799 Fess Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.0/30.0
- ARV discount +12.0/15.0
- DSCR +9.9/10.0
- 1% rule +7.3/10.0
- Appreciation +4.9/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice 3 bedroom colonial. Located close to Vodem Blvd.
Key facts
- Covered front porch
- Finished third floor
- Renovated kitchen
Tags
Property features AI
Finance
- Financial info: Annual tax information available (details excluded per instructions)
Exterior
- Parking: Driveway
- Security: No security features listed
- Utilities: Public water; Public sewer
- Home design: Single-family property (assessor records); Above-grade finished area approximately 1,234; Below-grade finished area reported by owner
- Construction: Built (year source: assessor); Vinyl siding; Asphalt/fiberglass roof
- Exterior features: Front porch; City lot; Has a view; No additional exterior features listed
Interior
- Kitchen: Details not provided
- Bedrooms: Count not specified
- Flooring: Wood flooring (in bonus room)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (gas); Ceiling fans
- Interior features: Full basement; Bonus room (third level)
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $310 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Cap rate 10.0% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Crouse Community Learning Center (math 2% / reading 17%, grade F, #1,471 of 1,584 statewide, top 95%, 393 students, 0% FRL); National Inventors Hall of Fame School Center For Stem (math 45% / reading 56%, grade C, #413 of 654 statewide, top 63%, 406 students, 0% FRL); Akron Early College High School (math 62% / reading 98%, grade A, #34 of 781 statewide, top 4%, 377 students, 0% FRL) — zoned schools average 0% FRL vs 66% district-wide (66 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 47% at this address vs 26% district-wide (+21 pts) — the actual schools serving this property are materially stronger than the Akron City average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 42 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- At $1,226/mo this rent would consume 53% of the median local household income ($28k/yr) (locally 787% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $495 of equity ($691 loan paydown + $-196 appreciation (-0.2% local appreciation)).
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-0.2% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $42k; list at $100k implies a 138% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 10.02%
- Cash-on-cash
- 13.31%
- DSCR
- 1.59
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $111,060
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 815 Longview Ave | 0.05mi | 3/1.0 | 1,152 (-7%) | 3mo | $53,701 | $47 | 84 |
| 923 Russell Ave | 0.42mi | 3/1.0 | 1,244 (+1%) | 1mo | $142,000 | $114 | 78 |
| 1352 Diagonal Rd | 0.42mi | 3/1.0 | 1,200 (-3%) | 5mo | $108,500 | $90 | 71 |
| 738 Longview Ave | 0.19mi | 3/1.5 | 1,366 (+11%) | 6mo | $89,900 | $66 | 66 |
| 1194 Diagonal Rd | 0.55mi | 3/1.0 | 1,295 (+5%) | 4mo | $48,650 | $38 | 62 |
| 1132 Bristol Ter | 0.36mi | 3/1.0 | 1,382 (+12%) | 4mo | $92,000 | $67 | 60 |
| 966 La Belle Ave | 0.50mi | 2/1.0 (-1) | 1,170 (-5%) | 5mo | $105,000 | $90 | 59 |
| 1144 Vernon Odom Blvd | 0.40mi | 3/2.0 | 1,351 (+10%) | 7mo | $239,900 | $178 | 56 |
