555 Kappock St Unit 2E · New York, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.8/30.0
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- Schools +5.0/10.0
- DSCR +4.5/10.0
- 1% rule +4.1/10.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$520,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A Rare Corner Gem with a Terrace, Light & Luxury Living Welcome to a rare opportunity to own a spacious 3-bedroom, 2-bath corner residence featuring soaring high ceilings, abundant natural light from dual exposures, and your own private outdoor terrace-a true urban oasis. Step into a generous foyer that sets a warm, welcoming tone-perfect for a reading nook, home office, or custom built-ins. Throughout the home, beautiful bamboo floors add warmth and elegance. The open-concept living and dining area offers a flexible layout ideal for entertaining or everyday comfort. The modern kitchen is equipped with granite countertops, a stylish glass backsplash, and stainless steel appliances, making it a dream for home chefs and hosts alike. The primary suite is a peaceful retreat, featuring a fully renovated en-suite bathroom with a stand-up shower. Two additional bedrooms provide ample space for guests, family, or creative pursuits, and share a beautifully updated second bathroom. Your private terrace is a serene escape-perfect for morning coffee, evening relaxation, or soaking in the outdoors from the comfort of home. Located in River Point Towers, a full-service luxury co-op in the desirable Spuyten Duyvil section of Riverdale. Maintenance includes gas, electric, central AC, basic cable, and full access to top-tier amenities: a seasonal pool, 24-hour doorman, playground, and brand-new gym. Enjoy exceptional convenience with nearby access to the Spuyten Duyvil Metro-North station, express buses to Manhattan, and local buses to the 1, 4, and A trains. Experience affordable luxury and full-service living in one of Riverdale's most vibrant and sought-after communities. This special home won't last! Current Assessments: $280.26 & $125.86/month. There are 2 assessments in place. (Note: Sorry, no dogs allowed. )
Key facts
- Bamboo floors
- Modern kitchen
- Granite countertops
Tags
Property features AI
Exterior
- Parking: No carport
- Utilities: Public sewer; No utilities listed
- Home design: Stock cooperative
- Construction: Construction materials: Other; Foundation: Other
- Exterior features: Not waterfront; Construction materials: Other; Foundation: Other
Interior
- Kitchen: Appliances: Other
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air; Heat pump
- Interior features: Basement (full); 6 total rooms; No dogs allowed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath condo listed at $520k.
Deal economics
- At list price, monthly cash flow is $147 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $474k (8.9% below list).
- Recommended offer: $458k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.6% vs local median 2.6% in New York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
- Zoned schools: Elm Tree Elementary School (math 27% / reading 52%, grade F, #1,444 of 2,108 statewide, top 71%, 806 students, 94% FRL); Jhs 383 Philippa Schuyler (math 32% / reading 67%, grade C, #280 of 729 statewide, top 40%, 822 students, 85% FRL); Midwood High School (math 94% / reading 96%, grade A+, #83 of 1,100 statewide, top 8%, 4,062 students, 73% FRL).
- Market conditions: Rents rising fast (+11.6%/yr); 345 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 6,929 units permitted in Bronx County in 2024 (6,829 in 5+ unit buildings).
