CashFlowRE
Sign in Sign up
4816 Glenn Ave
C Composite 56.13
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • Appreciation +6.3/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$18,900

4816 Glenn Ave · Flint, MI 48505
3 bd · 1.0 ba · 1,001 sqft · SingleFamily public records · 84 Days on market
Built 1927 3,920 sqft lot Est $34k · 44% under ↓ 21% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great investment opportunity with strong potential, featuring recent upgrades including a newer roof, newer windows, updated walls, and updated plumbing, with electricity and gas already in place. While some renovations are still needed, this property is ideal for investors looking to add value. Currently configured as a 2-bedroom; per public record, the property is recorded as a 3-bedroom due to a previously opened space and can function as either 2 or 3 bedrooms depending on buyer's needs. Land contract option available. Buyer and buyer's agent to verify all information. Room sizes are approximate and not guaranteed. Property is being sold as-is. All information is deemed reliable but not guaranteed.

Key facts

  • Active utilities
  • Newer roof
  • Updated walls

Tags

NEWER ROOFNEWER WINDOWSUPDATED WALLSUPDATED PLUMBINGACTIVE UTILITIES

Property features AI

Finance

  • Other: Subdivision: FLINT PARK 1; Cross street: Baltimore Blvd; Directions: From I-475 North, take the exit toward Pierson Rd, continue into the residential area, then turn onto W Glenn Ave

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two levels; Ground-level entry with steps; About 1,001 square feet above grade
  • Construction: Built with other construction materials; Block foundation
  • Exterior features: Paved road access; Lot roughly 41 x 100 (0.09 acres)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Unfinished basement; Total of 4 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $19k.

Deal economics

  • At list price, monthly cash flow is $605 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($997 rent vs $19k).
  • Recommended offer: $18k (6.0% below list) — sets the bar for market timing.
  • Cap rate 44.7% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 99 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($33k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $636 of equity ($131 loan paydown + $505 appreciation (2.7% local appreciation)).
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (2.7% appreciation + 3.0% rent growth), your $5k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 84 days — a 6% lower offer ($18k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 29y ago; this cycle's ask has dropped $1k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 4.8% of price; built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $17,766 (6.0% below list)

Questions for the listing agent

  1. It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.28%
Cap rate
44.73%
Cash-on-cash
137.27%
DSCR
7.11
GRM
1.6

CMA / ARV

ARV (on-the-fly)
$34,034
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4702 Warrington Dr 0.48mi 3/1.0 1,010 (+1%) 3mo $82,900 $82 74
4310 Berger Dr 0.31mi 3/1.0 905 (-10%) 2mo $33,000 $36 68
5722 Susan St 0.52mi 3/1.0 989 (-1%) 8mo $33,000 $33 67
5014 Miami Ln St 0.40mi 3/1.0 878 (-12%) 4mo $24,000 $27 58
2118 Santa Barbara Dr 0.66mi 3/1.0 950 (-5%) 5mo $21,000 $22 56
1511 W Home Ave 0.72mi 3/1.5 1,042 (+4%) 3mo $35,500 $34 55
1710 Shamrock Ln 0.50mi 3/1.0 878 (-12%) 2mo $43,500 $50 55
4006 Donnelly St 0.52mi 2/1.0 (-1) 912 (-9%) 6mo $13,000 $14 50
2210 Canniff St 0.71mi 3/1.5 905 (-10%) 1mo $83,000 $92 48
1913 Cherrylawn Dr 0.62mi 3/1.0 878 (-12%) 5mo $19,000 $22 47
4807 Birchcrest Dr 0.72mi 3/1.5 878 (-12%) 4mo $35,000 $40 41
402 W Gracelawn Ave 0.63mi 2/1.0 (-1) 864 (-14%) 8mo $4,669 $5 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

2.67% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.66×
Total profit
$40,555
Equity at exit
$8,154
10-year hold
IRR
Equity multiple
18.16×
Total profit
$90,815
Equity at exit
$12,304

Cash invested: $5,292 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48505

Home prices YoY
1.3%
Active inventory
99
Price-to-rent
1.6×

Monthly cashflow live

Estimated rent
$997 high interval (Pro) →
Mortgage (P&I)
$99
Tax from tax record
$76 /mo · $908/yr
Insurance
$8
HOA
$0
Vacancy / Maint / Mgmt
$209
Net cashflow
$605

