CashFlowRE
Sign in Sign up
609 Lear Ave
B- Composite 66.29
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$69,900

609 Lear Ave · Camden, AR 71701
3 bd · 2.0 ba · 1,260 sqft · Manufactured public records · 885 Days on market
Built 1996 10,454 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 3 bedroom, 3 bath manufactured home sits on a quiet lot tucked away in an older neighborhood. The family room area has a gas fireplace and lots of space. All bedrooms are nice size and there is a screened in porch off the family room. The seller is willing to sell the contents of the property if interested. The property is being sold "as is where is" This is a great starter home.

Key facts

  • 0.24 acre lot
  • Built 1996
  • Listed 884 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $70k.

Deal economics

  • At list price, monthly cash flow is $650 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.5% vs local median 4.9% in Camden — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#364 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
  • Camden Fairview School District (town): math 9% / reading 15% proficiency, ranked #229 of 238 in AR (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 131 active listings in the ZIP; 18 units permitted in Ouachita County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Ouachita County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 885 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $61,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 885 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.93%
Cap rate
17.45%
Cash-on-cash
39.86%
DSCR
2.77
GRM
4.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
36.2%
Equity multiple
2.54×
Total profit
$30,064
Equity at exit
$10,422
10-year hold
IRR
42.9%
Equity multiple
5.06×
Total profit
$79,421
Equity at exit
$6,044

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 71701

Home prices YoY
-20.5%
Active inventory
131
Price-to-rent
4.3×

Monthly cashflow live

Estimated rent
$1,352 medium interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$22 /mo · $262/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$284
Net cashflow
$650

Break-even live

Break-even rent $529
Max offer price $69,900
Occupancy floor 47%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-06-19
    days on market $69,900 Active 885 DOM
  2. 2026-06-18
    days on market $69,900 Active 884 DOM
  3. 2026-06-17
    days on market $69,900 Active 883 DOM
  4. 2026-06-16
    days on market $69,900 Active 882 DOM
  5. 2026-06-15
    days on market $69,900 Active 881 DOM
  6. 2026-06-14
    days on market $69,900 Active 879 DOM
  7. 2026-06-12
    days on market $69,900 Active 878 DOM
  8. 2026-06-09
    days on market $69,900 Active 875 DOM
  9. 2026-06-08
    days on market $69,900 Active 874 DOM
  10. 2026-06-07
    days on market $69,900 Active 873 DOM
  11. 2026-06-05
    days on market $69,900 Active 871 DOM
  12. 2026-06-04
    days on market $69,900 Active 869 DOM
  13. 2026-06-02
    days on market $69,900 Active 868 DOM
  14. 2026-06-01
    days on market $69,900 Active 867 DOM
  15. 2026-05-31
    days on market $69,900 Active 866 DOM
  16. 2026-05-31
    days on market $69,900 Active 865 DOM
  17. 2026-05-13
    status Back on Market 399-char remark
    Show marketing remark (399 chars)

    This 3 bedroom, 3 bath manufactured home sits on a quiet lot tucked away in an older neighborhood. The family room area has a gas fireplace and lots of space. All bedrooms are nice size and there is a screened in porch off the family room. The seller is willing to sell the contents of the property if interested. The property is being sold "as is where is" This is a great starter home.

  18. 2026-04-01
    historical 399-char remark
    Show marketing remark (399 chars)

    This 3 bedroom, 3 bath manufactured home sits on a quiet lot tucked away in an older neighborhood. The family room area has a gas fireplace and lots of space. All bedrooms are nice size and there is a screened in porch off the family room. The seller is willing to sell the contents of the property if interested. The property is being sold "as is where is" This is a great starter home.

  19. 2025-07-25
    status Back on Market 399-char remark
    Show marketing remark (399 chars)

    This 3 bedroom, 3 bath manufactured home sits on a quiet lot tucked away in an older neighborhood. The family room area has a gas fireplace and lots of space. All bedrooms are nice size and there is a screened in porch off the family room. The seller is willing to sell the contents of the property if interested. The property is being sold "as is where is" This is a great starter home.

  20. 2025-07-01
    historical 399-char remark
    Show marketing remark (399 chars)

    This 3 bedroom, 3 bath manufactured home sits on a quiet lot tucked away in an older neighborhood. The family room area has a gas fireplace and lots of space. All bedrooms are nice size and there is a screened in porch off the family room. The seller is willing to sell the contents of the property if interested. The property is being sold "as is where is" This is a great starter home.

