1909 N Flamingo Ln · Altus, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.2/30.0
- ARV discount +15.0/15.0
- DSCR +5.0/10.0
- 1% rule +3.3/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to Flamingo Lane! This unique style home has 2 living spaces, 3 bedrooms, and 1 bath. The first living room has 3 large windows facing the east for beautiful morning sun, the wood burning fireplace is also located in this room. The next living area offers great storage with a walk in closet! The bathroom has a large walk-in shower that has been recently remodeled. The laundry/utility room is oversized and can be used for many things. The backyard includes a storage shed, concrete sidewalk, and new privacy fence on the east side. Call for a showing today!
Key facts
- Large flex space
- Storage shed
- Two living rooms
Tags
Property features AI
Finance
- Other: Taxes listed (amount provided in source data)
- Financial info: Listing offered 'as is'; Loan financing allowed (may qualify); Assumable loan: no
- HOA & community: No mandatory association dues
Exterior
- Utilities: Homestead not claimed
- Home design: Single-family residence; One-story (entry level: one)
- Construction: Brick and frame construction; Other roof type; Combination foundation; Built status listed as 'Blueprint'
- Exterior features: No additional exterior features listed; Lot described as 'Other'
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Electric heating
- Interior features: Two living areas; One gas-log fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $79 ($943/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $125k (16.7% below list).
- Recommended offer: $125k (16.7% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 3.7% in Altus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#151 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
- Altus (town): math 31% / reading 28% proficiency, ranked #69 of 270 in OK (top 26%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Altus Early Childhood Center (390 students, 0% FRL); Altus Jhs (math 30% / reading 27%, grade F, #57 of 345 statewide, top 18%, 491 students, 0% FRL); Altus Hs (math 21% / reading 26%, grade F, #218 of 447 statewide, top 49%, 921 students, 0% FRL) — zoned schools average 0% FRL vs 55% district-wide (55 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 168 active listings in the ZIP; 8 units permitted in Jackson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jackson County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $36k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.92%
- Cash-on-cash
- 2.25%
- DSCR
- 1.10
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $217,695
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 703 Comanche Trl | 0.40mi | 3/2.0 | 1,880 (-1%) | 4mo | $255,000 | $136 | 77 |
| 304 N Cardinal Cir | 0.21mi | 3/2.0 | 1,770 (-6%) | 3mo | $250,000 | $141 | 77 |
| 1724 N Lee St | 0.34mi | 3/2.0 | 1,956 (+3%) | 3mo | $185,000 | $95 | 76 |
| 605 Comanche Trl | 0.41mi | 3/2.0 | 1,975 (+4%) | 3mo | $265,000 | $134 | 71 |
| 2212 N Robin St | 0.37mi | 3/2.0 | 2,038 (+8%) | 1mo | $234,500 | $115 | 69 |
| 305 S Mockingbird Dr | 0.21mi | 3/2.0 | 1,646 (-13%) | 3mo | $170,000 | $103 | 66 |
| 2524 N Robin St | 0.44mi | 3/2.0 | 1,716 (-9%) | 2mo | $149,000 | $87 | 62 |
| 2512 Apache St | 0.38mi | 3/2.0 | 2,052 (+8%) | 8mo | $165,000 | $80 | 62 |
| 1919 Sumner Dr | 0.58mi | 3/1.5 | 1,821 (-4%) | 7mo | $202,000 | $111 | 59 |
| 2015 Willard Dr | 0.33mi | 3/2.0 | 1,647 (-13%) | 8mo | $209,000 | $127 | 56 |
| 124 Cameron Dr | 0.52mi | 3/2.0 | 1,648 (-13%) | 1mo | $170,000 | $103 | 53 |
| 313 William Dr | 0.57mi | 3/2.0 | 1,650 (-13%) | 5mo | $223,000 | $135 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.8%
- Equity multiple
- 0.54×
- Total profit
- $-19,361
- Equity at exit
- $22,365
- IRR
- -3.8%
- Equity multiple
- 0.75×
- Total profit
- $-10,658
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73521
- Home prices YoY
- -18.4%
- Active inventory
- 168
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,249 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$59 /mo · $706/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $79
Break-even live
Sensitivity live
| Price | -10% $164 | -5% $121 | +0% $79 | +5% $36 | +10% $-6 |
|---|---|---|---|---|---|
