14522 Chimneywood Ave · Baton Rouge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.6/30.0
- ARV discount +9.6/15.0
- DSCR +3.8/10.0
- Livability +3.7/5.0
- 1% rule +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
Key facts
- Cathedral ceilings
- Covered patio
- Rv or boat port
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $-28 ($-337/yr) — negative.
- To cash-flow at today's rent, offer at most $220k (2.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $179k (20.3% below list).
- Recommended offer: $179k (20.3% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 250 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
- This rent runs 32% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 68 days — a 6% lower offer ($212k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 27y ago; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 68 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 6.14%
- Cash-on-cash
- -0.54%
- DSCR
- 0.98
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $235,745
- List price
- $225,000
- Delta
- -4.56%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1847 Stonewood Dr | 0.18mi | 3/2.0 | 1,995 (+6%) | 0mo | $245,000 | $123 | 81 |
| 2208 Sprucewood Dr | 0.26mi | 4/2.0 (+1) | 1,872 (-0%) | 2mo | $225,000 | $120 | 81 |
| 2248 Sprucewood Dr | 0.30mi | 3/2.0 | 1,939 (+3%) | 1mo | $229,000 | $118 | 80 |
| 13638 S Fairview Ave | 0.36mi | 3/2.0 | 1,939 (+3%) | 0mo | $230,000 | $119 | 77 |
| 13638 S Fairview Ave | 0.36mi | 3/2.0 | 1,939 (+3%) | 0mo | $240,000 | $124 | 77 |
| 13576 S Fairview Ave | 0.38mi | 3/2.0 | 1,723 (-8%) | 2mo | $239,000 | $139 | 67 |
| 2242 Bernwood Dr | 0.42mi | 3/2.0 | 1,719 (-9%) | 1mo | $210,000 | $122 | 65 |
| 15502 Firewood Dr | 0.58mi | 4/2.0 (+1) | 1,878 (-0%) | 3mo | $150,000 | $80 | 65 |
| 13624 Damon Dr | 0.52mi | 3/2.0 | 2,000 (+6%) | 4mo | $280,000 | $140 | 62 |
| 3147 Lake Forest Park Ave | 0.45mi | 3/2.0 | 1,704 (-9%) | 2mo | $239,000 | $140 | 61 |
| 13473 S Fairview Ave | 0.45mi | 3/2.0 | 1,608 (-14%) | 1mo | $260,000 | $162 | 54 |
| 1925 W Marsden Pl | 0.61mi | 4/2.0 (+1) | 1,673 (-11%) | 0mo | $248,900 | $149 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.16% rent growth · sell at horizon
- IRR
- -20.2%
- Equity multiple
- 0.31×
- Total profit
- $-43,273
- Equity at exit
- $33,548
- IRR
- -20.4%
- Equity multiple
- 0.06×
- Total profit
- $-59,472
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70816
- Rents YoY
- 0.2%
- Active inventory
- 250
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,794 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$171 /mo · $2,057/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$377
- Net cashflow
- $-28
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2208 Sprucewood Dr Baton Rouge, LA | 4.0 | 2.0 | 1872 | $2,100 | $1.12 | 23d | 1 | 0.25mi |
| 15326 Jen Lee Dr Unit 15326 Baton Rouge, LA | 3.0 | 2.5 | 2177 | $2,300 | $1.06 | 14d | 1 | 0.55mi |
| 1346 Hickory Creek Dr Baton Rouge, LA | 3.0 | 2.0 | 1650 | $1,900 | $1.15 | 19d | 1 | 0.80mi |
| 1346 Hickory Creek Dr Baton Rouge, LA | 3.0 | 2.0 | 1650 | $1,900 | $1.15 | 23d | 1 | 0.80mi |
| 14823 Stoneberg Ave Baton Rouge, LA | 3.0 | 2.0 | 1769 | $1,850 | $1.05 | 43d | 1 | 0.84mi |
| 1680 Oneal Ln Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 1050 | $1,779 | $1.69 | 14d | 8 | 1.02mi |
