2723 Robert Ave · Cincinnati, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- ARV discount +15.0/15.0
- DSCR +8.2/10.0
- 1% rule +6.4/10.0
- Livability +4.0/5.0
- Rent growth +3.4/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Bring your handyman - some of the work has been done. Selling As-Is, no Ohio disclosures. See this one today!
Key facts
- 3,790 sq ft lot
- Built 1930
- Listed 43 days
Property features AI
Finance
- Other: Residential zoning
- HOA & community: No homeowners association
Exterior
- Utilities: Public water; Public sewer; Natural gas
- Home design: Traditional single-family home; One-and-a-half story
- Construction: Aluminum siding and brick exterior; Shingle roof; Poured foundation; Handyman condition
- Exterior features: Front porch
Interior
- Kitchen: Kitchen with tile flooring
- Bedrooms: Three bedrooms (all on upper level); Primary bedroom about 11 x 11; Second bedroom about 10 x 10; Third bedroom about 10 x 10
- Flooring: Wood flooring in living and dining areas; Tile flooring in kitchen
- Bathrooms: One full bathroom on the second floor with tub and shower
- Heating & cooling: Forced air heating (gas); Gas water heating
- Interior features: Six total rooms; Full unfinished walkout basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $243 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 3.9% in Cincinnati — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#130 in OH, #1,856 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
- Cincinnati Public Schools (urban): math 25% / reading 36% proficiency, ranked #581 of 656 in OH (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.6%/yr); 83 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 19y ago; this cycle's ask has dropped $15k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $90k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.94%
- Cash-on-cash
- 9.47%
- DSCR
- 1.42
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $166,152
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2729 Ruberg Ave | 0.05mi | 3/1.0 | 1,159 (-4%) | 4mo | $112,900 | $97 | 88 |
| 2257 Harrison Ave | 0.14mi | 3/1.0 | 1,225 (+2%) | 2mo | $175,000 | $143 | 88 |
| 2735 Orland Ave | 0.10mi | 3/1.0 | 1,288 (+7%) | 12mo | $178,000 | $138 | 74 |
| 2040 Queen City Ave | 0.49mi | 3/1.0 | 1,147 (-5%) | 5mo | $74,000 | $65 | 65 |
| 2635 Cora Ave | 0.37mi | 3/1.0 | 1,136 (-6%) | 12mo | $60,000 | $53 | 64 |
| 2741 Baker Ave | 0.15mi | 4/1.0 (+1) | 1,073 (-11%) | 8mo | $169,000 | $158 | 63 |
| 3355 Cavanaugh Ave | 0.63mi | 2/1.0 (-1) | 1,202 (-0%) | 6mo | $156,000 | $130 | 61 |
| 3004 Aquadale Ln | 0.40mi | 3/2.0 | 1,102 (-8%) | 12mo | $200,000 | $181 | 53 |
| 3064 Mchenry Ave | 0.64mi | 3/2.0 | 1,152 (-4%) | 8mo | $204,500 | $178 | 52 |
| 1976 Queen City Ave | 0.63mi | 2/1.0 (-1) | 1,080 (-10%) | 2mo | $114,000 | $106 | 47 |
| 2949 Aquadale Ln | 0.32mi | 4/3.0 (+1) | 1,327 (+10%) | 12mo | $228,000 | $172 | 45 |
| 2910 Grasselli Ave | 0.65mi | 3/1.5 | 1,379 (+14%) | 12mo | $185,000 | $134 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.64% rent growth · sell at horizon
- IRR
- -1.3%
- Equity multiple
- 0.95×
- Total profit
- $-1,522
- Equity at exit
- $16,386
- IRR
- 9.1%
- Equity multiple
- 1.72×
- Total profit
- $22,003
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45211
- Home prices YoY
- -32.0%
- Rents YoY
- 3.6%
- Active inventory
- 83
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,252 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$124 /mo · $1,489/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$263
- Net cashflow
- $243
Break-even live
Sensitivity live
| Price | -10% $305 | -5% $274 | +0% $243 | +5% $212 | +10% $181 |
|---|---|---|---|---|---|
| Rent | -10% $144 | -5% $193 | +0% $243 | +5% $292 | +10% $342 |