Break-even live

Break-even rent $231
Max offer price $18,900
Occupancy floor 34%

Sensitivity live

Price -10% $670 -5% $664 +0% $605 +5% $600 +10% $595
Rent -10% $527 -5% $566 +0% $605 +5% $645 +10% $684
Rate -1.0pp $615 -0.5pp $610 base $605 +0.5pp $600 +1.0pp $595

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$4,725
Closing costs
$567
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
411 W Marengo Ave Flint, MI 3.0 1.0 1350 $1,072 $0.79 14d 1 0.36mi
5413 DuPont St Flint, MI 4.0 1.5 1038 $900 $0.87 21d 1 0.37mi
5813 Edwards Ave Flint, MI 3.0 1.0 1500 $899 $0.60 14d 1 0.57mi
100 Rosewood Mnr Flint, MI 2.0 1.5 1159 $947 $0.82 14d 1 0.65mi
5905 Griggs Dr Flint, MI 3.0 1.0 940 $1,000 $1.06 14d 1 0.80mi
711 W Dewey St Flint, MI 3.0 1.0 1011 $925 $0.91 21d 1 0.89mi
3221 Burgess St Flint, MI 2.0 1.0 755 $875 $1.16 21d 1 0.94mi
6802 DuPont St Flint, MI 3.0 1.0 1200 $1,000 $0.83 21d 1 1.05mi
514 W Alma Ave Flint, MI 3.0 1.0 894 $925 $1.03 14d 1 1.08mi
246 E York Ave Flint, MI 2.0 1.0 800 $895 $1.12 14d 1 1.29mi

Listing history 28 events

  1. 2026-06-18
    days on market $18,900 Active 84 DOM
  2. 2026-06-17
    days on market $18,900 Active 83 DOM
  3. 2026-06-16
    days on market $18,900 Active 82 DOM
  4. 2026-06-15
    days on market $18,900 Active 81 DOM
  5. 2026-06-14
    days on market $18,900 Active 79 DOM
  6. 2026-06-13
    days on market $18,900 Active 78 DOM
  7. 2026-06-10
    days on market $18,900 Active 76 DOM
  8. 2026-06-09
    days on market $18,900 Active 75 DOM
  9. 2026-06-08
    days on market $18,900 Active 74 DOM
  10. 2026-06-07
    days on market $18,900 Active 73 DOM
  11. 2026-06-05
    days on market $18,900 Active 70 DOM
  12. 2026-06-03
    days on market $18,900 Active 69 DOM
  13. 2026-06-02
    days on market $18,900 Active 68 DOM
  14. 2026-06-01
    days on market $18,900 Active 67 DOM
  15. 2026-05-31
    days on market $18,900 Active 66 DOM
  16. 2026-05-30
    days on market $18,900 Active 65 DOM
  17. 2026-05-02
    price $18,900
  18. 2026-05-01
    price $18,900 711-char remark
    Show marketing remark (711 chars)

    Great investment opportunity with strong potential, featuring recent upgrades including a newer roof, newer windows, updated walls, and updated plumbing, with electricity and gas already in place. While some renovations are still needed, this property is ideal for investors looking to add value. Currently configured as a 2-bedroom; per public record, the property is recorded as a 3-bedroom due to a previously opened space and can function as either 2 or 3 bedrooms depending on buyer's needs. Land contract option available. Buyer and buyer's agent to verify all information. Room sizes are approximate and not guaranteed. Property is being sold as-is. All information is deemed reliable but not guaranteed.

  19. 2026-03-31
    status Active
    Show marketing remark (711 chars)

    Great investment opportunity with strong potential, featuring recent upgrades including a newer roof, newer windows, updated walls, and updated plumbing, with electricity and gas already in place. While some renovations are still needed, this property is ideal for investors looking to add value. Currently configured as a 2-bedroom; per public record, the property is recorded as a 3-bedroom due to a previously opened space and can function as either 2 or 3 bedrooms depending on buyer's needs. Land contract option available. Buyer and buyer's agent to verify all information. Room sizes are approximate and not guaranteed. Property is being sold as-is. All information is deemed reliable but not guaranteed.

  20. 2026-03-31
    status Active 711-char remark
    Show marketing remark (711 chars)

    Great investment opportunity with strong potential, featuring recent upgrades including a newer roof, newer windows, updated walls, and updated plumbing, with electricity and gas already in place. While some renovations are still needed, this property is ideal for investors looking to add value. Currently configured as a 2-bedroom; per public record, the property is recorded as a 3-bedroom due to a previously opened space and can function as either 2 or 3 bedrooms depending on buyer's needs. Land contract option available. Buyer and buyer's agent to verify all information. Room sizes are approximate and not guaranteed. Property is being sold as-is. All information is deemed reliable but not guaranteed.

