1270 Welsh Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.3/10.0
- ARV discount +9.3/15.0
- Livability +4.0/5.0
- Rent growth +3.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Conveniently located home offering a great opportunity for an owner-occupant or investor. Move in as-is or make updates over time to suit your needs. Close to Portage Lakes and nearby parks, with easy access to everyday amenities.
Key facts
- Nearby parks
- Conveniently located
- 3,598 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $397 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $89k (1.5% below list) — sets the bar for market timing.
- Cap rate 11.6% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.9%/yr); 104 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 33% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.9% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1909 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1909 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 11.60%
- Cash-on-cash
- 18.95%
- DSCR
- 1.84
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $93,547
- List price
- $89,900
- Delta
- -3.90%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1270 Welsh Ave | 0.00mi | 3/1.0 | 1,040 (0%) | 1mo | $80,000 | $77 | 99 |
| 2650 30th St SW | 0.27mi | 3/1.0 | 1,134 (+9%) | 1mo | $62,500 | $55 | 72 |
| 1240 W Waterloo Rd | 0.27mi | 3/2.0 | 960 (-8%) | 1mo | $137,500 | $143 | 70 |
| 1201 Weiser Ave | 0.30mi | 3/1.0 | 1,144 (+10%) | 1mo | $137,000 | $120 | 69 |
| 1288 Nestor Ave | 0.34mi | 2/1.5 (-1) | 968 (-7%) | 1mo | $125,000 | $129 | 65 |
| 134 Hazelwood Ave | 0.59mi | 3/2.0 | 1,062 (+2%) | 2mo | $212,500 | $200 | 64 |
| 1451 Grand Blvd | 0.71mi | 3/1.0 | 960 (-8%) | 0mo | $145,500 | $152 | 54 |
| 2209 26th St SW | 0.63mi | 3/2.0 | 1,112 (+7%) | 2mo | $125,000 | $112 | 53 |
| 1146 Wooster Rd N | 0.39mi | 4/1.0 (+1) | 906 (-13%) | 3mo | $38,000 | $42 | 53 |
| 324 W State St | 0.61mi | 3/2.0 | 1,131 (+9%) | 0mo | $210,000 | $186 | 53 |
| 176 Grace Ave | 0.75mi | 3/2.0 | 960 (-8%) | 2mo | $220,000 | $229 | 47 |
| 1304 Kellogg Ave | 0.68mi | 2/2.0 (-1) | 1,148 (+10%) | 2mo | $91,800 | $80 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.91% rent growth · sell at horizon
- IRR
- 11.8%
- Equity multiple
- 1.48×
- Total profit
- $11,957
- Equity at exit
- $13,404
- IRR
- 21.5%
- Equity multiple
- 2.91×
- Total profit
- $48,061
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44314
- Rents YoY
- 3.9%
- Active inventory
- 104
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,288 high interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$111 /mo · $1,334/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$270
- Net cashflow
- $397
Break-even live
Sensitivity live
| Price | -10% $448 | -5% $423 | +0% $397 | +5% $372 | +10% $347 |
|---|---|---|---|---|---|
