350 Ishie Ave · Bronson, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.66%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.7/30.0
- DSCR +7.6/10.0
- ARV discount +7.5/15.0
- Appreciation +6.2/10.0
- 1% rule +5.9/10.0
- Schools +3.6/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$155,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Almost ready 3-bedroom, 2-bath mobile home in a quiet Bronson neighborhood. Features a spacious layout with an open living area and split floor plan. Conveniently located near schools, parks, and just a short drive to Gainesville.
Key facts
- 0.54 acre lot
- Built 1993
- Listed 102 days
Property features AI
Finance
- Other: Homestead exempt; Lot approximately 0.54 acre
- HOA & community: Located in the Meadows Of Beautiful Bronson community; No association indicated
Exterior
- Utilities: Well water; Septic tank; Electricity connected; Cable available; Water connected
- Home design: Manufactured double-wide home; One level; Facing north
- Construction: Vinyl siding and other construction materials; Shingle roof; Pillar/post/pier foundation; Built as a manufactured home (double wide)
- Exterior features: Private mailbox; Dirt road access
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $155k.
Deal economics
- At list price, monthly cash flow is $296 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $141k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#532 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools C-, employment C-, amenities F.
- Levy (rural): math 45% / reading 43% proficiency, ranked #54 of 73 in FL (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 153 active listings in the ZIP; 199 units permitted in Levy County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($1k loan paydown + $4k appreciation (2.4% local appreciation)).
- Levy County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.4% appreciation + 3.0% rent growth), your $43k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 103 days — a 9% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $20k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $6k; list at $155k implies a 2483% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 103 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 8.58%
- Cash-on-cash
- 8.17%
- DSCR
- 1.36
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
2.35% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.5%
- Equity multiple
- 1.74×
- Total profit
- $32,221
- Equity at exit
- $64,072
- IRR
- 15.9%
- Equity multiple
- 3.19×
- Total profit
- $95,101
- Equity at exit
- $94,576
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32621
- Home prices YoY
- 0.7%
- Active inventory
- 153
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,689 medium interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$161 /mo · $1,936/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$355
- Net cashflow
- $296
Break-even live
Sensitivity live
| Price | -10% $383 | -5% $340 | +0% $296 | +5% $252 | +10% $208 |
|---|---|---|---|---|---|
| Rent | -10% $162 | -5% $229 | +0% $296 | +5% $362 | +10% $429 |
| Rate | -1.0pp $374 | -0.5pp $335 | base $296 | +0.5pp $255 | +1.0pp $215 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-17days on market $155,000 Active 103 DOM
-
2026-06-16days on market $155,000 Active 102 DOM
-
2026-06-15price $155,000 Active 101 DOM
-
2026-06-15days on market $165,000 Active 101 DOM
-
2026-06-14days on market $165,000 Active 99 DOM
-
2026-06-13days on market $165,000 Active 98 DOM
-
2026-06-10days on market $165,000 Active 96 DOM
-
2026-06-09days on market $165,000 Active 95 DOM
-
2026-06-08days on market $165,000 Active 94 DOM
-
2026-06-07days on market $165,000 Active 93 DOM
-
2026-06-05days on market $165,000 Active 90 DOM
-
2026-06-03days on market $165,000 Active 89 DOM
-
2026-06-02days on market $165,000 Active 88 DOM
-
2026-06-01days on market $165,000 Active 87 DOM
-
2026-05-31days on market $165,000 Active 86 DOM
-
2026-05-30days on market $165,000 Active 85 DOM
-
2026-05-07price $165,000
-
2026-05-07status Active
-
2026-05-04historical
-
2026-03-03$175,000 Active
-
2026-01-27historical
-
2025-11-10$145,000 Active
-
2004-03-12soldstatus $6,000
-
2003-12-03soldstatus $100
-
1999-02-01soldstatus $13,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,936 · $161/mo
- Projected year-2 tax
- $1,936 · $161/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 66% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,269
- − Mortgage interest
- −$8,682
- − Property taxes
- −$1,936
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,621
- − Management
- −$1,621
- − Depreciation
- −$4,509
- Taxable income
- $1,124
- Est. tax owed @ 24.0%
- −$270
- After-tax cash flow
- $3,278/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Levy
- NCES district ID
- 1201140
- Math proficiency
- 45% ▼ -8.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $35,254
- Composite
- 36.42/100
- National rank
- #4673
- State rank
- #54 of 73 in FL
Livability — Bronson
- Score
- 68/100
- State rank
- #532
- US rank
- #9988
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bronson, FL
- Population (ZIP)
- 5,540
Population outlook (Levy County) Hauer SSP2
- Today (2025)
- 36,536 people
- By 2030
- 34,498 · -5.6%
- By 2040
- 30,294 · -17.1%
- By 2050
- 26,368 · -27.8%
- By 2075
- 19,003 · -48.0%
- By 2100
- 13,169 · -64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 14% Black 9% Two or more races 9% Asian 3%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 6% Cuban 1%
- Common ancestry
- Romanian 2% Lithuanian 2% Serbian 1%
- Foreign-born
- 4% · Canada, Jamaica
- Languages at home
- 91% English-only · Spanish 8%
Political lean MEDSL · Levy
- 2024 margin
- Solid R (+50.3) · D 24.6% · R 74.8%
- 2008→2024 swing
- -23.3pp toward R · 2008: -26.9pp · 2024: -50.3pp
- All cycles
- 2024: R+50.3 2020: R+45.6 2016: R+44.8 2012: R+32.2 2008: R+26.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.35%
- Current HPI
- 340.879
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1122.2% since first listed9 events — show timeline
- 2026-05-07 Price Changed $165,000 Stellar MLS as Distributed by MLS Grid
- 2026-05-07 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-05-04 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2026-03-03 Listed $175,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-27 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-11-10 Listed $145,000 Stellar MLS as Distributed by MLS Grid
- 2004-03-12 Sold (Public Records) $6,000 Public Records
- 2003-12-03 Sold (Public Records) $100 Public Records
- 1999-02-01 Sold (Public Records) $13,500 Public Records
Property tax history
+10.2%/yrLatest (2025): $1,936 · +15.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…