8040 Woodgreen Cir · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +8.1/10.0
- Cash flow +7.8/30.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- DSCR +1.9/10.0
$319,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Comfortable, inviting, and full of charm, this townhouse is ready to welcome you home. Conveniently located with a cozy fireplace and hardwood floors throughout. The spacious primary bedroom features a charming bay window and spacious closet. The kitchen offers stainless steel appliances, while the private fenced backyard features a large patio perfect for entertaining or relaxing outside. More: Low maintenance features include a freshly painted exterior and new refrigerator.
Key facts
- Large patio
- Cozy fireplace
- Hardwood floors
Tags
Property features AI
Exterior
- Parking: 2-car garage; No carport
- Security: CO detector(s); Smoke detector(s)
- Utilities: Public sewer
- Home design: Residential property; Attached property
- Construction: Block construction; Built in 1982; Asphalt shingle roof
- Exterior features: Fenced yard; Located in a fire service area; Paved road access
Interior
- Kitchen: Refrigerator; Laminate counters
- Bedrooms: 3 bedrooms
- Flooring: Carpet
- Bathrooms: 2 full bathrooms
- Interior features: Refrigerator included; BR/BA on main level; CO detector(s); Electric fireplace in family room; Smoke detector(s); Laminate counters
- Laundry & utility: Electric utilities
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $319k.
Deal economics
- At list price, monthly cash flow is $-357 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $256k (19.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $236k (25.9% below list).
- Recommended offer: $236k (25.9% below list) — sets the bar for 1% rule.
- Cap rate 5.0% vs local median 3.8% in Anchorage — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Campbell Stem Elementary (math 32% / reading 32%, grade F, #104 of 156 statewide, top 70%, 415 students, 47% FRL); Mears Middle School (math 30% / reading 47%, grade F, #17 of 36 statewide, top 46%, 733 students, 30% FRL); Dimond High School (math 37% / reading 41%, grade F, #23 of 61 statewide, top 37%, 1,443 students, 25% FRL) — zoned schools at 34% FRL track the district average.
- Market conditions: 49 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
- This rent runs 30% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $22k of equity ($2k loan paydown + $20k appreciation (6.2% local appreciation)).
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 2, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 4.95%
- Cash-on-cash
- -4.80%
- DSCR
- 0.79
- GRM
- 11.2
CMA / ARV
- ARV (on-the-fly)
- $395,910
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 904 Jayme Ct | 0.19mi | 3/1.5 | 1,566 (+5%) | 1mo | $235,000 | $150 | 80 |
| 8420 Mentra Ct | 0.34mi | 3/2.0 | 1,530 (+2%) | 9mo | $465,000 | $304 | 73 |
| 7800 Rovenna St | 0.21mi | 3/2.5 | 1,344 (-10%) | 0mo | $350,000 | $260 | 71 |
| 150 Sorcerer Ct | 0.54mi | 4/2.0 (+1) | 1,464 (-2%) | 0mo | $319,900 | $219 | 66 |
| 7740 Lars Cir | 0.26mi | 3/2.5 | 1,344 (-10%) | 6mo | $365,000 | $272 | 64 |
| 915 Jayme Ct | 0.22mi | 2/1.5 (-1) | 1,654 (+11%) | 3mo | $322,000 | $195 | 62 |
| 8250 Country Woods Dr | 0.68mi | 3/2.0 | 1,468 (-2%) | 4mo | $425,000 | $290 | 62 |
| 7835 Highlander Dr | 0.33mi | 3/2.5 | 1,645 (+10%) | 7mo | $369,000 | $224 | 60 |
| 7531 Margaret Cir | 0.36mi | 3/2.0 | 1,638 (+10%) | 8mo | $424,900 | $259 | 60 |
| 1310 Heidi Cir | 0.73mi | 3/2.0 | 1,508 (+1%) | 7mo | $465,000 | $308 | 59 |
| 819 W 76th Ave | 0.32mi | 4/2.0 (+1) | 1,644 (+10%) | 10mo | $434,900 | $265 | 56 |
| 7000 Chad St | 0.72mi | 3/2.0 | 1,639 (+10%) | 2mo | $495,000 | $302 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
