238 Walker St #39 · Atlanta, GA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.2/30.0
- ARV discount +7.5/15.0
- 1% rule +7.0/10.0
- DSCR +6.1/10.0
- Appreciation +4.5/10.0
- Livability +4.2/5.0
- Rent growth +3.6/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
$260,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Live and Work in Castleberry Hill! With a first floor that's Zoned Commercial, enjoy the flexibility to create your own space. Step inside the Lower Level to find a flexible Bonus Room that could be used as a Home Office, Gym, or Guest Suite. Heading upstairs to the Main Level, an Open Floorplan awaits you. Hardwood Floors flow seamlessly from the Family Room with a Private Balcony into a chef's Kitchen with Stainless Steel Appliances and a Large Breakfast Bar that's perfect for entertaining or casual dining. A convenient Half Bathroom completes the level. Retreat upstairs to relax in the oversized Owner's Suite with Large Windows and a Private Ensuite Bathroom with Dual Vanities, a Soaking Tub, and a separate Tiled Shower. Follow the Spiral Staircase to the Top Level to discover a large Second Bedroom with a Private Ensuite Bathroom. Just outside, a Rooftop Deck offers the perfect spot to look over the neighborhood, entertain, or simply relax. A Garage and Two Deeded Parking Spots completes the home. Enjoy being Steps to Shopping, Dining, and Entertainment in Castleberry Hill. Easy Highway Access ensures you're close to favorites like Mercedes Benz, Grant Park, Zoo Atlanta, and more!
Key facts
- Private balcony
- Large breakfast bar
- Open floorplan
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $260k.
Deal economics
- At list price, monthly cash flow is $281 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $260k).
- Recommended offer: $229k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.5%/yr); 43 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- This rent runs 44% of the median local income ($85k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-1.1%/yr); year-one equity from $2k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-1.1% appreciation + 4.5% rent growth), your $73k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 161 days — a 12% lower offer ($229k) is reasonable based on typical stale-listing flexibility.
- 16 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 161 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 7.59%
- Cash-on-cash
- 4.63%
- DSCR
- 1.21
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $555,630
- List price
- $260,000
- Delta
- -53.21%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 256 Castleberry Station Dr | 0.12mi | 3/3.5 | 2,171 (-1%) | 2mo | $625,000 | $288 | 87 |
| 244 Castleberry Station Dr SW | 0.06mi | 3/3.5 | 2,268 (+4%) | 8mo | $649,000 | $286 | 80 |
| 205 Walker St SW Unit G8 | 0.07mi | 2/2.5 (-1) | 2,037 (-7%) | 2mo | $540,000 | $265 | 79 |
| 330 Peters St SE #105 | 0.21mi | 2/2.5 (-1) | 2,108 (-4%) | 2mo | $509,000 | $241 | 78 |
| 190 Walker St SW #205 | 0.08mi | 2/2.0 (-1) | 1,944 (-11%) | 2mo | $515,000 | $265 | 69 |
| 250 Castleberry Station Dr SW | 0.12mi | 3/3.5 | 2,001 (-8%) | 18mo | $649,999 | $325 | 61 |
| 320 Peters St SW #3 | 0.19mi | 2/2.5 (-1) | 2,397 (+10%) | 15mo | $598,000 | $249 | 57 |
| 505 Whitehall St SW #400 | 0.34mi | 2/2.0 (-1) | 1,922 (-12%) | 4mo | $375,000 | $195 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.06% appreciation · 4.46% rent growth · sell at horizon
- IRR
- 0.8%
- Equity multiple
- 1.04×
- Total profit
- $2,572
