Multi-family
110 Poplar St · Monroeville, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.9/10.0
- ARV discount +7.5/15.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$525,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
This charming multi-family property located at 110 Poplar St in Monroeville, AL was built in 1986 and offers a unique investment opportunity. With a total of 4 duplexes situated on 2 conjoining parcels. Each of the 8 units are roughly 900 Square feet have 2 bedrooms and 1 bathroom. Full rented on long term contracts with a waiting list. The lot size is generous at 1.08 acres, providing plenty of outdoor space for residents to enjoy. The property is well-maintained and boasts a classic design that is sure to appeal to tenants. The convenient location offers easy access to schools, shopping, dining, and entertainment options. Rents currently total $6,150 each month. Understood to be approved for conventional financing, buyer to verify. Don't miss out on the chance to own this fantastic multi-family home in Monroeville, AL.
Key facts
- 2 conjoining parcels
- Outdoor space
- 4 duplexes
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 10-bed/5.0-bath multifamily listed at $525k.
Deal economics
- At list price, monthly cash flow is $3k ($32k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($7k rent vs $525k).
- Recommended offer: $478k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 57/100 on livability (#377 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A-, housing B+; Watch: schools F, amenities F, commute F.
- Monroe County (rural): math 7% / reading 27% proficiency, ranked #112 of 129 in AL (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 22 active listings in the ZIP; 47 units permitted in Monroe County in 2024 (45 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Monroe County population projected at -29% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $147k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 110 days — a 9% lower offer ($478k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $100k; list at $525k implies a 425% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 110 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 12.41%
- Cash-on-cash
- 21.86%
- DSCR
- 1.97
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $271,679
- List price
- $525,000
- Delta
- 93.24%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.5%
- Equity multiple
- 1.58×
- Total profit
- $85,262
- Equity at exit
- $78,279
- IRR
- 23.2%
- Equity multiple
- 2.99×
- Total profit
- $292,961
- Equity at exit
- $45,392
Cash invested: $147,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36460
- Home prices YoY
- -13.3%
- Active inventory
- 22
- Price-to-rent
- 48.0×
Monthly cashflow live
- Estimated rent
- $7,298 medium interval (Pro) →
- Mortgage (P&I)
- −$2,753
- Tax from tax record
- −$116 /mo · $1,387/yr
- Insurance
- −$219
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,533
- Net cashflow
- $2,678
Break-even live
8-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 8× units | 2 | 1 | $7,296 |
| #1 | 2 | 1 | $912 |
| #2 | 2 | 1 | $912 |
| #3 | 2 | 1 | $912 |
| #4 | 2 | 1 | $912 |
| #5 | 2 | 1 | $912 |
| #6 | 2 | 1 | $912 |
| #7 | 2 | 1 | $912 |
| #8 | 2 | 1 | $912 |
| Total (8 units) | $7,298 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $131,250
- Closing costs
- $15,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-01days on market $525,000 Active 110 DOM
-
2026-05-31days on market $525,000 Active 109 DOM
-
2026-05-31days on market $525,000 Active 108 DOM
-
2026-02-10$525,000 Active 833-char remark
Show marketing remark (833 chars)
This charming multi-family property located at 110 Poplar St in Monroeville, AL was built in 1986 and offers a unique investment opportunity. With a total of 4 duplexes situated on 2 conjoining parcels. Each of the 8 units are roughly 900 Square feet have 2 bedrooms and 1 bathroom. Full rented on long term contracts with a waiting list. The lot size is generous at 1.08 acres, providing plenty of outdoor space for residents to enjoy. The property is well-maintained and boasts a classic design that is sure to appeal to tenants. The convenient location offers easy access to schools, shopping, dining, and entertainment options. Rents currently total $6,150 each month. Understood to be approved for conventional financing, buyer to verify. Don't miss out on the chance to own this fantastic multi-family home in Monroeville, AL.
-
2024-06-13soldstatus $100,000
-
2024-06-07soldstatus $315,000 Closed 487-char remark
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-06-07soldstatus $315,000 Sold
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-06-07soldstatus $315,000 Closed
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-06-04status Pending
-
2024-05-03status Pending
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-05-03status Pending 487-char remark
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-03-29status Active 487-char remark
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-03-29status Active
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-03-21status Pending
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-03-21status Pending 487-char remark
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-03-04$325,000 Active
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-03-04$325,000 Active 487-char remark
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2024-03-04$325,000 Active
Show marketing remark (487 chars)
8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002
-
2020-02-03soldstatus $225,000
-
2020-01-31soldstatus $225,000
-
2019-08-04$225,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,387 · $116/mo
- Projected year-2 tax
- $2,152 · $179/mo
- Expected delta
- +$765/yr (+$64/mo · 55.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $87,576
- − Mortgage interest
- −$29,408
- − Property taxes
- −$1,387
- − Insurance
- −$2,625
- − Repairs & maintenance
- −$7,006
- − Management
- −$7,006
- − Depreciation
- −$15,273
- Taxable income
- $24,871
- Est. tax owed @ 24.0%
- −$5,969
- After-tax cash flow
- $26,166/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Monroe County
- NCES district ID
- 0102400
- Math proficiency
- 7% ▼ -24.00%
- Reading proficiency
- 27% ▼ -6.00%
- Median HH income
- $29,403
- Composite
- 13.38/100
- National rank
- #9529
- State rank
- #112 of 129 in AL
Livability — Monroeville
- Score
- 57/100
- State rank
- #377
- US rank
- #21666
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Monroeville, AL
- City population
- 9,583
- Population (ZIP)
- 9,583
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 19,513 people
- By 2030
- 18,310 · -6.2%
- By 2040
- 15,966 · -18.2%
- By 2050
- 13,815 · -29.2%
- By 2075
- 10,293 · -47.3%
- By 2100
- 8,410 · -56.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (51%)
- Race & ethnicity
- Black 51% White 46% Two or more races 3%
- Common ancestry
- Serbian 1% Slovak 1%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · Arabic 1%
Political lean MEDSL · Monroe
- 2024 margin
- Strong R (+23.1) · D 38.2% · R 61.3%
- 2008→2024 swing
- -12.9pp toward R · 2008: -10.2pp · 2024: -23.1pp
- All cycles
- 2024: R+23.1 2020: R+15.9 2016: R+14.3 2012: R+7.8 2008: R+10.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -23.28%
- Current HPI
- 151.3899
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+133.3% since first listed18 events — show timeline
- 2026-02-10 Listed $525,000 MAAR
- 2024-06-13 Sold (Public Records) $100,000 Public Records
- 2024-06-07 Sold (MLS) $315,000 GCMLS AL
- 2024-06-07 Sold (MLS) $315,000 PARMLS
- 2024-06-07 Sold (MLS) $315,000 BCAR
- 2024-06-04 Pending — PARMLS
- 2024-05-03 Pending — GCMLS AL
- 2024-05-03 Pending — BCAR
- 2024-03-29 Relisted — BCAR
- 2024-03-29 Relisted — GCMLS AL
- 2024-03-21 Pending — GCMLS AL
- 2024-03-21 Pending — BCAR
- 2024-03-04 Listed $325,000 GCMLS AL
- 2024-03-04 Listed $325,000 PARMLS
- 2024-03-04 Listed $325,000 BCAR
- 2020-02-03 Sold (Public Records) $225,000 Public Records
- 2020-01-31 Sold (MLS) $225,000 BCAR
- 2019-08-04 Listed $225,000 BCAR
Property tax history
+3.9%/yrLatest (2025): $1,387 · +7.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…