894 W Exchange St · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.6/30.0
- ARV discount +15.0/15.0
- DSCR +9.7/10.0
- 1% rule +7.8/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Renovated 3-4 bedroom Colonial in Highland Square. Inviting front porch is the perfect spot for a hanging porch swing and to enjoy your morning coffee. Kitchen has bright white cabinets and tile backsplash. Large living room with fireplace. Dining room with beautiful ceiling beams and built in cabinets. New LTV vinyl flooring on the first level. The second level features 3 bedrooms with new carpeting, a large updated custom tiled bathroom with a huge walk in closet / laundry area. The attic is finished and can be used for a 4th bedroom, playroom or office area. New windows, roof in 2021. Siding new 2023. Call for your private showing on this wonderful affordable home.
Key facts
- Flexible bonus space
- Newer vinyl windows
- Custom tile work
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public water service; Public sewer
- Home design: Vinyl-sided construction; Shingle roof; Above-grade finished living area approximately 1,850
- Construction: Vinyl siding; Shingle roof; Year built per public records
- Exterior features: Public water; Public sewer
Interior
- Bathrooms: One full bathroom
- Heating & cooling: Forced air gas heating; Ceiling fan(s) for cooling
- Interior features: Unfinished basement; Fireplace (1)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $357 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $120k).
- Recommended offer: $118k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 27 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 43% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $100k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 9.86%
- Cash-on-cash
- 12.74%
- DSCR
- 1.57
- GRM
- 6.5
CMA / ARV
- ARV (on-the-fly)
- $186,850
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 151 S Portage Path | 0.17mi | 3/1.5 (-1) | 1,848 (-0%) | 1mo | $196,000 | $106 | 84 |
| 101 Marvin Ave | 0.36mi | 4/1.0 | 1,747 (-6%) | 2mo | $179,900 | $103 | 73 |
| 71 Dodge Ave | 0.26mi | 5/2.0 (+1) | 1,920 (+4%) | 3mo | $128,000 | $67 | 70 |
| 1007 Delia Ave | 0.29mi | 4/1.0 | 1,602 (-13%) | 2mo | $117,000 | $73 | 62 |
| 359 Beechwood Dr | 0.31mi | 4/2.0 | 1,654 (-11%) | 3mo | $167,000 | $101 | 61 |
| 320 Wildwood Ave | 0.23mi | 5/2.0 (+1) | 2,040 (+10%) | 3mo | $113,300 | $56 | 61 |
| 16 Orchard Rd | 0.63mi | 4/2.0 | 1,884 (+2%) | 3mo | $165,000 | $88 | 61 |
| 952 Jefferson Ave | 0.26mi | 3/2.0 (-1) | 1,618 (-12%) | 2mo | $195,000 | $121 | 56 |
| 487 Bacon Ave | 0.51mi | 5/1.5 (+1) | 1,980 (+7%) | 3mo | $153,000 | $77 | 55 |
| 428 Aqueduct St | 0.74mi | 3/2.5 (-1) | 1,840 (-0%) | 2mo | $265,000 | $144 | 52 |
| 212 Gale St | 0.62mi | 4/1.5 | 1,671 (-10%) | 2mo | $115,000 | $69 | 51 |
| 205 Edgerton Rd | 0.65mi | 3/1.0 (-1) | 1,672 (-10%) | 2mo | $210,000 | $126 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.6%
- Equity multiple
- 1.10×
- Total profit
- $3,309
- Equity at exit
- $17,892
- IRR
- 12.2%
- Equity multiple
- 1.96×
- Total profit
- $32,289
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44302
- Active inventory
- 27
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,534 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$176 /mo · $2,106/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$322
- Net cashflow
- $357
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 713 Crosby St Unit 1496092P Akron, OH | 3.0 | 2.0 | 1840 | $5,078 | $2.76 | 21d | 1 | 0.28mi |
| 900 W Market St Akron, OH | 2.0–3.0 | 1.5–2.0 | 1880 | $2,340 | $1.24 | 23d | 6 | 0.29mi |
| 918 Bye St Akron, OH | 3.0 | 1.0 | 1248 | $1,200 | $0.96 | 43d | 1 | 0.31mi |
| 378 Wildwood Ave Akron, OH | 4.0 | 1.0 | 1544 | $1,200 | $0.78 | 43d | 1 | 0.36mi |
| 321 Grace Ave Akron, OH | 3.0 | 2.0 | 1484 | $1,175 | $0.79 | 14d | 1 | 0.37mi |
| 295 Noble Ave Akron, OH | 3.0 | 2.5 | 1488 | $1,600 | $1.08 | 43d | 1 | 0.42mi |
| 80 N Portage Path Akron, OH | 2.0–3.0 | 2.0 | 1462 | $1,720 | $1.18 | 43d | 1 | 0.42mi |
| 25 N Rose Blvd Unit 1496095P Akron, OH | 4.0 | 2.5 | 1603 | $9,078 | $5.66 | 21d | 1 | 0.46mi |
| 91 Westwood Ave Akron, OH | 3.0 | 1.0 | 1631 | $1,450 | $0.89 | 14d | 1 | 0.62mi |
| 202 Westwood Ave Akron, OH | 3.0 | 1.0 | 1344 | $1,250 | $0.93 | 14d | 1 | 0.69mi |
| 637 Storer Ave Akron, OH | 3.0 | 1.5 | 1322 | $1,250 | $0.95 | 14d | 1 | 0.73mi |
| 218 Twin Oaks Rd Unit 222-16 Akron, OH | 3.0 | 2.0 | 1400 | $1,500 | $1.07 | 43d | 1 | 0.73mi |
| 677 Crossings Ln Akron, OH | 3.0 | 2.5 | 1440 | $1,950 | $1.35 | 23d | 1 | 0.74mi |
| 601 Glendora Ave Akron, OH | 3.0 | 1.0 | 1310 | $1,200 | $0.92 | 43d | 1 | 0.78mi |
| 575 Noble Ave Akron, OH | 3.0 | 1.0 | 1300 | $1,350 | $1.04 | 14d | 1 | 0.85mi |
| 686 East Ave Akron, OH | 4.0 | 2.0 | 2032 | $1,700 | $0.84 | 43d | 1 | 0.97mi |
| 311 Crestwood Ave Akron, OH | 4.0 | 2.0 | 1800 | $1,395 | $0.78 | 43d | 1 | 0.97mi |
| 844 Lawton St Akron, OH | 4.0 | 2.0 | 1240 | $1,175 | $0.95 | 43d | 1 | 0.97mi |
