School District (town): math 42% / reading 50% proficiency, ranked #5 of 21 in AK (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Meadow Lakes Elementary (math 32% / reading 22%, grade F, #116 of 156 statewide, top 77%, 297 students, 50% FRL); Houston Middle School (329 students, 0% FRL); Houston High School (math 22% / reading 31%, grade F, #41 of 61 statewide, top 67%, 358 students, 57% FRL) — zoned schools at 36% FRL track the district average.
  • Zoned-school proficiency averages 27% at this address vs 46% district-wide (-19 pts) — the specific schools serving this property underperform the Matanuska-Susitna Borough School District average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.2%/yr); 414 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 91 units permitted in Matanuska-Susitna Borough in 2024 (25 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Matanuska-Susitna County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $216,248 (16.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
5.95%
Cash-on-cash
-1.24%
DSCR
0.94
GRM
10.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.17% rent growth · sell at horizon

5-year hold
IRR
-18.1%
Equity multiple
0.36×
Total profit
$-46,495
Equity at exit
$38,752
10-year hold
IRR
-10.0%
Equity multiple
0.38×
Total profit
$-45,011
Equity at exit
$22,471

Cash invested: $72,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99623

Home prices YoY
-19.6%
Rents YoY
3.2%
Active inventory
414
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$2,162 medium interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$312 /mo · $3,745/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$454
Net cashflow
$-75

Break-even live

Break-even rent $2,257
Max offer price $246,654
Occupancy floor 98%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,975
Closing costs
$7,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1622 S Blue Duck Cir Unit 2 Wasilla, AK 3.0 2.0 1129 $1,900 $1.68 13d 1 1.46mi

Listing history 9 events

  1. 2026-03-13
    status Pending
  2. 2026-03-07
    listed $259,900 Active
  3. 2014-08-29
    soldstatus
  4. 2014-07-25
    listed $164,900
  5. 2014-03-14
    listed $158,000
  6. 2013-10-15
    soldstatus
  7. 2011-02-09
    soldstatus
  8. 2006-06-12
    listed $11,000
  9. 2004-08-11
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$3,745 · $312/mo
Projected year-2 tax
$3,745 · $312/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,950
− Mortgage interest
−$14,558
− Property taxes
−$3,745
− Insurance
−$1,300
− Repairs & maintenance
−$2,076
− Management
−$2,076
− Depreciation
−$7,561
Taxable loss
−$5,366
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,288
After-tax cash flow
$388/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Matanuska-Susitna Borough School District
NCES district ID
0200510
Math proficiency
42% ▲ 1.00%
Reading proficiency
50% ▲ 5.00%
Median HH income
$70,325
Composite
41.38/100
National rank
#3484
State rank
#5 of 21 in AK

Livability — Meadow Lakes

Score
53/100
State rank
#187
US rank
#24629

Category grades

Amenities F Commute F Cost of living C Crime F Employment B- Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Meadow Lakes, AK
County
Matanuska Susitna Borough · 100,174 people
City population
23,424
Metro
Anchorage, AK
Population (ZIP)
23,424
Household income
$88,799
Rent vs Own
18.0% rent · 82.0% own
Severe rent burden
285.0

Population outlook (Matanuska-Susitna County) Hauer SSP2

Today (2025)
126,730 people
By 2030
139,641 · +10.2%
By 2040
165,122 · +30.3%
By 2050
189,697 · +49.7%
By 2075
249,959 · +97.2%
By 2100
288,077 · +127.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Two or more races 10% Native American 8% Hispanic / Latino 4% Asian 3% Black 2%
Common ancestry
Portuguese 3% Romanian 2% Italian 2%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 2% Russian/Polish/Slavic 2% Other Asian/Pacific 1%

Political lean MEDSL · Matanuska-Susitna

2016 margin
R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
All cycles
2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -48.82%
Current HPI
200.2242
Rent YoY
▲ 3.17%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+2262.7% since first listed
9 events — show timeline
  • 2026-03-13 Pending AKMLS
  • 2026-03-07 Listed $259,900 AKMLS
  • 2014-08-29 Sold (Public Records) Public Records
  • 2014-07-25 Listed $164,900 AKMLS
  • 2014-03-14 Listed $158,000 AKMLS
  • 2013-10-15 Sold (Public Records) Public Records
  • 2011-02-09 Sold (Public Records) Public Records
  • 2006-06-12 Listed $11,000 AKMLS
  • 2004-08-11 Sold (Public Records) Public Records

Property tax history

+5.7%/yr

Latest (2025): $3,745 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…