| Rent | -10% $296 | -5% $347 | +0% $397 | +5% $448 | +10% $499 |
| Rate | -1.0pp $443 | -0.5pp $420 | base $397 | +0.5pp $374 | +1.0pp $350 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1138 Kohler Ave Akron, OH | 3.0 | 1.0 | 1000 | $1,250 | $1.25 | 15d | 1 | 0.26mi |
| 1253 California Ave Akron, OH | 2.0 | 1.0 | 780 | $950 | $1.22 | 24d | 1 | 0.27mi |
| 1253 California Ave Akron, OH | 2.0 | 1.0 | 780 | $1,100 | $1.41 | 45d | 1 | 0.27mi |
| 1292 W Wilbeth Rd Akron, OH | 3.0 | 1.0 | 1248 | $1,200 | $0.96 | 22d | 1 | 0.30mi |
| 1169 Weiser Ave Akron, OH | 2.0 | 1.0 | 768 | $950 | $1.24 | 45d | 1 | 0.32mi |
| 1453 Woodbirch Ave Akron, OH | 3.0 | 2.0 | 1008 | $1,500 | $1.49 | 45d | 1 | 0.49mi |
| 1455 Woodbirch Ave Akron, OH | 3.0 | 2.0 | 1008 | $1,500 | $1.49 | 22d | 1 | 0.49mi |
| 1304 Kellogg Ave Akron, OH | 2.0 | 2.0 | 1148 | $2,000 | $1.74 | 15d | 1 | 0.69mi |
| 2569 Romig Rd Unit 2561-16 Akron, OH | 2.0 | 1.5 | 810 | $1,125 | $1.39 | 15d | 1 | 0.73mi |
| 2138 East Ave Akron, OH | 3.0 | 1.0 | 990 | $1,100 | $1.11 | 24d | 1 | 0.75mi |
| 1029 Harpster Ave Akron, OH | 4.0 | 1.0 | 1403 | $1,250 | $0.89 | 15d | 1 | 0.83mi |
| 2211 18th St SW Akron, OH | 3.0 | 1.0 | 1332 | $1,250 | $0.94 | 15d | 1 | 0.85mi |
| 2139 18th St SW Akron, OH | 2.0 | 1.0 | 992 | $1,100 | $1.11 | 45d | 1 | 0.95mi |
| 2222 12th St SW Akron, OH | 3.0 | 1.5 | 1270 | $1,050 | $0.83 | 45d | 1 | 1.07mi |
| 2250 11th St SW Akron, OH | 3.0 | 1.0 | 1308 | $1,350 | $1.03 | 15d | 1 | 1.09mi |
| 2163 13th St SW Akron, OH | 3.0 | 2.5 | 1480 | $1,150 | $0.78 | 45d | 1 | 1.11mi |
| 2160 12th St SW Akron, OH | 3.0 | 1.0 | 1445 | $1,300 | $0.90 | 45d | 1 | 1.14mi |
| 653 Washington Ave Barberton, OH | 4.0 | 2.0 | 1360 | $1,600 | $1.18 | 22d | 1 | 1.18mi |
| 720 Florida Ave Akron, OH | 4.0 | 1.0 | 1124 | $1,500 | $1.33 | 15d | 1 | 1.20mi |
| 835 Kenmore Blvd Unit UP Akron, OH | 2.0 | 1.0 | 872 | $750 | $0.86 | 22d | 1 | 1.22mi |
| 875 Harrison Ave Akron, OH | 3.0 | 1.0 | 1157 | $1,150 | $0.99 | 15d | 1 | 1.24mi |
| 773 Montana Ave Akron, OH | 3.0 | 1.5 | 1128 | $1,195 | $1.06 | 24d | 1 | 1.25mi |
| 721 Polk Ave Akron, OH | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 24d | 1 | 1.37mi |
| 960 Jason Ave Akron, OH | 3.0 | 1.5 | 935 | $1,095 | $1.17 | 22d | 1 | 1.50mi |
Listing history 14 events
-
2026-05-05status Pending 230-char remark
Show marketing remark (230 chars)
Conveniently located home offering a great opportunity for an owner-occupant or investor. Move in as-is or make updates over time to suit your needs. Close to Portage Lakes and nearby parks, with easy access to everyday amenities.
-
2026-04-15$89,900 Active 230-char remark
Show marketing remark (230 chars)
Conveniently located home offering a great opportunity for an owner-occupant or investor. Move in as-is or make updates over time to suit your needs. Close to Portage Lakes and nearby parks, with easy access to everyday amenities.