| Rate | -1.0pp $298 | -0.5pp $271 | base $243 | +0.5pp $214 | +1.0pp $185 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2721 Baker Ave Unit 23-35 Cincinnati, OH | 2.0 | 1.0 | 785 | $1,095 | $1.39 | 24d | 1 | 0.12mi |
| 2117 Saint Leo Pl Cincinnati, OH | 2.0 | 1.0 | 1050 | $1,150 | $1.10 | 24d | 1 | 0.24mi |
| 2570 Sarvis Ct Unit 2572 12 Cincinnati, OH | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 24d | 1 | 0.24mi |
| 2570 Sarvis Ct Unit 2570 01 Cincinnati, OH | 2.0 | 1.0 | 1000 | $1,195 | $1.20 | 24d | 1 | 0.24mi |
| 2356 Harrison Ave Cincinnati, OH | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 24d | 1 | 0.34mi |
| 3064 Aquadale Ln Cincinnati, OH | 3.0 | 3.0 | 1102 | $1,850 | $1.68 | 24d | 1 | 0.54mi |
| 2504 White St Apt 5 Cincinnati, OH | 3.0 | 2.0 | 1150 | $1,150 | $1.00 | 24d | 1 | 0.63mi |
| 2496 Queen City Ave Cincinnati, OH | 1.0–2.0 | 1.0 | 625 | $940 | $1.50 | 14d | 6 | 0.69mi |
| 3052 Worthington Ave Cincinnati, OH | 3.0 | 1.0 | 1105 | $1,195 | $1.08 | 5d | 1 | 0.70mi |
| 3348 Ninann Ct Apt 4 Cincinnati, OH | 2.0 | 2.0 | 800 | $799 | $1.00 | 2d | 1 | 0.72mi |
| 1872 Sunset Ave Cincinnati, OH | 2.0 | 1.0 | 888 | $1,075 | $1.21 | 5d | 7 | 0.74mi |
| 2532 Harrison Ave Unit 2217 02 Cincinnati, OH | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 24d | 1 | 0.74mi |
| 3077 Worthington Ave Cincinnati, OH | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 24d | 1 | 0.75mi |
| 1905 Wyoming Ave Cincinnati, OH | 2.0 | 1.0 | 850 | $1,012 | $1.19 | 2d | 2 | 0.81mi |
| 3272 Gobel Ave Unit 2465-2 Cincinnati, OH | 2.0 | 1.0 | 900 | $900 | $1.00 | 24d | 1 | 0.85mi |
| 3272 Gobel Ave Cincinnati, OH | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 24d | 1 | 0.85mi |
| 2230 Westwood Northern Blvd Cincinnati, OH | 1.0–2.0 | 1.0–2.0 | 792 | $940 | $1.19 | 24d | 3 | 0.87mi |
| 2682 Lafeuille Cir Cincinnati, OH | 2.0–3.0 | 1.0–2.0 | 950 | $1,574 | $1.66 | 4d | 16 | 0.91mi |
| 3382 McHenry Ave Cincinnati, OH | 2.0 | 1.0 | 850 | $895 | $1.05 | 22d | 1 | 0.91mi |
| 3382 McHenry Ave Cincinnati, OH | 2.0 | 1.0 | 850 | $895 | $1.05 | 24d | 1 | 0.91mi |
| 2703 Erlene Dr Cincinnati, OH | 1.0–2.0 | 1.0–1.5 | 691 | $1,045 | $1.51 | 4d | 39 | 0.94mi |
| 1820 Sunset Ave Cincinnati, OH | 1.0–2.0 | 1.0 | 750 | $1,049 | $1.40 | 22d | 6 | 0.96mi |
| 3401 McHenry Ave Unit 43 Cincinnati, OH | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 24d | 1 | 0.98mi |
| 2621 Gehrum Ln Cincinnati, OH | 3.0 | 1.0 | 1373 | $1,850 | $1.35 | 24d | 1 | 0.98mi |
| 1740 Minion Ave Cincinnati, OH | 2.0 | 1.0 | 1320 | $1,200 | $0.91 | 24d | 1 | 1.03mi |
| 3570 McHenry Ave Unit 3574-3 Cincinnati, OH | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 24d | 1 | 1.10mi |
| 2771 Queen City Ave Apt 6 Cincinnati, OH | 2.0 | 1.0 | 800 | $985 | $1.23 | 24d | 1 | 1.14mi |
| 2706 E Tower Dr Cincinnati, OH | 1.0–3.0 | 1.0–2.0 | 951 | $1,520 | $1.60 | 2d | 61 | 1.22mi |
| 1311 Manss Ave Cincinnati, OH | 4.0 | 1.0 | 1409 | $1,295 | $0.92 | 5d | 1 | 1.23mi |
| 1607 Minion Ave Cincinnati, OH | 3.0 | 1.5 | 1066 | $1,675 | $1.57 | 24d | 1 | 1.24mi |
| 3772 W Liberty St Cincinnati, OH | 3.0 | 1.0 | 1066 | $1,350 | $1.27 | 5d | 1 | 1.25mi |
| 2854 Shaffer Ave Unit 1 Cincinnati, OH | 2.0 | 1.0 | 1100 | $1,125 | $1.02 | 15d | 1 | 1.26mi |
| 2860 Harrison Ave Apt 21 Cincinnati, OH | 2.0 | 1.5 | 950 | $1,000 | $1.05 | 21d | 1 | 1.29mi |
| 2905 Queen City Ave Cincinnati, OH | 2.0 | 1.0 | 1000 | $1,350 | $1.35 | 5d | 1 | 1.34mi |
| 2905 Queen City Ave Unit 1 Cincinnati, OH | 2.0 | 1.0 | 900 | $1,350 | $1.50 | 24d | 1 | 1.34mi |
| 2679 Montana Ave Apt 11 Cincinnati, OH | 2.0 | 1.0 | 1000 | $1,150 | $1.15 | 4d | 1 | 1.36mi |
| 2837 Montana Ave Unit 2 Cincinnati, OH | 2.0 | 1.5 | 1000 | $1,300 | $1.30 | 15d | 1 | 1.37mi |
| 2969 Four Towers Dr Unit 2 Cincinnati, OH | 2.0 | 1.0 | 960 | $1,150 | $1.20 | 24d | 1 | 1.41mi |