| Rent | -10% $-20 | -5% $29 | +0% $79 | +5% $128 | +10% $177 |
| Rate | -1.0pp $154 | -0.5pp $117 | base $79 | +0.5pp $40 | +1.0pp $0 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 35 events
-
2026-06-21days on market $150,000 Active 19 DOM
-
2026-06-21days on market $150,000 Active 18 DOM
-
2026-06-18days on market $150,000 Active 16 DOM
-
2026-06-17days on market $150,000 Active 15 DOM
-
2026-06-16days on market $150,000 Active 14 DOM
-
2026-06-15days on market $150,000 Active 13 DOM
-
2026-06-13days on market $150,000 Active 11 DOM
-
2026-06-12days on market $150,000 Active 10 DOM
-
2026-06-09days on market $150,000 Active 7 DOM
-
2026-06-08days on market $150,000 Active 6 DOM
-
2026-06-08days on market $150,000 Active 5 DOM
-
2026-06-07days on market $150,000 Active 4 DOM
-
2026-06-03days on market $150,000 Active 1 DOM
-
2026-05-16price $150,000
-
2026-04-21price $155,000
-
2026-04-07price $156,500
-
2026-03-25price $157,500
-
2026-03-02price $159,000
-
2026-01-11price $161,000
-
2025-11-27price $163,000
-
2025-10-14price $165,000
-
2025-09-21price $166,000
-
2025-09-04price $168,000
-
2025-08-17price $169,000
-
2025-08-09price $175,000
-
2025-07-09price $177,000
-
2025-07-01price $179,500
-
2025-06-16price $184,500
-
2025-05-31$186,000 Active
-
2025-05-30historical
-
2025-03-19price $186,000
-
2024-09-12price $187,000
-
2024-08-17price $188,000
-
2024-07-22price $218,500
-
2024-05-30$220,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $706 · $59/mo
- Projected year-2 tax
- $1,350 · $112/mo
- Expected delta
- +$644/yr (+$54/mo · 91.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,985
- − Mortgage interest
- −$8,402
- − Property taxes
- −$706
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,199
- − Management
- −$1,199
- − Depreciation
- −$4,364
- Taxable loss
- −$1,634
- Est. tax savings @ 24.0%
- +$392
- After-tax cash flow
- $1,335/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Altus
- NCES district ID
- 4002850
- Math proficiency
- 31% ▼ -9.00%
- Reading proficiency
- 28% ▼ -10.00%
- Median HH income
- $40,607
- Composite
- 24.91/100
- National rank
- #7574
- State rank
- #69 of 270 in OK
Livability — Altus
- Score
- 65/100
- State rank
- #151
- US rank
- #13386
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Altus, OK
- City population
- 20,574
- Population (ZIP)
- 20,352
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 24,084 people
- By 2030
- 23,476 · -2.5%
- By 2040
- 22,731 · -5.6%
- By 2050
- 22,586 · -6.2%
- By 2075
- 25,413 · +5.5%
- By 2100
- 31,069 · +29.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Hispanic / Latino 26% Two or more races 12% Black 7% Native American 2% Asian 2%
- Hispanic origin (detail)
- Mexican 21% Puerto Rican 1%
- Common ancestry
- Slovak 2% Lithuanian 1% Iranian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 83% English-only · Spanish 15% Tagalog/Filipino 1% German/W. Germanic 1%
Political lean MEDSL · Jackson
- 2024 margin
- Solid R (+58.3) · D 19.9% · R 78.2% · Other 1.9%
- 2008→2024 swing
- -8.7pp toward R · 2008: -49.6pp · 2024: -58.3pp
- All cycles
- 2024: R+58.3 2020: R+57.7 2016: R+57.6 2012: R+50.7 2008: R+49.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.26%
- Current HPI
- 178.7106
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
-31.8% since first listed22 events — show timeline
- 2026-05-16 Price Changed $150,000 MLSOK
- 2026-04-21 Price Changed $155,000 MLSOK
- 2026-04-07 Price Changed $156,500 MLSOK
- 2026-03-25 Price Changed $157,500 MLSOK
- 2026-03-02 Price Changed $159,000 MLSOK
- 2026-01-11 Price Changed $161,000 MLSOK
- 2025-11-27 Price Changed $163,000 MLSOK
- 2025-10-14 Price Changed $165,000 MLSOK
- 2025-09-21 Price Changed $166,000 MLSOK
- 2025-09-04 Price Changed $168,000 MLSOK
- 2025-08-17 Price Changed $169,000 MLSOK
- 2025-08-09 Price Changed $175,000 MLSOK
- 2025-07-09 Price Changed $177,000 MLSOK
- 2025-07-01 Price Changed $179,500 MLSOK
- 2025-06-16 Price Changed $184,500 MLSOK
- 2025-05-31 Listed $186,000 MLSOK
- 2025-05-30 Listing Removed — MLSOK
- 2025-03-19 Price Changed $186,000 MLSOK
- 2024-09-12 Price Changed $187,000 MLSOK
- 2024-08-17 Price Changed $188,000 MLSOK
- 2024-07-22 Price Changed $218,500 MLSOK
- 2024-05-30 Listed $220,000 MLSOK
Property tax history
+3.7%/yrLatest (2025): $706 · +4.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…