| 13536 Goodwood Blvd Unit 13536 Baton Rouge, LA | 3.0 | 2.0 | 1315 | $1,450 | $1.10 | 14d | 1 | 1.08mi |
| 13536 Goodwood Blvd Unit 13536 Baton Rouge, LA | 3.0 | 2.0 | 1315 | $1,450 | $1.10 | 21d | 1 | 1.08mi |
| 1919 Boulevard de Province Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 1082 | $946 | $0.87 | 14d | 31 | 1.16mi |
| 532 Glenway Dr Baton Rouge, LA | 3.0 | 2.0 | 1780 | $1,950 | $1.10 | 23d | 1 | 1.18mi |
| 806 Brinwood Ave Baton Rouge, LA | 4.0 | 2.0 | 1650 | $1,475 | $0.89 | 43d | 1 | 1.18mi |
| 1781 Boulevard de Province Unit D Baton Rouge, LA | 2.0 | 2.5 | 1260 | $1,100 | $0.87 | 43d | 1 | 1.21mi |
| 2931 Niccoline Way Baton Rouge, LA | 3.0 | 2.0 | 1436 | $2,000 | $1.39 | 43d | 1 | 1.28mi |
| 583 Fall River Dr Baton Rouge, LA | 4.0 | 2.0 | 2050 | $2,100 | $1.02 | 14d | 1 | 1.29mi |
| 583 Fall River Dr Baton Rouge, LA | 4.0 | 2.0 | 2050 | $2,100 | $1.02 | 23d | 1 | 1.29mi |
| 16218 Thorncrown Ln Baton Rouge, LA | 2.0 | 2.0 | 1383 | $1,800 | $1.30 | 44d | 1 | 1.29mi |
| 1860 Boulevard de Province Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 1095 | $1,475 | $1.35 | 43d | 1 | 1.35mi |
| 15513 Fields Creek Ave Baton Rouge, LA | 3.0 | 2.0 | 1595 | $2,295 | $1.44 | 23d | 1 | 1.35mi |
| 16441 S Harrells Ferry Rd Baton Rouge, LA | 1.0–4.0 | 1.0–2.0 | 1166 | $1,232 | $1.06 | 14d | 23 | 1.38mi |
| 566 S Flannery Rd Unit B Baton Rouge, LA | 2.0 | 1.5 | 1500 | $1,300 | $0.87 | 23d | 1 | 1.42mi |
| 15814 Woodwick Ave Baton Rouge, LA | 3.0 | 2.5 | 2152 | $2,200 | $1.02 | 43d | 1 | 1.44mi |
| 15814 Woodwick Ave Baton Rouge, LA | 3.0 | 2.0 | 2152 | $2,200 | $1.02 | 23d | 1 | 1.44mi |
| 4644 Grenache Dr Baton Rouge, LA | 4.0 | 3.0 | 2159 | $2,250 | $1.04 | 23d | 1 | 1.47mi |
| 12119 Mallory Ave Baton Rouge, LA | 4.0 | 2.5 | 2345 | $2,300 | $0.98 | 14d | 1 | 1.50mi |
Listing history 27 events
-
2026-06-15statusdays on market $225,000 Pending 68 DOM
-
2026-06-14days on market $225,000 Active 67 DOM
-
2026-06-10days on market $225,000 Active 64 DOM
-
2026-06-09days on market $225,000 Active 63 DOM
-
2026-06-08days on market $225,000 Active 62 DOM
-
2026-06-07days on market $225,000 Active 61 DOM
-
2026-06-05days on market $225,000 Active 58 DOM
-
2026-06-03days on market $225,000 Active 57 DOM
-
2026-06-02days on market $225,000 Active 56 DOM
-
2026-06-01days on market $225,000 Active 55 DOM
-
2026-05-31days on market $225,000 Active 54 DOM
-
2026-05-31days on market $225,000 Active 53 DOM
-
2026-05-19status Active 876-char remark
Show marketing remark (876 chars)
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
-
2026-05-19status Active 876-char remark
Show marketing remark (876 chars)
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
-
2026-05-03status Active 876-char remark
Show marketing remark (876 chars)
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
-
2026-05-03status Active 876-char remark
Show marketing remark (876 chars)
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
-
2026-04-14status Pending 876-char remark
Show marketing remark (876 chars)
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
-
2026-04-14status Pending 876-char remark
Show marketing remark (876 chars)
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
-
2026-03-30price $225,000 876-char remark
Show marketing remark (876 chars)
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