| 977 Raymond St | 0.75mi | 2/1.0 (-1) | 1,262 (+2%) | 1mo | $168,000 | $133 | 55 |
| 1255 Dover Ave | 0.54mi | 3/1.0 | 1,383 (+12%) | 3mo | $150,000 | $108 | 52 |
| 861 Glenn St | 0.66mi | 3/2.0 | 1,300 (+5%) | 5mo | $157,000 | $121 | 52 |
| 1041 Diagonal Rd | 0.73mi | 3/1.5 | 1,332 (+8%) | 3mo | $30,000 | $23 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.0%
- Equity multiple
- 1.57×
- Total profit
- $15,919
- Equity at exit
- $28,031
- IRR
- 17.0%
- Equity multiple
- 2.84×
- Total profit
- $51,381
- Equity at exit
- $32,924
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44307
- Home prices YoY
- -0.2%
- Active inventory
- 42
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,226 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$93 /mo · $1,118/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$258
- Net cashflow
- $310
Break-even live
Sensitivity live
| Price | -10% $367 | -5% $339 | +0% $310 | +5% $282 | +10% $254 |
|---|---|---|---|---|---|
| Rent | -10% $213 | -5% $262 | +0% $310 | +5% $359 | +10% $407 |
| Rate | -1.0pp $361 | -0.5pp $336 | base $310 | +0.5pp $284 | +1.0pp $258 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 685 Longview Ave Akron, OH | 3.0 | 1.0 | 1100 | $1,150 | $1.05 | 45d | 1 | 0.23mi |
| 1313 Manchester Rd Akron, OH | 3.0 | 1.0 | 1221 | $1,200 | $0.98 | 22d | 1 | 0.28mi |
| 783 Leonard St Akron, OH | 3.0 | 1.0 | 1040 | $1,250 | $1.20 | 45d | 1 | 0.33mi |
| 1161 La Croix Ave Akron, OH | 3.0 | 1.0 | 1452 | $1,200 | $0.83 | 25d | 1 | 0.35mi |
| 1171 La Croix Ave Unit 2 Akron, OH | 2.0 | 1.0 | 1267 | $975 | $0.77 | 45d | 1 | 0.35mi |
| 991 Diana Ave Akron, OH | 3.0 | 2.0 | 1264 | $1,325 | $1.05 | 45d | 1 | 0.38mi |
| 899 Rosamond Ave Akron, OH | 1.0–2.0 | 1.0 | 690 | $825 | $1.20 | 25d | 1 | 0.40mi |
| 1069 Fess Ave Akron, OH | 2.0 | 1.0 | 940 | $1,095 | $1.16 | 45d | 1 | 0.51mi |
| 1032 Andrew St Akron, OH | 3.0 | 1.0 | 960 | $1,097 | $1.14 | 45d | 1 | 0.56mi |
| 1494 Diagonal Rd Akron, OH | 3.0 | 1.0 | 1064 | $1,495 | $1.41 | 45d | 1 | 0.59mi |
| 760 Lakewood Blvd Akron, OH | 3.0 | 2.0 | 1398 | $1,150 | $0.82 | 25d | 1 | 0.65mi |
| 781 Saxon Ave Akron, OH | 2.0 | 1.0 | 800 | $900 | $1.12 | 45d | 1 | 0.67mi |
| 1092 Peerless Ave Akron, OH | 3.0 | 1.0 | 998 | $1,200 | $1.20 | 45d | 1 | 0.68mi |
| 1040 Mercer Ave Akron, OH | 3.0 | 1.0 | 850 | $1,400 | $1.65 | 22d | 1 | 0.72mi |
| 847 Jason Ave Unit 1 Akron, OH | 2.0 | 1.0 | 798 | $825 | $1.03 | 25d | 1 | 0.72mi |
| 960 Jason Ave Akron, OH | 3.0 | 1.5 | 935 | $1,095 | $1.17 | 22d | 1 | 0.80mi |
| 384 W Bartges St Akron, OH | 2.0 | 1.0 | 1024 | $1,100 | $1.07 | 45d | 1 | 0.86mi |
| 730 Noble Ave Akron, OH | 3.0 | 1.0 | 1092 | $1,200 | $1.10 | 25d | 1 | 0.87mi |
| 527 Brady Ave Akron, OH | 3.0 | 1.5 | 1416 | $1,395 | $0.99 | 45d | 1 | 0.90mi |
| 1310 Bellevue Ave Unit Right Akron, OH | 2.0 | 1.0 | 800 | $990 | $1.24 | 45d | 1 | 0.96mi |
| 1090 Hartford Ave Akron, OH | 4.0 | 1.0 | 1328 | $1,125 | $0.85 | 45d | 1 | 0.98mi |
| 844 Lawton St Akron, OH | 4.0 | 2.0 | 1240 | $1,175 | $0.95 | 45d | 1 | 1.01mi |
| 961 Lawton St Akron, OH | 3.0 | 1.0 | 1144 | $1,450 | $1.27 | 15d | 1 | 1.02mi |
| 783 Boulevard St Akron, OH | 4.0 | 1.0 | 1440 | $999 | $0.69 | 25d | 1 | 1.04mi |
| 1328 Thurston St Unit 1328 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 25d | 1 | 1.07mi |