- Equity at exit
- $62,018
- IRR
- 9.0%
- Equity multiple
- 1.92×
- Total profit
- $66,653
- Equity at exit
- $64,492
Cash invested: $72,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30313
- Home prices YoY
- -0.8%
- Rents YoY
- 4.5%
- Active inventory
- 43
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $3,133 high interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$391 /mo · $4,696/yr
- Insurance
- −$108
- HOA
- −$331
- Vacancy / Maint / Mgmt
- −$658
- Net cashflow
- $281
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $65,000
- Closing costs
- $7,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 238 Walker St SW Atlanta, GA | 1.0–2.0 | 1.0–2.5 | 1550 | $2,685 | $1.73 | 14d | 2 | 0.03mi |
| 306 Fair St SW Atlanta, GA | 3.0 | 3.5 | 2221 | $3,400 | $1.53 | 18d | 1 | 0.14mi |
| 436 Markham St SW Atlanta, GA | 3.0 | 3.0 | 2010 | $4,000 | $1.99 | 24d | 1 | 0.33mi |
| 434 Markham St SW Atlanta, GA | 3.0 | 3.0 | 2010 | $3,975 | $1.98 | 24d | 1 | 0.33mi |
| 250 Martin Luther King Junior Dr SW Atlanta, GA | 3.0 | 1.0–3.0 | 989 | $5,999 | $6.07 | 2d | 78 | 0.49mi |
| 685 Garibaldi St SW Atlanta, GA | 3.0 | 2.5 | 1868 | $1,900 | $1.02 | 18d | 1 | 0.83mi |
| 152 Joseph Echols Lowery Blvd SW Atlanta, GA | 4.0 | 3.0 | 1822 | $4,000 | $2.20 | 24d | 1 | 0.90mi |
| 697 Pryor St SW Unit 697 Atlanta, GA | 3.0 | 5.0 | 2000 | $4,250 | $2.12 | 5d | 1 | 0.93mi |
| 740 Liberty Commons Dr NW #1101 Atlanta, GA | 3.0 | 3.5 | 1890 | $2,600 | $1.38 | 24d | 1 | 0.95mi |
| 123 Luckie St NW #1503 Atlanta, GA | 2.0 | 2.0 | 1488 | $3,800 | $2.55 | 24d | 1 | 0.99mi |
| 484 Fraser St SE Unit 484 Atlanta, GA | 3.0 | 2.5 | 1580 | $2,350 | $1.49 | 24d | 1 | 1.02mi |
| 53 Hammock Pl SE Atlanta, GA | 3.0 | 2.5 | 1510 | $2,895 | $1.92 | 4d | 1 | 1.04mi |
| 565 Hank Aaron Dr SW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1139 | $3,070 | $2.70 | 2d | 23 | 1.06mi |
| 798 Bender St SW Unit 1075536P Atlanta, GA | 4.0 | 3.5 | 2292 | $6,989 | $3.05 | 5d | 1 | 1.06mi |
| 71 Fulton St SE Atlanta, GA | 3.0 | 2.5 | 1580 | $2,395 | $1.52 | 20d | 1 | 1.06mi |
| 71 Fulton St SE Atlanta, GA | 3.0 | 2.5 | 1580 | $2,395 | $1.52 | 24d | 1 | 1.06mi |
| 1000 Palmetto Ave SW Atlanta, GA | 3.0 | 2.0 | 1566 | $1,925 | $1.23 | 24d | 1 | 1.09mi |
| 85 Hammock Pl SE Atlanta, GA | 3.0 | 2.5 | 1600 | $3,600 | $2.25 | 24d | 1 | 1.10mi |
| 472 Martin St SE #6 Atlanta, GA | 3.0 | 3.5 | 1496 | $4,200 | $2.81 | 24d | 1 | 1.13mi |
| 570 Reed St SE Atlanta, GA | 4.0 | 3.0 | 1812 | $4,250 | $2.35 | 18d | 1 | 1.14mi |
| 802 Lowndes Ave SW Atlanta, GA | 3.0 | 2.0 | 1872 | $2,550 | $1.36 | 22d | 1 | 1.16mi |
| 875 Beryl St SW Atlanta, GA | 3.0 | 2.5 | 2060 | $2,850 | $1.38 | 14d | 1 | 1.20mi |
| 15 Ollie St NW Atlanta, GA | 3.0 | 2.5 | 1594 | $3,150 | $1.98 | 24d | 1 | 1.21mi |
| 161 Peachtree Center Ave NE Atlanta, GA | 3.0 | 1.0–3.5 | 1474 | $5,714 | $3.88 | 1d | 27 | 1.21mi |
| 679 Arcos Way SE Atlanta, GA | 2.0 | 2.5 | 1500 | $2,650 | $1.77 | 16d | 1 | 1.23mi |
| 1004 Desoto St NW Atlanta, GA | 3.0 | 2.0 | 1550 | $1,995 | $1.29 | 24d | 1 | 1.25mi |
| 230 Martin Luther King Jr Dr SE Atlanta, GA | 3.0 | 1.0–3.0 | 979 | $3,190 | $3.26 | 2d | 21 | 1.26mi |
| 64 Bass St SE Atlanta, GA | 3.0 | 3.0 | 2100 | $3,295 | $1.57 | 20d | 1 | 1.26mi |
| 225 Woodward Ave SE Atlanta, GA | 2.0 | 2.0 | 1600 | $2,603 | $1.63 | 24d | 1 | 1.26mi |
| 396 Elm St NW Atlanta, GA | 3.0 | 2.0 | 1792 | $2,100 | $1.17 | 24d | 1 | 1.27mi |
| 746 Joseph E Lowery Blvd SW Atlanta, GA | 3.0 | 2.5 | 1940 | $2,550 | $1.31 | 24d | 1 | 1.28mi |