- At $4,735/mo this rent would consume 76% of the median local household income ($75k/yr) (locally 5586% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Bronx County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 376 days — a 12% lower offer ($458k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 9y ago; this cycle's ask has dropped $29k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $385k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 376 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 6.63%
- Cash-on-cash
- 1.21%
- DSCR
- 1.05
- GRM
- 9.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -8.9%
- Equity multiple
- 0.66×
- Total profit
- $-49,784
- Equity at exit
- $77,534
- IRR
- 6.2%
- Equity multiple
- 1.57×
- Total profit
- $82,919
- Equity at exit
- $44,960
Cash invested: $145,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City New York
- 0 Strongly Tenant-Friendly · D+34
ZIP-level market 10463
- Rents YoY
- 11.6%
- Active inventory
- 345
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $4,735 medium interval (Pro) →
- Mortgage (P&I)
- −$2,727
- Tax est. 1.5%
- −$650 /mo · $7,800/yr
- Insurance
- −$217
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$994
- Net cashflow
- $147
Break-even live
Sensitivity live
| Price | -10% $507 | -5% $327 | +0% $147 | +5% $-32 | +10% $-212 |
|---|---|---|---|---|---|
| Rent | -10% $-227 | -5% $-40 | +0% $147 | +5% $334 | +10% $521 |
| Rate | -1.0pp $409 | -0.5pp $280 | base $147 | +0.5pp $13 | +1.0pp $-125 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $130,000
- Closing costs
- $15,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2600 Netherland Ave Bronx, NY | 1.0–3.0 | 1.0–2.5 | 1132 | $5,100 | $4.50 | 23d | 3 | 0.12mi |
| 407 W 206th St New York, NY | 1.0–2.0 | 1.0–2.0 | — | $4,800 | — | 3d | 2 | 1.00mi |
| 405 W 206th St Unit 1202E New York, NY | 3.0 | 2.0 | 900 | $6,250 | $6.94 | 26d | 1 | 1.02mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- gaselectriccablepoolgymdoorman
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 30 events
-
2026-06-21days on market $520,000 Active 376 DOM
-
2026-06-18days on market $520,000 Active 373 DOM
-
2026-06-17days on market $520,000 Active 372 DOM
-
2026-06-15days on market $520,000 Active 370 DOM
-
2026-06-13days on market $520,000 Active 368 DOM
-
2026-06-10days on market $520,000 Active 364 DOM
-
2026-06-08days on market $520,000 Active 363 DOM
-
2026-06-03days on market $520,000 Active 358 DOM
-
2026-06-01days on market $520,000 Active 356 DOM
-
2026-05-31days on market $520,000 Active 355 DOM
-
2025-10-07price $520,000 1846-char remark
Show marketing remark (1846 chars)
A Rare Corner Gem with a Terrace, Light & Luxury Living Welcome to a rare opportunity to own a spacious 3-bedroom, 2-bath corner residence featuring soaring high ceilings, abundant natural light from dual exposures, and your own private outdoor terrace-a true urban oasis. Step into a generous foyer that sets a warm, welcoming tone-perfect for a reading nook, home office, or custom built-ins. Throughout the home, beautiful bamboo floors add warmth and elegance. The open-concept living and dining area offers a flexible layout ideal for entertaining or everyday comfort. The modern kitchen is equipped with granite countertops, a stylish glass backsplash, and stainless steel appliances, making it a dream for home chefs and hosts alike. The primary suite is a peaceful retreat, featuring a fully renovated en-suite bathroom with a stand-up shower. Two additional bedrooms provide ample space for guests, family, or creative pursuits, and share a beautifully updated second bathroom. Your private terrace is a serene escape-perfect for morning coffee, evening relaxation, or soaking in the outdoors from the comfort of home. Located in River Point Towers, a full-service luxury co-op in the desirable Spuyten Duyvil section of Riverdale. Maintenance includes gas, electric, central AC, basic cable, and full access to top-tier amenities: a seasonal pool, 24-hour doorman, playground, and brand-new gym. Enjoy exceptional convenience with nearby access to the Spuyten Duyvil Metro-North station, express buses to Manhattan, and local buses to the 1, 4, and A trains. Experience affordable luxury and full-service living in one of Riverdale's most vibrant and sought-after communities. This special home won't last! Current Assessments: $280.26 & $125.86/month. There are 2 assessments in place. (Note: Sorry, no dogs allowed. )
-
2025-10-07price $520,000
Show marketing remark (1846 chars)