| 1326 Thurston St Unit 1326 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 25d | 1 | 1.08mi |
| 1127 Victory St Unit 1129 Akron, OH | 3.0 | 1.0 | 1368 | $950 | $0.69 | 45d | 1 | 1.10mi |
| 1331 Thurston St Unit 1326 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 45d | 1 | 1.10mi |
| 1335 Thurston St Unit 1335 Akron, OH | 2.0 | 1.0 | 700 | $825 | $1.18 | 15d | 1 | 1.11mi |
| 1339 Thurston St Unit 1339 Akron, OH | 2.0 | 1.0 | 700 | $825 | $1.18 | 45d | 1 | 1.11mi |
| 875 Harrison Ave Akron, OH | 3.0 | 1.0 | 1157 | $1,150 | $0.99 | 15d | 1 | 1.12mi |
| 931 Trimble Dr Akron, OH | 2.0 | 1.5 | 1448 | $1,495 | $1.03 | 25d | 1 | 1.14mi |
| 575 Noble Ave Akron, OH | 3.0 | 1.0 | 1300 | $1,350 | $1.04 | 15d | 1 | 1.16mi |
| 721 Polk Ave Akron, OH | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 25d | 1 | 1.21mi |
| 1161 Seward Ave Akron, OH | 3.0 | 1.5 | 1000 | $1,200 | $1.20 | 15d | 1 | 1.22mi |
| 773 Montana Ave Akron, OH | 3.0 | 1.5 | 1128 | $1,195 | $1.06 | 25d | 1 | 1.28mi |
| 677 Crossings Ln Akron, OH | 3.0 | 2.5 | 1440 | $1,950 | $1.35 | 25d | 1 | 1.30mi |
| 465 Grace Ave Akron, OH | 2.0 | 1.0 | 850 | $850 | $1.00 | 45d | 1 | 1.38mi |
| 637 Storer Ave Akron, OH | 3.0 | 1.5 | 1322 | $1,250 | $0.95 | 15d | 1 | 1.38mi |
| 2160 12th St SW Akron, OH | 3.0 | 1.0 | 1445 | $1,300 | $0.90 | 45d | 1 | 1.39mi |
Listing history 8 events
-
2026-06-21days on market $99,900 Active 11 DOM
-
2026-06-18days on market $99,900 Active 8 DOM
-
2026-06-17days on market $99,900 Active 7 DOM
-
2026-06-16days on market $99,900 Active 6 DOM
-
2026-06-15days on market $99,900 Active 5 DOM
-
2026-06-14days on market $99,900 Active 3 DOM
-
2026-06-13remarks 693-char remark
-
2026-06-13$99,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,118 · $93/mo
- Projected year-2 tax
- $1,338 · $112/mo
- Expected delta
- +$220/yr (+$18/mo · 19.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 6 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,718
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,118
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,177
- − Management
- −$1,177
- − Depreciation
- −$2,906
- Taxable income
- $2,244
- Est. tax owed @ 24.0%
- −$538
- After-tax cash flow
- $3,185/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 6,653
- Household income
- $27,697
- Rent vs Own
- Severe rent burden
- 787.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (73%)
- Race & ethnicity
- Black 73% White 17% Two or more races 5% Hispanic / Latino 5%
- Common ancestry
- Slovak 1% Romanian 1% Iranian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.20%
- Current HPI
- 81.3728
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+185.4% since first listed13 events — show timeline
- 2026-06-10 Listed $99,900 MLSNOW
- 2021-01-05 Sold (MLS) $42,000 MLSNOW
- 2020-10-11 Pending — MLSNOW
- 2020-10-08 Listed $44,900 MLSNOW
- 2007-06-30 Listing Removed — MLSNOW
- 2006-04-06 Listed $49,900 MLSNOW
- 2006-03-16 Listing Removed — MLSNOW
- 2005-09-16 Listed $54,900 MLSNOW
- 2004-06-17 Listing Removed — MLSNOW
- 2003-10-22 Listed $54,000 MLSNOW
- 2003-10-11 Listing Removed — MLSNOW
- 2003-06-11 Listed $55,000 MLSNOW
- 1995-02-28 Sold (Public Records) $35,000 Public Records
Property tax history
+10.2%/yrLatest (2025): $1,118 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…