CashFlowRE
Sign in Sign up
3125 E Michael St 🏗️ New Construction
F Composite 34.71
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.4/30.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +3.2/5.0
  • 1% rule +2.8/10.0
  • DSCR +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$269,900

3125 E Michael St · Inverness Highlands North, FL 34453
4 bd · 2.0 ba · 1,867 sqft · Land · 173 Days on market
Built 2026 0.28 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

Key facts

  • Quartz countertops
  • Split-bedroom layout
  • Large island

Tags

OVERSIZED LOTMODERN KITCHENQUARTZ COUNTERTOPSLARGE ISLANDEXTENDED PATIOSPLIT-BEDROOM LAYOUT

Property features AI

Finance

  • Other: Zoning: MDR; Lot roughly 0.28 acres (1/4 to less than 1/2 acre); Builder license CRC 56762.00
  • HOA & community: Association: C/O Maronda Homes; Pets allowed

Exterior

  • Parking: Attached 2-car garage (19 x 21) with garage door opener; Driveway
  • Security: Smoke detector(s)
  • Utilities: Well water; Septic tank; Cable available; Electric service
  • Home design: Single family residence; New construction (projected completion September 1, 2026); One story; South-facing
  • Construction: Block and stucco construction; Shingle/other roof; Slab foundation; Built by Maronda Homes (model: Orchid)
  • Exterior features: Patio; Sliding doors; Landscaped grounds; Oversized lot; Paved road access; Irrigation equipment

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Electric water heater
  • Bedrooms: 4 bedrooms
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Eat-in kitchen; Open floorplan; Split bedroom layout; Stone countertops; Thermostat; Walk-in closet(s); Insulated windows; Great Room
  • Laundry & utility: Laundry room with washer and electric dryer hookups

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath land listed at $270k.

Deal economics

  • At list price, monthly cash flow is $-194 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $242k (10.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (21.6% below list).
  • Recommended offer: $212k (21.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 65/100 on livability (#643 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, amenities F, commute F.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Pleasant Grove Elementary School (math 61% / reading 58%, grade B-, #690 of 2,144 statewide, top 34%, 621 students, 67% FRL); Inverness Middle School (math 52% / reading 48%, grade C, #254 of 571 statewide, top 45%, 1,017 students, 60% FRL); Citrus High School (math 34% / reading 51%, grade F, #264 of 667 statewide, top 41%, 1,503 students, 54% FRL) — zoned schools at 60% FRL track the district average.
  • Market conditions: 427 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 173 days — a 12% lower offer ($238k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 5y ago; this cycle's ask is 3% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $118k; list at $270k implies a 130% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $211,513 (21.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 173 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
5.43%
Cash-on-cash
-3.08%
DSCR
0.86
GRM
10.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-21.4%
Equity multiple
0.26×
Total profit
$-56,076
Equity at exit
$40,243
10-year hold
IRR
-15.0%
Equity multiple
0.14×
Total profit
$-64,633
Equity at exit
$23,336

Cash invested: $75,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34453

Home prices YoY
-26.1%
Active inventory
427
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,115 high interval (Pro) →
Mortgage (P&I)
$1,415
Tax est. 1.5%
$337 /mo · $4,048/yr
Insurance
$112
HOA
$0
Vacancy / Maint / Mgmt
$444
Net cashflow
$-194

Break-even live

Break-even rent $2,361
Max offer price $241,789
Occupancy floor

Sensitivity live

Price -10% $-8 -5% $-101 +0% $-194 +5% $-288 +10% $-381
Rent -10% $-361 -5% $-278 +0% $-194 +5% $-111 +10% $-27
Rate -1.0pp $-58 -0.5pp $-126 base $-194 +0.5pp $-264 +1.0pp $-335

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,475
Closing costs
$8,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
543 N Rooks Ave Inverness, FL 3.0 2.0 1296 $1,900 $1.47 22d 1 0.67mi
3880 E Byrd St Inverness, FL 3.0 2.0 1380 $1,600 $1.16 22d 1 0.74mi
167 N Independence Hwy Inverness, FL 3.0 2.0 1535 $1,800 $1.17 22d 1 1.05mi
2620 E Newhaven St Inverness, FL 3.0 2.0 1884 $2,400 $1.27 22d 1 1.30mi
2858 E Marcia St Inverness, FL 4.0 2.0 1790 $2,500 $1.40 22d 1 1.30mi