A Rare Corner Gem with a Terrace, Light & Luxury Living Welcome to a rare opportunity to own a spacious 3-bedroom, 2-bath corner residence featuring soaring high ceilings, abundant natural light from dual exposures, and your own private outdoor terrace-a true urban oasis. Step into a generous foyer that sets a warm, welcoming tone-perfect for a reading nook, home office, or custom built-ins. Throughout the home, beautiful bamboo floors add warmth and elegance. The open-concept living and dining area offers a flexible layout ideal for entertaining or everyday comfort. The modern kitchen is equipped with granite countertops, a stylish glass backsplash, and stainless steel appliances, making it a dream for home chefs and hosts alike. The primary suite is a peaceful retreat, featuring a fully renovated en-suite bathroom with a stand-up shower. Two additional bedrooms provide ample space for guests, family, or creative pursuits, and share a beautifully updated second bathroom. Your private terrace is a serene escape-perfect for morning coffee, evening relaxation, or soaking in the outdoors from the comfort of home. Located in River Point Towers, a full-service luxury co-op in the desirable Spuyten Duyvil section of Riverdale. Maintenance includes gas, electric, central AC, basic cable, and full access to top-tier amenities: a seasonal pool, 24-hour doorman, playground, and brand-new gym. Enjoy exceptional convenience with nearby access to the Spuyten Duyvil Metro-North station, express buses to Manhattan, and local buses to the 1, 4, and A trains. Experience affordable luxury and full-service living in one of Riverdale's most vibrant and sought-after communities. This special home won't last! Current Assessments: $280.26 & $125.86/month. There are 2 assessments in place. (Note: Sorry, no dogs allowed. )
-
2025-06-10$549,000 Active
Show marketing remark (1846 chars)
A Rare Corner Gem with a Terrace, Light & Luxury Living Welcome to a rare opportunity to own a spacious 3-bedroom, 2-bath corner residence featuring soaring high ceilings, abundant natural light from dual exposures, and your own private outdoor terrace-a true urban oasis. Step into a generous foyer that sets a warm, welcoming tone-perfect for a reading nook, home office, or custom built-ins. Throughout the home, beautiful bamboo floors add warmth and elegance. The open-concept living and dining area offers a flexible layout ideal for entertaining or everyday comfort. The modern kitchen is equipped with granite countertops, a stylish glass backsplash, and stainless steel appliances, making it a dream for home chefs and hosts alike. The primary suite is a peaceful retreat, featuring a fully renovated en-suite bathroom with a stand-up shower. Two additional bedrooms provide ample space for guests, family, or creative pursuits, and share a beautifully updated second bathroom. Your private terrace is a serene escape-perfect for morning coffee, evening relaxation, or soaking in the outdoors from the comfort of home. Located in River Point Towers, a full-service luxury co-op in the desirable Spuyten Duyvil section of Riverdale. Maintenance includes gas, electric, central AC, basic cable, and full access to top-tier amenities: a seasonal pool, 24-hour doorman, playground, and brand-new gym. Enjoy exceptional convenience with nearby access to the Spuyten Duyvil Metro-North station, express buses to Manhattan, and local buses to the 1, 4, and A trains. Experience affordable luxury and full-service living in one of Riverdale's most vibrant and sought-after communities. This special home won't last! Current Assessments: $280.26 & $125.86/month. There are 2 assessments in place. (Note: Sorry, no dogs allowed. )
-
2025-06-10$549,000 Active 1846-char remark
Show marketing remark (1846 chars)
A Rare Corner Gem with a Terrace, Light & Luxury Living Welcome to a rare opportunity to own a spacious 3-bedroom, 2-bath corner residence featuring soaring high ceilings, abundant natural light from dual exposures, and your own private outdoor terrace-a true urban oasis. Step into a generous foyer that sets a warm, welcoming tone-perfect for a reading nook, home office, or custom built-ins. Throughout the home, beautiful bamboo floors add warmth and elegance. The open-concept living and dining area offers a flexible layout ideal for entertaining or everyday comfort. The modern kitchen is equipped with granite countertops, a stylish glass backsplash, and stainless steel appliances, making it a dream for home chefs and hosts alike. The primary suite is a peaceful retreat, featuring a fully renovated en-suite bathroom with a stand-up shower. Two additional bedrooms provide ample space for guests, family, or creative pursuits, and share a beautifully updated second bathroom. Your private terrace is a serene escape-perfect for morning coffee, evening relaxation, or soaking in the outdoors from the comfort of home. Located in River Point Towers, a full-service luxury co-op in the desirable Spuyten Duyvil section of Riverdale. Maintenance includes gas, electric, central AC, basic cable, and full access to top-tier amenities: a seasonal pool, 24-hour doorman, playground, and brand-new gym. Enjoy exceptional convenience with nearby access to the Spuyten Duyvil Metro-North station, express buses to Manhattan, and local buses to the 1, 4, and A trains. Experience affordable luxury and full-service living in one of Riverdale's most vibrant and sought-after communities. This special home won't last! Current Assessments: $280.26 & $125.86/month. There are 2 assessments in place. (Note: Sorry, no dogs allowed. )