  21. 2024-11-20
    status Back on Market 399-char remark
    Show marketing remark (399 chars)

    This 3 bedroom, 3 bath manufactured home sits on a quiet lot tucked away in an older neighborhood. The family room area has a gas fireplace and lots of space. All bedrooms are nice size and there is a screened in porch off the family room. The seller is willing to sell the contents of the property if interested. The property is being sold "as is where is" This is a great starter home.

  22. 2024-10-01
    historical 399-char remark
    Show marketing remark (399 chars)

    This 3 bedroom, 3 bath manufactured home sits on a quiet lot tucked away in an older neighborhood. The family room area has a gas fireplace and lots of space. All bedrooms are nice size and there is a screened in porch off the family room. The seller is willing to sell the contents of the property if interested. The property is being sold "as is where is" This is a great starter home.

  23. 2024-01-09
    status Back on Market 399-char remark
    Show marketing remark (399 chars)

    This 3 bedroom, 3 bath manufactured home sits on a quiet lot tucked away in an older neighborhood. The family room area has a gas fireplace and lots of space. All bedrooms are nice size and there is a screened in porch off the family room. The seller is willing to sell the contents of the property if interested. The property is being sold "as is where is" This is a great starter home.

  24. 2024-01-01
    historical 399-char remark
    Show marketing remark (399 chars)

    This 3 bedroom, 3 bath manufactured home sits on a quiet lot tucked away in an older neighborhood. The family room area has a gas fireplace and lots of space. All bedrooms are nice size and there is a screened in porch off the family room. The seller is willing to sell the contents of the property if interested. The property is being sold "as is where is" This is a great starter home.

  25. 2021-07-16
    listed $69,900 New Listing 399-char remark
    Show marketing remark (399 chars)

    This 3 bedroom, 3 bath manufactured home sits on a quiet lot tucked away in an older neighborhood. The family room area has a gas fireplace and lots of space. All bedrooms are nice size and there is a screened in porch off the family room. The seller is willing to sell the contents of the property if interested. The property is being sold "as is where is" This is a great starter home.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$262 · $22/mo
Projected year-2 tax
$447 · $37/mo
Expected delta
+$185/yr (+$15/mo · 70.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,218
− Mortgage interest
−$3,915
− Property taxes
−$262
− Insurance
−$350
− Repairs & maintenance
−$1,297
− Management
−$1,297
− Depreciation
−$2,033
Taxable income
$7,063
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,695
After-tax cash flow
$6,107/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Camden Fairview School District
NCES district ID
0506060
Math proficiency
9% ▼ -16.00%
Reading proficiency
15% ▼ -12.00%
Median HH income
$30,854
Composite
9.43/100
National rank
#9853
State rank
#229 of 238 in AR

Livability — Camden

Score
57/100
State rank
#364
US rank
#22245

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Camden, AR
City population
17,883
Population (ZIP)
17,883

Population outlook (Ouachita County) Hauer SSP2

Today (2025)
21,485 people
By 2030
19,947 · -7.2%
By 2040
16,990 · -20.9%
By 2050
14,431 · -32.8%
By 2075
10,003 · -53.4%
By 2100
7,418 · -65.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 53% Black 39% Hispanic / Latino 5% Two or more races 4%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Slovak 2% Iranian 1% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 3%

Political lean MEDSL · Ouachita

2024 margin
R (+19.1) · D 39.5% · R 58.6% · Other 1.8%
2008→2024 swing
-8.2pp toward R · 2008: -10.9pp · 2024: -19.1pp
All cycles
2024: R+19.1 2020: R+13.5 2016: R+10.4 2012: R+8.6 2008: R+10.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.10%
Current HPI
171.0106
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

9 events — show timeline
  • 2026-05-13 Relisted CARMLS
  • 2026-04-01 Listing Removed CARMLS
  • 2025-07-25 Relisted CARMLS
  • 2025-07-01 Listing Removed CARMLS
  • 2024-11-20 Relisted CARMLS
  • 2024-10-01 Listing Removed CARMLS
  • 2024-01-09 Relisted CARMLS
  • 2024-01-01 Listing Removed CARMLS
  • 2021-07-16 Listed $69,900 CARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…