Listing history 45 events

  1. 2026-06-13
    status $269,900 Pending 173 DOM
  2. 2026-06-09
    days on market $269,900 Active 173 DOM
  3. 2026-06-08
    days on market $269,900 Active 172 DOM
  4. 2026-06-03
    days on market $269,900 Active 167 DOM
  5. 2026-06-02
    days on market $269,900 Active 166 DOM
  6. 2026-06-01
    days on market $269,900 Active 165 DOM
  7. 2026-05-31
    days on market $269,900 Active 164 DOM
  8. 2026-05-30
    days on market $269,900 Active 163 DOM
  9. 2026-05-05
    price $269,900
  10. 2026-05-03
    price $269,900 1340-char remark
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  11. 2026-03-04
    price $264,900
  12. 2026-03-03
    price $264,900 1340-char remark
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  13. 2026-02-03
    price $266,900
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  14. 2026-02-03
    price $266,900 1340-char remark
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  15. 2026-01-21
    status Active
  16. 2026-01-14
    status Active 1340-char remark
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  17. 2026-01-14
    price $269,900 1340-char remark
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  18. 2025-12-30
    soldstatus $117,531
  19. 2025-12-09
    status Pending
  20. 2025-12-08
    price $261,900
  21. 2025-12-06
    historical 1340-char remark
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  22. 2025-12-04
    price $261,900 1340-char remark
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  23. 2025-11-10
    price $257,900
  24. 2025-11-07
    price $257,900 1340-char remark
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  25. 2025-11-05
    listed $261,900 Active
  26. 2025-10-03
    price $261,900 1340-char remark
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  27. 2025-09-16
    listed $255,900 Active 1340-char remark
    Show marketing remark (1340 chars)

    Under Construction - Ready IN MARCH! Welcome to The Orchid - Spacious, Stylish Living Step inside The Orchid through a cozy foyer that leads into a bright, open floor plan filled with endless possibilities. The spacious great room flows seamlessly into the dining area and large kitchen-complete with a generous island perfect for meal prep and entertaining. Featuring four bedrooms and two bathrooms, this home is thoughtfully designed for large or growing families. The private owner's suite is tucked away at the back of the house and includes a large walk-in closet and a relaxing bathroom retreat. With 1,867 finished square feet, there's plenty of room for everyone to live, work, and play comfortably. The kitchen opens to a patio area, extending your living space outdoors for gatherings or quiet relaxation. The laundry room is conveniently located near the three additional bedrooms, all positioned at the front of the home for privacy and easy access. The Orchid also includes a 2-car garage, perfectly sized for two vehicles-or one vehicle plus a workspace or storage area to fit your lifestyle. Personalize your new home by choosing from a variety of color packages that match your style. Schedule a tour with one of our representatives today and visit our model home to discover why Maronda Homes is the right builder for you!

  28. 2025-05-20
    soldstatus $17,900 Closed 416-char remark
    Show marketing remark (416 chars)

    Check out this . 28-acre parcel in between Crystal River and Inverness and close to the Suncoast Parkway! The property is situated in an X flood zone at a minimum elevation of 125 ft. , per county records! This parcel is on a county paved road, has available high-speed internet, and has electric connections nearby. No HOA fees or regulations! Fire hydrant is under 1,000 ft. away. Call to schedule a showing today!

  29. 2025-05-20
    soldstatus $17,900
    Show marketing remark (416 chars)

    Check out this . 28-acre parcel in between Crystal River and Inverness and close to the Suncoast Parkway! The property is situated in an X flood zone at a minimum elevation of 125 ft. , per county records! This parcel is on a county paved road, has available high-speed internet, and has electric connections nearby. No HOA fees or regulations! Fire hydrant is under 1,000 ft. away. Call to schedule a showing today!

  30. 2025-04-14
    status Pending 416-char remark
    Show marketing remark (416 chars)

    Check out this . 28-acre parcel in between Crystal River and Inverness and close to the Suncoast Parkway! The property is situated in an X flood zone at a minimum elevation of 125 ft. , per county records! This parcel is on a county paved road, has available high-speed internet, and has electric connections nearby. No HOA fees or regulations! Fire hydrant is under 1,000 ft. away. Call to schedule a showing today!

  31. 2024-11-15
    listed $21,900 Active 416-char remark
    Show marketing remark (416 chars)

    Check out this . 28-acre parcel in between Crystal River and Inverness and close to the Suncoast Parkway! The property is situated in an X flood zone at a minimum elevation of 125 ft. , per county records! This parcel is on a county paved road, has available high-speed internet, and has electric connections nearby. No HOA fees or regulations! Fire hydrant is under 1,000 ft. away. Call to schedule a showing today!