6.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.0%
- Equity multiple
- 1.82×
- Total profit
- $73,117
- Equity at exit
- $204,473
- IRR
- 12.7%
- Equity multiple
- 3.60×
- Total profit
- $232,021
- Equity at exit
- $374,248
Cash invested: $89,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99518
- Home prices YoY
- 2.1%
- Active inventory
- 49
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $2,364 high interval (Pro) →
- Mortgage (P&I)
- −$1,673
- Tax from tax record
- −$418 /mo · $5,021/yr
- Insurance
- −$133
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$496
- Net cashflow
- $-357
Break-even live
Sensitivity live
| Price | -10% $-176 | -5% $-267 | +0% $-357 | +5% $-447 | +10% $-538 |
|---|---|---|---|---|---|
| Rent | -10% $-544 | -5% $-450 | +0% $-357 | +5% $-264 | +10% $-170 |
| Rate | -1.0pp $-196 | -0.5pp $-276 | base $-357 | +0.5pp $-440 | +1.0pp $-524 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $79,750
- Closing costs
- $9,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1008 W 80th Ave Anchorage, AK | 3.0 | 1.5 | 1267 | $2,400 | $1.89 | 45d | 1 | 0.07mi |
| 1041 W 77th Ave Anchorage, AK | 2.0 | 1.5 | 1448 | $2,700 | $1.86 | 25d | 1 | 0.26mi |
| 701 E 78th Ave Unit 705 Anchorage, AK | 2.0 | 2.0 | 1020 | $2,450 | $2.40 | 15d | 1 | 0.94mi |
| 7301 Woburn Cir Anchorage, AK | 2.0 | 1.5 | 1000 | $1,550 | $1.55 | 45d | 1 | 0.99mi |
| 6388 Fairweather Dr Anchorage, AK | 3.0 | 2.0 | 1372 | $2,500 | $1.82 | 45d | 1 | 1.23mi |
| 3104 Draco Dr Anchorage, AK | 3.0 | 2.0 | 1512 | $2,500 | $1.65 | 25d | 1 | 1.38mi |
| 8848 Boom Cir Anchorage, AK | 3.0 | 3.0 | 1480 | $2,500 | $1.69 | 25d | 1 | 1.43mi |
| 5911 Denali St Unit B2 Anchorage, AK | 3.0 | 1.5 | 1100 | $1,700 | $1.55 | 25d | 1 | 1.48mi |
Listing history 4 events
-
2026-06-15statusdays on market $319,000 Pending 3 DOM
-
2026-06-14days on market $319,000 Active 2 DOM
-
2026-06-13remarks 480-char remark
-
2026-06-13$319,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $5,021 · $418/mo
- Projected year-2 tax
- $5,021 · $418/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,364
- − Mortgage interest
- −$17,869
- − Property taxes
- −$5,021
- − Insurance
- −$1,595
- − Repairs & maintenance
- −$2,269
- − Management
- −$2,269
- − Depreciation
- −$9,280
- Taxable loss
- −$9,940
- Est. tax savings @ 24.0%
- +$2,386
- After-tax cash flow
- $-1,898/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 9,764
- Household income
- $93,995
- Rent vs Own
- Severe rent burden
- 385.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 56% Two or more races 17% Hispanic / Latino 12% Black 7% Native American 5% Asian 4%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 1%
- Common ancestry
- Portuguese 4% Lithuanian 2% Romanian 2%
- Foreign-born
- 6% · Canada, South Korea, China
- Languages at home
- 91% English-only · Spanish 5% Tagalog/Filipino 2% Korean 1%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.20%
- Current HPI
- 294.8217
- Rent YoY
- —
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+151.2% since first listed12 events — show timeline
- 2026-06-12 Listed $319,000 AKMLS
- 2017-06-27 Sold (Public Records) — Public Records
- 2017-05-03 Listed $255,000 AKMLS
- 2012-01-04 Listed $249,900 AKMLS
- 2005-09-30 Sold (Public Records) — Public Records
- 2005-08-08 Listed $202,900 AKMLS
- 2005-05-11 Listed $214,900 AKMLS
- 2002-07-25 Sold (Public Records) — Public Records
- 1998-10-23 Sold (Public Records) — Public Records
- 1998-09-08 Listed $133,000 AKMLS
- 1997-07-22 Listed $127,000 AKMLS
- 1997-06-06 Listed $127,000 AKMLS
Property tax history
+4.1%/yrLatest (2025): $5,021 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…