| 1090 Hartford Ave Akron, OH | 4.0 | 1.0 | 1328 | $1,125 | $0.85 | 43d | 1 | 1.41mi |
Listing history 12 events
-
2026-06-01status $120,000 Pending 15 DOM
-
2026-05-31days on market $120,000 Active 15 DOM
-
2026-05-31days on market $120,000 Active 14 DOM
-
2026-05-16$120,000 Active
-
2025-04-02historical $1,200
-
2025-02-27$1,200
-
2023-10-13soldstatus $99,500
-
2023-10-05soldstatus $99,500 Closed 678-char remark
Show marketing remark (678 chars)
Renovated 3-4 bedroom Colonial in Highland Square. Inviting front porch is the perfect spot for a hanging porch swing and to enjoy your morning coffee. Kitchen has bright white cabinets and tile backsplash. Large living room with fireplace. Dining room with beautiful ceiling beams and built in cabinets. New LTV vinyl flooring on the first level. The second level features 3 bedrooms with new carpeting, a large updated custom tiled bathroom with a huge walk in closet / laundry area. The attic is finished and can be used for a 4th bedroom, playroom or office area. New windows, roof in 2021. Siding new 2023. Call for your private showing on this wonderful affordable home.
-
2023-09-12status Pending 678-char remark
Show marketing remark (678 chars)
Renovated 3-4 bedroom Colonial in Highland Square. Inviting front porch is the perfect spot for a hanging porch swing and to enjoy your morning coffee. Kitchen has bright white cabinets and tile backsplash. Large living room with fireplace. Dining room with beautiful ceiling beams and built in cabinets. New LTV vinyl flooring on the first level. The second level features 3 bedrooms with new carpeting, a large updated custom tiled bathroom with a huge walk in closet / laundry area. The attic is finished and can be used for a 4th bedroom, playroom or office area. New windows, roof in 2021. Siding new 2023. Call for your private showing on this wonderful affordable home.
-
2023-09-08price $110,000 678-char remark
Show marketing remark (678 chars)
Renovated 3-4 bedroom Colonial in Highland Square. Inviting front porch is the perfect spot for a hanging porch swing and to enjoy your morning coffee. Kitchen has bright white cabinets and tile backsplash. Large living room with fireplace. Dining room with beautiful ceiling beams and built in cabinets. New LTV vinyl flooring on the first level. The second level features 3 bedrooms with new carpeting, a large updated custom tiled bathroom with a huge walk in closet / laundry area. The attic is finished and can be used for a 4th bedroom, playroom or office area. New windows, roof in 2021. Siding new 2023. Call for your private showing on this wonderful affordable home.
-
2023-09-05$115,000 Active 678-char remark
Show marketing remark (678 chars)
Renovated 3-4 bedroom Colonial in Highland Square. Inviting front porch is the perfect spot for a hanging porch swing and to enjoy your morning coffee. Kitchen has bright white cabinets and tile backsplash. Large living room with fireplace. Dining room with beautiful ceiling beams and built in cabinets. New LTV vinyl flooring on the first level. The second level features 3 bedrooms with new carpeting, a large updated custom tiled bathroom with a huge walk in closet / laundry area. The attic is finished and can be used for a 4th bedroom, playroom or office area. New windows, roof in 2021. Siding new 2023. Call for your private showing on this wonderful affordable home.
-
1986-07-15soldstatus $12,100
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,106 · $176/mo
- Projected year-2 tax
- $2,106 · $176/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,402
- − Mortgage interest
- −$6,722
- − Property taxes
- −$2,106
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,472
- − Management
- −$1,472
- − Depreciation
- −$3,491
- Taxable income
- $2,539
- Est. tax owed @ 24.0%
- −$609
- After-tax cash flow
- $3,671/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 5,474
- Household income
- $42,400
- Rent vs Own
- Severe rent burden
- 372.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 51% Black 34% Two or more races 8% Asian 4% Hispanic / Latino 2%
- Common ancestry
- Slovak 6% Romanian 3% Lithuanian 2%
- Foreign-born
- 7% · India, Canada
- Languages at home
- 95% English-only · German/W. Germanic 2% Spanish 1% Other Indo-European 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -127.53%
- Current HPI
- 209.7327
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+891.7% since first listed9 events — show timeline
- 2026-05-16 Listed $120,000 MLSNOW
- 2025-04-02 Rental Removed $1,200 PROPERTYWARE
- 2025-02-27 Listed for Rent $1,200 PROPERTYWARE
- 2023-10-13 Sold (Public Records) $99,500 Public Records
- 2023-10-05 Sold (MLS) $99,500 MLSNOW
- 2023-09-12 Pending — MLSNOW
- 2023-09-08 Price Changed $110,000 MLSNOW
- 2023-09-05 Listed $115,000 MLSNOW
- 1986-07-15 Sold (Public Records) $12,100 Public Records
Property tax history
+2.5%/yrLatest (2025): $2,106 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…