| 1240 Rosemont Ave Cincinnati, OH | 2.0 | 1.0 | 1280 | $1,100 | $0.86 | 21d | 1 | 1.42mi |
| 1233 Dewey Ave Cincinnati, OH | 3.0 | 1.0 | 1411 | $1,375 | $0.97 | 5d | 1 | 1.43mi |
Listing history 23 events
-
2026-06-21days on market $109,900 Active 44 DOM
-
2026-06-18price $109,900 Active 41 DOM
-
2026-06-18days on market $124,900 Active 41 DOM
-
2026-06-17days on market $124,900 Active 40 DOM
-
2026-06-16days on market $124,900 Active 39 DOM
-
2026-06-15days on market $124,900 Active 38 DOM
-
2026-06-13days on market $124,900 Active 36 DOM
-
2026-06-13days on market $124,900 Active 35 DOM
-
2026-06-09days on market $124,900 Active 32 DOM
-
2026-06-08days on market $124,900 Active 31 DOM
-
2026-06-07days on market $124,900 Active 30 DOM
-
2026-06-03days on market $124,900 Active 26 DOM
-
2026-06-02days on market $124,900 Active 25 DOM
-
2026-06-01days on market $124,900 Active 24 DOM
-
2026-05-31days on market $124,900 Active 23 DOM
-
2026-05-08$124,900 Active
-
2022-06-09soldstatus $90,400
-
2022-06-06soldstatus $80,000
-
2009-04-22historical
-
2008-04-21$17,500
-
2007-04-17soldstatus $18,000 109-char remark
Show marketing remark (109 chars)
Bring your handyman - some of the work has been done. Selling As-Is, no Ohio disclosures. See this one today!
-
2007-01-30soldstatus $33,000
-
2007-01-09$19,900 109-char remark
Show marketing remark (109 chars)
Bring your handyman - some of the work has been done. Selling As-Is, no Ohio disclosures. See this one today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,489 · $124/mo
- Projected year-2 tax
- $1,602 · $133/mo
- Expected delta
- +$113/yr (+$9/mo · 7.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,023
- − Mortgage interest
- −$6,156
- − Property taxes
- −$1,489
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,202
- − Management
- −$1,202
- − Depreciation
- −$3,197
- Taxable income
- $1,227
- Est. tax owed @ 24.0%
- −$295
- After-tax cash flow
- $2,619/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cincinnati Public Schools
- NCES district ID
- 3904375
- Math proficiency
- 25% ▼ -19.00%
- Reading proficiency
- 36% ▼ -14.00%
- Median HH income
- $35,743
- Composite
- 25.21/100
- National rank
- #7508
- State rank
- #581 of 656 in OH
Livability — Cincinnati
- Score
- 80/100
- State rank
- #130
- US rank
- #1856
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cincinnati, OH
- County
- Hamilton County · 701,295 people
- City population
- 505,555
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 38,049
- Household income
- $53,868
- Rent vs Own
- Severe rent burden
- 1916.0
Population outlook (Hamilton County) Hauer SSP2
- Today (2025)
- 826,054 people
- By 2030
- 830,947 · +0.6%
- By 2040
- 832,319 · +0.8%
- By 2050
- 822,428 · -0.4%
- By 2075
- 788,688 · -4.5%
- By 2100
- 710,674 · -14.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 50% Black 38% Two or more races 8% Hispanic / Latino 6% Asian 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Lithuanian 2% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 91% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Hamilton
- 2024 margin
- D (+14.9) · D 57.0% · R 42.1%
- 2008→2024 swing
- +7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -101.15%
- Current HPI
- 215.0659
- Rent YoY
- ▲ 3.64%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+527.6% since first listed8 events — show timeline
- 2026-05-08 Listed $124,900 Cincy MLS
- 2022-06-09 Sold (Public Records) $90,400 Public Records
- 2022-06-06 Sold (Public Records) $80,000 Public Records
- 2009-04-22 Listing Removed — Cincy MLS
- 2008-04-21 Listed $17,500 Cincy MLS
- 2007-04-17 Sold (MLS) $18,000 Cincy MLS
- 2007-01-30 Sold (Public Records) $33,000 Public Records
- 2007-01-09 Listed $19,900 Cincy MLS
Property tax history
+10.6%/yrLatest (2025): $1,489 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…