-
2026-03-30price $225,000 876-char remark
Show marketing remark (876 chars)
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
-
2026-03-04$239,900 Active 876-char remark
Show marketing remark (876 chars)
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
-
2026-03-04$239,900 Active 876-char remark
Show marketing remark (876 chars)
Seller will consider an update allowance and/or closing costs assistance with an acceptable offer. Conveniently located on a corner lot just minutes from I12, this home features three Spacious Bedrooms, two baths, a formal dining room, breakfast nook, a large, covered patio off of the rear of the home and a 16' x 36' RV or Boat port. These combined lots, 243, and remaining lot of 244, are one of the largest lots in the neighborhood, just shy of 1/2 acre and features a towering brick side fence. The living room's cathedral ceilings, corner brick fireplace, brick accent wall, built-in cabinets and wet bar offer a distinctive canvas, waiting for someone to add their personal touch and bring the sparkle back to this house. The architectural roof is about three and a half years old. Flood zone X. This property may qualify for 100% financing and up to $6,000 bond money.
-
2000-12-18soldstatus
-
2000-09-27$129,900
-
2000-09-27$129,900
-
1999-10-15$139,900
-
1999-09-07$139,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,057 · $171/mo
- Projected year-2 tax
- $2,057 · $171/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,523
- − Mortgage interest
- −$12,603
- − Property taxes
- −$2,057
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$1,722
- − Management
- −$1,722
- − Depreciation
- −$6,545
- Taxable loss
- −$4,251
- Est. tax savings @ 24.0%
- +$1,020
- After-tax cash flow
- $683/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Baton Rouge
- Score
- 74/100
- State rank
- #24
- US rank
- #4535
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baton Rouge, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 351,868
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 45,718
- Household income
- $67,353
- Rent vs Own
- Severe rent burden
- 2162.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Black 41% White 38% Hispanic / Latino 11% Two or more races 7% Asian 5%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 7% Italian 1% Hispanic 1%
- Foreign-born
- 11% · Canada, China, Vietnam
- Languages at home
- 86% English-only · Spanish 9% Chinese 1% Other Indo-European 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -161.21%
- Current HPI
- 157.3823
- Rent YoY
- ▲ 0.16%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+60.8% since first listed15 events — show timeline
- 2026-05-19 Relisted — AcadianaMLS
- 2026-05-19 Relisted — GBRMLS
- 2026-05-03 Relisted — AcadianaMLS
- 2026-05-03 Relisted — GBRMLS
- 2026-04-14 Pending — AcadianaMLS
- 2026-04-14 Pending — GBRMLS
- 2026-03-30 Price Changed $225,000 AcadianaMLS
- 2026-03-30 Price Changed $225,000 GBRMLS
- 2026-03-04 Listed $239,900 GBRMLS
- 2026-03-04 Listed $239,900 AcadianaMLS
- 2000-12-18 Sold (MLS) — GBRMLS
- 2000-09-27 Listed $129,900 GBRMLS
- 2000-09-27 Listed $129,900 AcadianaMLS
- 1999-10-15 Listed $139,900 AcadianaMLS
- 1999-09-07 Listed $139,900 AcadianaMLS
Property tax history
+4.9%/yrLatest (2025): $2,057 · +4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…