CashFlowRE
Sign in Sign up
110 Poplar St Multi-family
B- Composite 65.59
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.9/10.0
  • ARV discount +7.5/15.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$525,000

110 Poplar St · Monroeville, AL 36460
10 bd · 5.0 ba · 1,440 sqft · MultiFamily public records · 110 Days on market
Built 1989

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

This charming multi-family property located at 110 Poplar St in Monroeville, AL was built in 1986 and offers a unique investment opportunity. With a total of 4 duplexes situated on 2 conjoining parcels. Each of the 8 units are roughly 900 Square feet have 2 bedrooms and 1 bathroom. Full rented on long term contracts with a waiting list. The lot size is generous at 1.08 acres, providing plenty of outdoor space for residents to enjoy. The property is well-maintained and boasts a classic design that is sure to appeal to tenants. The convenient location offers easy access to schools, shopping, dining, and entertainment options. Rents currently total $6,150 each month. Understood to be approved for conventional financing, buyer to verify. Don't miss out on the chance to own this fantastic multi-family home in Monroeville, AL.

Key facts

  • 2 conjoining parcels
  • Outdoor space
  • 4 duplexes

Tags

MULTI-FAMILY PROPERTYUNIQUE INVESTMENT OPPORTUNITY4 DUPLEXES2 CONJOINING PARCELSGENEROUS LOT SIZEOUTDOOR SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 10-bed/5.0-bath multifamily listed at $525k.

Deal economics

  • At list price, monthly cash flow is $3k ($32k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $525k).
  • Recommended offer: $478k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 57/100 on livability (#377 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A-, housing B+; Watch: schools F, amenities F, commute F.
  • Monroe County (rural): math 7% / reading 27% proficiency, ranked #112 of 129 in AL (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 22 active listings in the ZIP; 47 units permitted in Monroe County in 2024 (45 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
  • Monroe County population projected at -29% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $147k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 110 days — a 9% lower offer ($478k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $100k; list at $525k implies a 425% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $477,750 (9.0% below list)

Questions for the listing agent

  1. It's been on market 110 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.39%
Cap rate
12.41%
Cash-on-cash
21.86%
DSCR
1.97
GRM
6.0

CMA / ARV

ARV (median comp)
$271,679
List price
$525,000
Delta
93.24%
Verdict
OVERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
14.5%
Equity multiple
1.58×
Total profit
$85,262
Equity at exit
$78,279
10-year hold
IRR
23.2%
Equity multiple
2.99×
Total profit
$292,961
Equity at exit
$45,392

Cash invested: $147,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36460

Home prices YoY
-13.3%
Active inventory
22
Price-to-rent
48.0×

Monthly cashflow live

Estimated rent
$7,298 medium interval (Pro) →
Mortgage (P&I)
$2,753
Tax from tax record
$116 /mo · $1,387/yr
Insurance
$219
HOA
$0
Vacancy / Maint / Mgmt
$1,533
Net cashflow
$2,678

Break-even live

Break-even rent $3,908
Max offer price $525,000
Occupancy floor 58%

8-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (8 units) $7,298

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$131,250
Closing costs
$15,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-01
    days on market $525,000 Active 110 DOM
  2. 2026-05-31
    days on market $525,000 Active 109 DOM
  3. 2026-05-31
    days on market $525,000 Active 108 DOM
  4. 2026-02-10
    listed $525,000 Active 833-char remark
    Show marketing remark (833 chars)

    This charming multi-family property located at 110 Poplar St in Monroeville, AL was built in 1986 and offers a unique investment opportunity. With a total of 4 duplexes situated on 2 conjoining parcels. Each of the 8 units are roughly 900 Square feet have 2 bedrooms and 1 bathroom. Full rented on long term contracts with a waiting list. The lot size is generous at 1.08 acres, providing plenty of outdoor space for residents to enjoy. The property is well-maintained and boasts a classic design that is sure to appeal to tenants. The convenient location offers easy access to schools, shopping, dining, and entertainment options. Rents currently total $6,150 each month. Understood to be approved for conventional financing, buyer to verify. Don't miss out on the chance to own this fantastic multi-family home in Monroeville, AL.

