225 Lowe Dr · Level Plains, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.9/30.0
- DSCR +4.6/10.0
- Rent growth +3.5/5.0
- 1% rule +2.8/10.0
- Livability +2.8/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$229,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready home on a one acre corner lot. Plenty of room to add a pool, garden, garage, whatever your hearts desire. There is a nice workshop in the back yard with electricity. The kitchen was remodeled in 2005 and has some nice custom cabinetry to include 2 appliance garages, some of the drawers and doors open on the exterior of counter, extra countertop space and an island that houses a dishwasher and sink. Bay window was installed and windows were replace in early 2000s as well. Several other things have been updated and improved over the years. There is no carpet, much of the house has original hardwood floors. Kitchen and family room have laminate tile. The 500+ sf garage was converted to a family room with a unique wood burning fireplace insert for that cozy feel. There was also a laundry room installed in that area, and some nice built-ins with a place for your sewing machine. Gutters even have gutter gards. Enjoy the blueberry bushes, pear trees, and persimmons. Call for your showing before it's too late!
Key facts
- Cozy breakfast nook
- Massive fireplace
- Spacious kitchen
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public water; Septic tank; Electricity available; Cable available
- Home design: Single-family residence; One level; Level topography; Corner lot; Paved road access; Residential property
- Construction: Brick construction
- Exterior features: Patio; Storage; Fenced yard (full)
Interior
- Kitchen: Dishwasher; Electric cooktop; Electric oven; Microwave; Refrigerator; Disposal; Electric water heater
- Flooring: Laminate; Vinyl; Wood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Hot water heating; Electric heating; Heat pump; Central air conditioning; Ceiling fans; Electric cooling
- Interior features: High ceilings; Breakfast bar; Kitchen island; Window coverings and blinds; Storm windows; Fireplace (1)
- Laundry & utility: Washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $229k.
Deal economics
- At list price, monthly cash flow is $66 ($796/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $178k (22.1% below list).
- Recommended offer: $178k (22.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 55/100 on livability (#438 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: health & safety D, schools F, crime F.
- Daleville City (town): math 9% / reading 37% proficiency, ranked #97 of 129 in AL (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.9%/yr); 441 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 38 units permitted in Dale County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Dale County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($222k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $190k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 6.64%
- Cash-on-cash
- 1.24%
- DSCR
- 1.06
- GRM
- 10.7
CMA / ARV
- ARV (on-the-fly)
- $276,480
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 196 Eagle Bend Rd | 0.25mi | 3/2.0 | 1,813 (-6%) | 14mo | $225,000 | $124 | 67 |
| 177 Eagle Bend Rd | 0.21mi | 4/2.0 (+1) | 1,808 (-6%) | 11mo | $276,400 | $153 | 66 |
| 10936 County Road 1 | 0.62mi | 4/2.0 (+1) | 1,980 (+3%) | 1mo | $241,000 | $122 | 60 |
| 113 Foxchase Dr | 0.20mi | 4/2.0 (+1) | 1,675 (-13%) | 9mo | $238,500 | $142 | 57 |
| 63 Freedom Hts | 0.52mi | 3/2.0 | 1,805 (-6%) | 11mo | $278,500 | $154 | 57 |
| 262 Lakeside Dr | 0.58mi | 3/2.0 | 1,780 (-7%) | 7mo | $214,000 | $120 | 55 |
| 393 Copper Cv | 0.40mi | 4/3.0 (+1) | 2,130 (+11%) | 9mo | $335,000 | $157 | 47 |
| 223 Freedom Hts | 0.62mi | 3/2.0 | 1,801 (-6%) | 18mo | $260,000 | $144 | 46 |
| 49 Lakeside Dr | 0.66mi | 3/2.0 | 2,174 (+13%) | 6mo | $180,000 | $83 | 42 |
| 256 Cedar Grove Ln | 0.28mi | 4/3.0 (+1) | 2,179 (+14%) | 20mo | $350,000 | $161 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.92% rent growth · sell at horizon
- IRR
- -13.5%
- Equity multiple
- 0.51×
- Total profit
- $-31,340
- Equity at exit
- $34,145
- IRR
- -3.5%
- Equity multiple
- 0.76×
- Total profit
- $-15,377
- Equity at exit
- $19,800
Cash invested: $64,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36330
- Home prices YoY
- -19.4%
- Rents YoY
- 3.9%
- Active inventory
- 441
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,783 medium interval (Pro) →
- Mortgage (P&I)
- −$1,201
- Tax from tax record
- −$46 /mo · $556/yr
- Insurance
- −$95
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$375
- Net cashflow
- $66
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,250
- Closing costs
- $6,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 212 Dale Ave Enterprise, AL | 3.0 | 2.0 | 1432 | $1,700 | $1.19 | 43d | 1 | 0.13mi |
| 203 Coral Way Enterprise, AL | 4.0 | 2.0 | 1583 | $1,950 | $1.23 | 43d | 1 | 1.39mi |
Listing history 22 events
-
2026-06-19days on market $229,000 Active 31 DOM
-
2026-06-18days on market $229,000 Active 30 DOM
-
2026-06-17days on market $229,000 Active 29 DOM
-
2026-06-16days on market $229,000 Active 28 DOM
-
2026-06-15days on market $229,000 Active 27 DOM
-