-
2019-02-27price $385,000 743-char remark
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2019-02-27soldstatus $385,000 Sold
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2019-02-27soldstatus Closed 743-char remark
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2019-02-26soldstatus $385,000
-
2018-10-25status Pending
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2018-10-25historical Contract Signed 743-char remark
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2018-04-24status Active
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2018-04-24status Active 743-char remark
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2018-01-19historical Pending
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2018-01-19status Contract Signed 743-char remark
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2017-11-30historical Permanently Off Market 743-char remark
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2017-10-16price $399,000 743-char remark
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2017-10-16price $399,000
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2017-09-13$449,000 Active 743-char remark
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2017-09-13$449,000 Active
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
-
2017-09-13$385,000
Show marketing remark (743 chars)
This apartment is a fixer-upper BUT very worthwhile! This is a true 3-Bedroom 2-Bath corner apartment with high ceilings and a balcony in estate condition. Apartment needs TLC. River Point Towers, located in the Spuyten Duyvil section of Riverdale, is a full service luxury co-op, 100% co-op owned/occupied. Maintenance includes gas, electricity, heat, water, central air conditioning, cable TV, internet service, seasonal pool, 24-hr doorman, 24-hr concierge and outdoor playground. A New onsite fitness room is available for $400/yr per person. Easy access to shopping, Metro North, express buses to Manhattan's east side, west side and Wall Street, local buses to the no. 1 and A subways, Henry Hudson Pkwy and NYS Thru-way. Sorry, No Dogs.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $56,824
- − Mortgage interest
- −$29,128
- − Property taxes
- −$7,800
- − Insurance
- −$2,600
- − Repairs & maintenance
- −$4,546
- − Management
- −$4,546
- − Depreciation
- −$15,127
- Taxable loss
- −$6,923
- Est. tax savings @ 24.0%
- +$1,662
- After-tax cash flow
- $3,429/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — New York
- Score
- 75/100
- State rank
- #268
- US rank
- #4188
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New York, NY
- County
- Bronx County · 1,197,324 people
- City population
- 7,731,280
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 69,470
- Household income
- $74,974
- Rent vs Own
- Severe rent burden
- 5586.0
Population outlook (Bronx County) Hauer SSP2
- Today (2025)
- 1,607,353 people
- By 2030
- 1,681,852 · +4.6%
- By 2040
- 1,824,421 · +13.5%
- By 2050
- 1,945,470 · +21.0%
- By 2075
- 2,187,887 · +36.1%
- By 2100
- 2,244,136 · +39.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Hispanic / Latino 50% White 30% Two or more races 17% Black 12% Asian 4% Native American 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 12% Cuban 1% Dominican 25%
- Common ancestry
- Scotch-Irish 3% Romanian 2% Lithuanian 1%
- Foreign-born
- 30% · Canada, Jamaica, China
- Languages at home
- 50% English-only · Spanish 40% Other Indo-European 3% Russian/Polish/Slavic 2%
Political lean MEDSL · Bronx
- 2024 margin
- Solid D (+45.4) · D 72.7% · R 27.3%
- 2008→2024 swing
- -32.3pp toward R · 2008: 77.8pp · 2024: 45.4pp
- All cycles
- 2024: D+45.4 2020: D+67.6 2016: D+79.1 2012: D+82.9 2008: D+77.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -294.75%
- Current HPI
- 168.0211
- Rent YoY
- ▲ 11.60%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+35.1% since first listed20 events — show timeline
- 2025-10-07 Price Changed $520,000 RLS at REBNY
- 2025-10-07 Price Changed $520,000 OneKey® MLS as Distributed by MLS Grid
- 2025-06-10 Listed $549,000 OneKey® MLS as Distributed by MLS Grid
- 2025-06-10 Listed $549,000 RLS at REBNY
- 2019-02-27 Price Changed $385,000 RLS at REBNY
- 2019-02-27 Sold (MLS) $385,000 OneKey® MLS as Distributed by MLS Grid
- 2019-02-27 Sold (MLS) — RLS at REBNY
- 2019-02-26 Sold (MLS) $385,000 RLS at REBNY
- 2018-10-25 Pending — OneKey® MLS as Distributed by MLS Grid
- 2018-10-25 Contingent — RLS at REBNY
- 2018-04-24 Relisted — OneKey® MLS as Distributed by MLS Grid
- 2018-04-24 Relisted — RLS at REBNY
- 2018-01-19 Contingent — OneKey® MLS as Distributed by MLS Grid
- 2018-01-19 Relisted — RLS at REBNY
- 2017-11-30 Delisted — RLS at REBNY
- 2017-10-16 Price Changed $399,000 RLS at REBNY
- 2017-10-16 Price Changed $399,000 OneKey® MLS as Distributed by MLS Grid
- 2017-09-13 Listed $449,000 RLS at REBNY
- 2017-09-13 Listed $449,000 OneKey® MLS as Distributed by MLS Grid
- 2017-09-13 Listed $385,000 RLS at REBNY
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…