-
2024-09-03soldstatus $82,000
-
2024-08-27status Pending 458-char remark
Show marketing remark (458 chars)
Welcome to this 3 bedroom 1 bath in Akron, OH. Located on a dead end street this home provides privacy to the next homeowner! Entering the front door is a cozy livingroom and dining area, equipped with a second refrigerator. Through the kitchen to the backdoor you'll find a backyard perfect for enjoyment yet at a manageable size! The second floor includes three bedrooms with carpet and a full bathroom with tile flooring. Call today to schedule your tour!
-
2024-08-26soldstatus $82,000 Closed 458-char remark
Show marketing remark (458 chars)
Welcome to this 3 bedroom 1 bath in Akron, OH. Located on a dead end street this home provides privacy to the next homeowner! Entering the front door is a cozy livingroom and dining area, equipped with a second refrigerator. Through the kitchen to the backdoor you'll find a backyard perfect for enjoyment yet at a manageable size! The second floor includes three bedrooms with carpet and a full bathroom with tile flooring. Call today to schedule your tour!
-
2024-07-31historical Contingent 458-char remark
Show marketing remark (458 chars)
Welcome to this 3 bedroom 1 bath in Akron, OH. Located on a dead end street this home provides privacy to the next homeowner! Entering the front door is a cozy livingroom and dining area, equipped with a second refrigerator. Through the kitchen to the backdoor you'll find a backyard perfect for enjoyment yet at a manageable size! The second floor includes three bedrooms with carpet and a full bathroom with tile flooring. Call today to schedule your tour!
-
2024-07-25$79,999 Active 458-char remark
Show marketing remark (458 chars)
Welcome to this 3 bedroom 1 bath in Akron, OH. Located on a dead end street this home provides privacy to the next homeowner! Entering the front door is a cozy livingroom and dining area, equipped with a second refrigerator. Through the kitchen to the backdoor you'll find a backyard perfect for enjoyment yet at a manageable size! The second floor includes three bedrooms with carpet and a full bathroom with tile flooring. Call today to schedule your tour!
-
2020-03-31soldstatus $49,900
-
2002-06-27soldstatus $45,000
-
2002-04-02$63,900
-
1990-04-05soldstatus $10,000
-
1989-09-15soldstatus $21,000
-
1986-12-29soldstatus $54,750
-
1985-12-27soldstatus $16,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,334 · $111/mo
- Projected year-2 tax
- $1,368 · $114/mo
- Expected delta
- +$34/yr (+$3/mo · 2.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,456
- − Mortgage interest
- −$5,036
- − Property taxes
- −$1,334
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,236
- − Management
- −$1,236
- − Depreciation
- −$2,615
- Taxable income
- $3,549
- Est. tax owed @ 24.0%
- −$852
- After-tax cash flow
- $3,918/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 17,885
- Household income
- $47,468
- Rent vs Own
- Severe rent burden
- 975.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 16% Two or more races 12% Hispanic / Latino 3% Asian 3%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 3% · India, Canada, Philippines
- Languages at home
- 96% English-only · Chinese 2% Russian/Polish/Slavic 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -166.61%
- Current HPI
- 151.066
- Rent YoY
- ▲ 3.91%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+444.8% since first listed14 events — show timeline
- 2026-05-05 Pending — MLSNOW
- 2026-04-15 Listed $89,900 MLSNOW
- 2024-09-03 Sold (Public Records) $82,000 Public Records
- 2024-08-27 Pending — MLSNOW
- 2024-08-26 Sold (MLS) $82,000 MLSNOW
- 2024-07-31 Contingent — MLSNOW
- 2024-07-25 Listed $79,999 MLSNOW
- 2020-03-31 Sold (Public Records) $49,900 Public Records
- 2002-06-27 Sold (Public Records) $45,000 Public Records
- 2002-04-02 Listed $63,900 MLSNOW
- 1990-04-05 Sold (Public Records) $10,000 Public Records
- 1989-09-15 Sold (Public Records) $21,000 Public Records
- 1986-12-29 Sold (Public Records) $54,750 Public Records
- 1985-12-27 Sold (Public Records) $16,500 Public Records
Property tax history
+1.9%/yrLatest (2025): $1,334 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…