  5. 2024-06-13
    soldstatus $100,000
  6. 2024-06-07
    soldstatus $315,000 Closed 487-char remark
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  7. 2024-06-07
    soldstatus $315,000 Sold
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  8. 2024-06-07
    soldstatus $315,000 Closed
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  9. 2024-06-04
    status Pending
  10. 2024-05-03
    status Pending
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  11. 2024-05-03
    status Pending 487-char remark
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  12. 2024-03-29
    status Active 487-char remark
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  13. 2024-03-29
    status Active
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  14. 2024-03-21
    status Pending
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  15. 2024-03-21
    status Pending 487-char remark
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  16. 2024-03-04
    listed $325,000 Active
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  17. 2024-03-04
    listed $325,000 Active 487-char remark
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  18. 2024-03-04
    listed $325,000 Active
    Show marketing remark (487 chars)

    8 Duplexes that is a solid establish rental income. Great rental history with current tenants in place. Each duplex has an open floor plan with 2 bedrooms and 1 bathroom. Please do not disturb tenants. Units are maintained with a property management. Buyer to verify all measurements and any other listing information that they deem important to the buyer's satisfaction during inspection contingency period. 2 Parcels PARCEL #:26 01 01 2 003 050.001 and PARCEL #:26 01 01 2 003 040.002

  19. 2020-02-03
    soldstatus $225,000
  20. 2020-01-31
    soldstatus $225,000
  21. 2019-08-04
    listed $225,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,387 · $116/mo
Projected year-2 tax
$2,152 · $179/mo
Expected delta
+$765/yr (+$64/mo · 55.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$87,576
− Mortgage interest
−$29,408
− Property taxes
−$1,387
− Insurance
−$2,625
− Repairs & maintenance
−$7,006
− Management
−$7,006
− Depreciation
−$15,273
Taxable income
$24,871
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,969
After-tax cash flow
$26,166/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Monroe County
NCES district ID
0102400
Math proficiency
7% ▼ -24.00%
Reading proficiency
27% ▼ -6.00%
Median HH income
$29,403
Composite
13.38/100
National rank
#9529
State rank
#112 of 129 in AL

Livability — Monroeville

Score
57/100
State rank
#377
US rank
#21666

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing B+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Monroeville, AL
City population
9,583
Population (ZIP)
9,583

Population outlook (Monroe County) Hauer SSP2

Today (2025)
19,513 people
By 2030
18,310 · -6.2%
By 2040
15,966 · -18.2%
By 2050
13,815 · -29.2%
By 2075
10,293 · -47.3%
By 2100
8,410 · -56.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (51%)
Race & ethnicity
Black 51% White 46% Two or more races 3%
Common ancestry
Serbian 1% Slovak 1%
Foreign-born
0%
Languages at home
99% English-only · Arabic 1%

Political lean MEDSL · Monroe

2024 margin
Strong R (+23.1) · D 38.2% · R 61.3%
2008→2024 swing
-12.9pp toward R · 2008: -10.2pp · 2024: -23.1pp
All cycles
2024: R+23.1 2020: R+15.9 2016: R+14.3 2012: R+7.8 2008: R+10.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -23.28%
Current HPI
151.3899
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+133.3% since first listed
18 events — show timeline
  • 2026-02-10 Listed $525,000 MAAR
  • 2024-06-13 Sold (Public Records) $100,000 Public Records
  • 2024-06-07 Sold (MLS) $315,000 GCMLS AL
  • 2024-06-07 Sold (MLS) $315,000 PARMLS
  • 2024-06-07 Sold (MLS) $315,000 BCAR
  • 2024-06-04 Pending PARMLS
  • 2024-05-03 Pending GCMLS AL
  • 2024-05-03 Pending BCAR
  • 2024-03-29 Relisted BCAR
  • 2024-03-29 Relisted GCMLS AL
  • 2024-03-21 Pending GCMLS AL
  • 2024-03-21 Pending BCAR
  • 2024-03-04 Listed $325,000 GCMLS AL
  • 2024-03-04 Listed $325,000 PARMLS
  • 2024-03-04 Listed $325,000 BCAR
  • 2020-02-03 Sold (Public Records) $225,000 Public Records
  • 2020-01-31 Sold (MLS) $225,000 BCAR
  • 2019-08-04 Listed $225,000 BCAR

Property tax history

+3.9%/yr

Latest (2025): $1,387 · +7.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…