  32. 2022-09-23
    soldstatus $8,500
  33. 2022-09-21
    soldstatus $8,500 Closed
  34. 2022-09-21
    soldstatus $8,500
  35. 2022-07-25
    listed $10,000 Active
  36. 2022-07-25
    listed $10,000
  37. 2022-03-05
    historical
  38. 2021-10-29
    price $15,500
  39. 2021-10-21
    status Active
  40. 2021-10-03
    historical
  41. 2021-04-02
    listed $19,000 Active
  42. 2014-02-10
    soldstatus $12,500
  43. 2009-04-01
    soldstatus $18,000
  44. 2006-11-09
    soldstatus $130,000
  45. 2005-08-25
    soldstatus $26,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,382
− Mortgage interest
−$15,119
− Property taxes
−$4,048
− Insurance
−$1,350
− Repairs & maintenance
−$2,031
− Management
−$2,031
− Depreciation
−$7,852
Taxable loss
−$7,048
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,691
After-tax cash flow
$-640/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Inverness Highlands North

Score
65/100
State rank
#643
US rank
#12713

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C Housing A+ Health & safety C- User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Inverness Highlands North, FL
County
Citrus County · 111,314 people
Metro
Homosassa Springs, FL
Population (ZIP)
10,621
Household income
$57,568
Rent vs Own
19.3% rent · 80.7% own
Severe rent burden
240.0

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 6% Black 3% Two or more races 3% Asian 2%
Hispanic origin (detail)
Puerto Rican 2%
Common ancestry
Lithuanian 3% Romanian 3% Italian 3%
Foreign-born
4% · Canada
Languages at home
94% English-only · Spanish 4% Tagalog/Filipino 1% Other Asian/Pacific 0%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -103.32%
Current HPI
291.8965
Rent YoY
Metro
Homosassa Springs, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+918.5% since first listed
37 events — show timeline
  • 2026-05-05 Price Changed $269,900 Stellar MLS as Distributed by MLS Grid
  • 2026-05-03 Price Changed $269,900 Zillow
  • 2026-03-04 Price Changed $264,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-03 Price Changed $264,900 Zillow
  • 2026-02-03 Price Changed $266,900 Stellar MLS as Distributed by MLS Grid
  • 2026-02-03 Price Changed $266,900 Zillow
  • 2026-01-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-01-14 Price Changed $269,900 Zillow
  • 2026-01-14 Relisted Zillow
  • 2025-12-30 Sold (Public Records) $117,531 Public Records
  • 2025-12-09 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-12-08 Price Changed $261,900 Stellar MLS as Distributed by MLS Grid
  • 2025-12-06 Delisted Zillow
  • 2025-12-04 Price Changed $261,900 Zillow
  • 2025-11-10 Price Changed $257,900 Stellar MLS as Distributed by MLS Grid
  • 2025-11-07 Price Changed $257,900 Zillow
  • 2025-11-05 Listed $261,900 Stellar MLS as Distributed by MLS Grid
  • 2025-10-03 Price Changed $261,900 Zillow
  • 2025-09-16 Listed $255,900 Zillow
  • 2025-05-20 Sold (Public Records) $17,900 Public Records
  • 2025-05-20 Sold (MLS) $17,900 RACC
  • 2025-04-14 Pending RACC
  • 2024-11-15 Listed $21,900 RACC
  • 2022-09-23 Sold (Public Records) $8,500 Public Records
  • 2022-09-21 Sold (MLS) $8,500 St. Augustine and St. Johns County Board of REALTORS®
  • 2022-09-21 Sold (MLS) $8,500 HCAR
  • 2022-07-25 Listed $10,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2022-07-25 Listed $10,000 HCAR
  • 2022-03-05 Listing Removed HCAR
  • 2021-10-29 Price Changed $15,500 HCAR
  • 2021-10-21 Relisted HCAR
  • 2021-10-03 Listing Removed HCAR
  • 2021-04-02 Listed $19,000 HCAR
  • 2014-02-10 Sold (Public Records) $12,500 Public Records
  • 2009-04-01 Sold (Public Records) $18,000 Public Records
  • 2006-11-09 Sold (Public Records) $130,000 Public Records
  • 2005-08-25 Sold (Public Records) $26,500 Public Records

Property tax history

+10.9%/yr

Latest (2025): $175 · +27.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…