CashFlowRE
Sign in Sign up
2221 6th St SW
C+ Composite 64.27
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.3/30.0
  • ARV discount +15.0/15.0
  • 1% rule +8.2/10.0
  • DSCR +7.5/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$109,900

2221 6th St SW · Canton, OH 44706
16 bd · 16.0 ba · 988 sqft · Other public records · 16 Days on market
Built 1932 6,394 sqft lot $111/sqft · 217% above area Est $150k · 27% under ↓ 12% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This brick quadruplex offers four 1-bedroom, 1-bath units, with on-site/outside parking, this property is a great addition to a rental portfolio or a chance to build future income potential. The owner currently pays water, sewer, and trash. Additional features include forced air gas heat, public water/sewer, and a full unfinished basement with storage space plus walk-out/walk-up access. Conveniently located near Harrison Ave with easy access to area amenities and commuter routes.

Key facts

  • Walk-out access
  • On-site parking
  • Forced air gas heat

Tags

ON-SITE PARKINGFORCED AIR GAS HEATFULL UNFINISHED BASEMENTWALK-OUT ACCESSEASY ACCESS TO AREA AMENITIES

Property features AI

Finance

  • Financial info: Owner pays sewer, water and trash collection

Exterior

  • Parking: On-site outdoor parking lot
  • Utilities: Public water; Public sewer
  • Home design: Single-story building; Brick construction; Asphalt/fiberglass roof
  • Construction: Brick construction; Asphalt and fiberglass roof
  • Exterior features: On-site outdoor parking lot

Interior

  • Bathrooms: Four full bathrooms
  • Heating & cooling: Forced air heating (gas); Wall/window cooling units
  • Interior features: Basement with storage space; Unfinished basement; Basement with walk-up and walk-out access

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 16-bed/16.0-bath other listed at $110k.

Deal economics

  • At list price, monthly cash flow is $201 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $108k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 87 active listings in the ZIP; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.6% of price; built in 1932 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $108,251 (1.5% below list)

Questions for the listing agent

  1. Built in 1932 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.32%
Cap rate
8.49%
Cash-on-cash
7.84%
DSCR
1.35
GRM
6.3

CMA / ARV

ARV (median comp)
$149,630
List price
$109,900
Delta
-16.46%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.2%
Equity multiple
0.84×
Total profit
$-4,864
Equity at exit
$16,386
10-year hold
IRR
5.6%
Equity multiple
1.42×
Total profit
$12,814
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44706

Active inventory
87
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,454 medium interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$325 /mo · $3,903/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$305
Net cashflow
$201

Break-even live

Break-even rent $1,199
Max offer price $109,900
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-18
    days on market $109,900 Active 16 DOM
  2. 2026-06-17
    days on market $109,900 Active 15 DOM
  3. 2026-06-16
    days on market $109,900 Active 14 DOM
  4. 2026-06-15
    days on market $109,900 Active 13 DOM
  5. 2026-06-14
    days on market $109,900 Active 11 DOM
  6. 2026-06-13
    days on market $109,900 Active 10 DOM
  7. 2026-06-10
    days on market $109,900 Active 8 DOM
  8. 2026-06-09
    days on market $109,900 Active 7 DOM
  9. 2026-06-08
    days on market $109,900 Active 6 DOM
  10. 2026-06-07
    days on market $109,900 Active 5 DOM
  11. 2026-06-05
    days on market $109,900 Active 2 DOM
  12. 2026-06-03
    pricedays on marketlisting id $109,900 Active 1 DOM
  13. 2026-06-02
    days on market $125,000 Active 20 DOM
  14. 2026-06-01
    days on market $125,000 Active 19 DOM
  15. 2026-05-31
    days on market $125,000 Active 18 DOM
  16. 2026-05-30
    days on market $125,000 Active 17 DOM
  17. 2026-05-13
    listed $125,000 Active 484-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$3,903 · $325/mo
Projected year-2 tax
$3,903 · $325/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,445
− Mortgage interest
−$6,156
− Property taxes
−$3,903
− Insurance
−$550
− Repairs & maintenance
−$1,396
− Management
−$1,396
− Depreciation
−$3,197
Taxable income
$848
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$204
After-tax cash flow
$2,210/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
16,496
Household income
$58,228
Rent vs Own
32.3% rent · 67.7% own
Severe rent burden
502.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Black 8% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 4% Italian 3% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -156.35%
Current HPI
239.851
Rent YoY
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-12.1% since first listed
3 events — show timeline
  • 2026-06-02 Listed $109,900 MLSNOW
  • 2026-06-02 Listing Removed MLSNOW
  • 2026-05-13 Listed $125,000 MLSNOW

Property tax history

+11.9%/yr

Latest (2024): $3,903 · +96.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…