  21. 2026-03-29
    status Pending 711-char remark
    Show marketing remark (711 chars)

    Great investment opportunity with strong potential, featuring recent upgrades including a newer roof, newer windows, updated walls, and updated plumbing, with electricity and gas already in place. While some renovations are still needed, this property is ideal for investors looking to add value. Currently configured as a 2-bedroom; per public record, the property is recorded as a 3-bedroom due to a previously opened space and can function as either 2 or 3 bedrooms depending on buyer's needs. Land contract option available. Buyer and buyer's agent to verify all information. Room sizes are approximate and not guaranteed. Property is being sold as-is. All information is deemed reliable but not guaranteed.

  22. 2026-03-29
    status Pending
    Show marketing remark (711 chars)

    Great investment opportunity with strong potential, featuring recent upgrades including a newer roof, newer windows, updated walls, and updated plumbing, with electricity and gas already in place. While some renovations are still needed, this property is ideal for investors looking to add value. Currently configured as a 2-bedroom; per public record, the property is recorded as a 3-bedroom due to a previously opened space and can function as either 2 or 3 bedrooms depending on buyer's needs. Land contract option available. Buyer and buyer's agent to verify all information. Room sizes are approximate and not guaranteed. Property is being sold as-is. All information is deemed reliable but not guaranteed.

  23. 2026-03-23
    listed $19,900 Active
    Show marketing remark (711 chars)

    Great investment opportunity with strong potential, featuring recent upgrades including a newer roof, newer windows, updated walls, and updated plumbing, with electricity and gas already in place. While some renovations are still needed, this property is ideal for investors looking to add value. Currently configured as a 2-bedroom; per public record, the property is recorded as a 3-bedroom due to a previously opened space and can function as either 2 or 3 bedrooms depending on buyer's needs. Land contract option available. Buyer and buyer's agent to verify all information. Room sizes are approximate and not guaranteed. Property is being sold as-is. All information is deemed reliable but not guaranteed.

  24. 2026-03-23
    listed $19,900 Active 711-char remark
    Show marketing remark (711 chars)

    Great investment opportunity with strong potential, featuring recent upgrades including a newer roof, newer windows, updated walls, and updated plumbing, with electricity and gas already in place. While some renovations are still needed, this property is ideal for investors looking to add value. Currently configured as a 2-bedroom; per public record, the property is recorded as a 3-bedroom due to a previously opened space and can function as either 2 or 3 bedrooms depending on buyer's needs. Land contract option available. Buyer and buyer's agent to verify all information. Room sizes are approximate and not guaranteed. Property is being sold as-is. All information is deemed reliable but not guaranteed.

  25. 1998-03-19
    historical
  26. 1998-03-19
    historical
  27. 1997-03-24
    listed $24,000
  28. 1997-03-24
    listed $24,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$908 · $76/mo
Projected year-2 tax
$908 · $76/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,970
− Mortgage interest
−$1,059
− Property taxes
−$908
− Insurance
−$94
− Repairs & maintenance
−$958
− Management
−$958
− Depreciation
−$550
Taxable income
$7,444
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,786
After-tax cash flow
$5,478/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
County
Genesee County · 221,329 people
City population
93,814
Metro
Flint, MI
Population (ZIP)
18,032
Household income
$33,283
Rent vs Own
51.7% rent · 48.3% own
Severe rent burden
960.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (79%)
Race & ethnicity
Black 79% White 11% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 1% Iranian 1% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.67%
Current HPI
202.4878
Rent YoY
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-21.2% since first listed
12 events — show timeline
  • 2026-05-02 Price Changed $18,900 REALCOMP
  • 2026-05-01 Price Changed $18,900 MiRealSource-MiMLS
  • 2026-03-31 Relisted REALCOMP
  • 2026-03-31 Relisted MiRealSource-MiMLS
  • 2026-03-29 Pending MiRealSource-MiMLS
  • 2026-03-29 Pending REALCOMP
  • 2026-03-23 Listed $19,900 MiRealSource-MiMLS
  • 2026-03-23 Listed $19,900 REALCOMP
  • 1998-03-19 Listing Removed MiRealSource-MiMLS
  • 1998-03-19 Listing Removed REALCOMP
  • 1997-03-24 Listed $24,000 MiRealSource-MiMLS
  • 1997-03-24 Listed $24,000 REALCOMP

Property tax history

-5.7%/yr

Latest (2025): $908 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…