2026-06-14days on market $229,000 Active 25 DOM
-
2026-06-12days on market $229,000 Active 24 DOM
-
2026-06-09days on market $229,000 Active 21 DOM
-
2026-06-08days on market $229,000 Active 20 DOM
-
2026-06-07days on market $229,000 Active 19 DOM
-
2026-06-05days on market $229,000 Active 16 DOM
-
2026-06-03days on market $229,000 Active 15 DOM
-
2026-06-02days on market $229,000 Active 14 DOM
-
2026-06-01days on market $229,000 Active 13 DOM
-
2026-05-31days on market $229,000 Active 12 DOM
-
2026-05-30days on market $229,000 Active 11 DOM
-
2026-05-19$229,000 Active
-
2025-02-17$229,500 Active
-
2023-12-18soldstatus $190,000
-
2023-12-11soldstatus $190,000 1031-char remark
Show marketing remark (1031 chars)
Move-in ready home on a one acre corner lot. Plenty of room to add a pool, garden, garage, whatever your hearts desire. There is a nice workshop in the back yard with electricity. The kitchen was remodeled in 2005 and has some nice custom cabinetry to include 2 appliance garages, some of the drawers and doors open on the exterior of counter, extra countertop space and an island that houses a dishwasher and sink. Bay window was installed and windows were replace in early 2000s as well. Several other things have been updated and improved over the years. There is no carpet, much of the house has original hardwood floors. Kitchen and family room have laminate tile. The 500+ sf garage was converted to a family room with a unique wood burning fireplace insert for that cozy feel. There was also a laundry room installed in that area, and some nice built-ins with a place for your sewing machine. Gutters even have gutter gards. Enjoy the blueberry bushes, pear trees, and persimmons. Call for your showing before it's too late!
-
2023-10-18$195,000 1031-char remark
Show marketing remark (1031 chars)
Move-in ready home on a one acre corner lot. Plenty of room to add a pool, garden, garage, whatever your hearts desire. There is a nice workshop in the back yard with electricity. The kitchen was remodeled in 2005 and has some nice custom cabinetry to include 2 appliance garages, some of the drawers and doors open on the exterior of counter, extra countertop space and an island that houses a dishwasher and sink. Bay window was installed and windows were replace in early 2000s as well. Several other things have been updated and improved over the years. There is no carpet, much of the house has original hardwood floors. Kitchen and family room have laminate tile. The 500+ sf garage was converted to a family room with a unique wood burning fireplace insert for that cozy feel. There was also a laundry room installed in that area, and some nice built-ins with a place for your sewing machine. Gutters even have gutter gards. Enjoy the blueberry bushes, pear trees, and persimmons. Call for your showing before it's too late!
-
2023-10-16soldstatus $126,440
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $556 · $46/mo
- Projected year-2 tax
- $939 · $78/mo
- Expected delta
- +$383/yr (+$32/mo · 68.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,402
- − Mortgage interest
- −$12,828
- − Property taxes
- −$556
- − Insurance
- −$1,145
- − Repairs & maintenance
- −$1,712
- − Management
- −$1,712
- − Depreciation
- −$6,662
- Taxable loss
- −$3,213
- Est. tax savings @ 24.0%
- +$771
- After-tax cash flow
- $1,567/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Daleville City
- NCES district ID
- 0101080
- Math proficiency
- 9% ▼ -18.00%
- Reading proficiency
- 37% ▲ 1.00%
- Median HH income
- $45,865
- Composite
- 19.89/100
- National rank
- #8687
- State rank
- #97 of 129 in AL
Livability — Level Plains
- Score
- 55/100
- State rank
- #438
- US rank
- #23383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Coffee County · 39,557 people
- Metro
- Enterprise, AL
- Population (ZIP)
- 39,557
- Household income
- $75,765
- Rent vs Own
- Severe rent burden
- 1126.0
Population outlook (Dale County) Hauer SSP2
- Today (2025)
- 46,805 people
- By 2030
- 45,176 · -3.5%
- By 2040
- 41,523 · -11.3%
- By 2050
- 37,575 · -19.7%
- By 2075
- 28,931 · -38.2%
- By 2100
- 22,172 · -52.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 63% Black 17% Hispanic / Latino 13% Two or more races 9% Asian 1%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 3%
- Common ancestry
- Italian 3% Lithuanian 2% Serbian 2%
- Foreign-born
- 6% · Canada, Vietnam, South Korea
- Languages at home
- 89% English-only · Spanish 8% German/W. Germanic 2%
Political lean MEDSL · Dale
- 2024 margin
- Solid R (+52.3) · D 23.5% · R 75.8%
- 2008→2024 swing
- -7.7pp toward R · 2008: -44.6pp · 2024: -52.3pp
- All cycles
- 2024: R+52.3 2020: R+46.3 2016: R+50.4 2012: R+42.2 2008: R+44.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -44.44%
- Current HPI
- 184.0163
- Rent YoY
- ▲ 3.92%
- Metro
- Enterprise, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+81.1% since first listed6 events — show timeline
- 2026-05-19 Listed $229,000 WBR
- 2025-02-17 Listed $229,500 WBR
- 2023-12-18 Sold (Public Records) $190,000 Public Records
- 2023-12-11 Sold (MLS) $190,000 WBR
- 2023-10-18 Listed $195,000 WBR
- 2023-10-16 Sold (Public Records) $126,440 Public Records
Property tax history
+13.8%/yrLatest (2025): $556 · +27.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…