| 171 Auburn Ave NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1080 | $2,195 | $2.03 | 1d | 34 | 1.28mi |
| 155 Rosser St SW Atlanta, GA | 3.0 | 2.0 | 1500 | $2,073 | $1.38 | 24d | 1 | 1.31mi |
| 72 Ormond St SW Atlanta, GA | 3.0 | 2.0 | 1664 | $3,800 | $2.28 | 24d | 1 | 1.32mi |
| 903 Beecher St SW Atlanta, GA | 3.0 | 2.0 | 1500 | $7,500 | $5.00 | 24d | 1 | 1.33mi |
| 903 Beecher St SW Unit 905 Beecher Atlanta, GA | 3.0 | 2.0 | 1500 | $4,000 | $2.67 | 22d | 1 | 1.33mi |
| 907 Beecher St SW Atlanta, GA | 4.0 | 2.0 | 1890 | $6,500 | $3.44 | 22d | 1 | 1.34mi |
| 369 Centennial Olympic Park Dr NW Atlanta, GA | 2.0 | 1.0–2.0 | 1007 | $2,875 | $2.85 | 4d | 24 | 1.36mi |
| 45 Ivan Allen Jr Blvd NW #2506 Atlanta, GA | 2.0 | 2.0 | 1587 | $5,750 | $3.62 | 15d | 1 | 1.38mi |
| 51 Little St SE Atlanta, GA | 3.0 | 2.5 | 1478 | $2,995 | $2.03 | 24d | 1 | 1.38mi |
HOA detail
- Monthly dues
- $331 · $3,972/yr
- Likely covers
- gym
Listing history 50 events
-
2026-06-18days on market $260,000 Active 161 DOM
-
2026-06-17days on market $260,000 Active 160 DOM
-
2026-06-16days on market $260,000 Active 159 DOM
-
2026-06-15days on market $260,000 Active 158 DOM
-
2026-06-13days on market $260,000 Active 156 DOM
-
2026-06-13days on market $260,000 Active 155 DOM
-
2026-06-09days on market $260,000 Active 152 DOM
-
2026-06-08days on market $260,000 Active 151 DOM
-
2026-06-07days on market $260,000 Active 150 DOM
-
2026-06-04days on market $260,000 Active 147 DOM
-
2026-06-03days on market $260,000 Active 146 DOM
-
2026-06-02days on market $260,000 Active 145 DOM
-
2026-06-01days on market $260,000 Active 144 DOM
-
2026-05-31days on market $260,000 Active 143 DOM
-
2026-03-10status Active 1203-char remark
Show marketing remark (1203 chars)
Live and Work in Castleberry Hill! With a first floor that's Zoned Commercial, enjoy the flexibility to create your own space. Step inside the Lower Level to find a flexible Bonus Room that could be used as a Home Office, Gym, or Guest Suite. Heading upstairs to the Main Level, an Open Floorplan awaits you. Hardwood Floors flow seamlessly from the Family Room with a Private Balcony into a chef's Kitchen with Stainless Steel Appliances and a Large Breakfast Bar that's perfect for entertaining or casual dining. A convenient Half Bathroom completes the level. Retreat upstairs to relax in the oversized Owner's Suite with Large Windows and a Private Ensuite Bathroom with Dual Vanities, a Soaking Tub, and a separate Tiled Shower. Follow the Spiral Staircase to the Top Level to discover a large Second Bedroom with a Private Ensuite Bathroom. Just outside, a Rooftop Deck offers the perfect spot to look over the neighborhood, entertain, or simply relax. A Garage and Two Deeded Parking Spots completes the home. Enjoy being Steps to Shopping, Dining, and Entertainment in Castleberry Hill. Easy Highway Access ensures you're close to favorites like Mercedes Benz, Grant Park, Zoo Atlanta, and more!
-
2026-03-10historical Active Under Contract 1203-char remark
Show marketing remark (1203 chars)
Live and Work in Castleberry Hill! With a first floor that's Zoned Commercial, enjoy the flexibility to create your own space. Step inside the Lower Level to find a flexible Bonus Room that could be used as a Home Office, Gym, or Guest Suite. Heading upstairs to the Main Level, an Open Floorplan awaits you. Hardwood Floors flow seamlessly from the Family Room with a Private Balcony into a chef's Kitchen with Stainless Steel Appliances and a Large Breakfast Bar that's perfect for entertaining or casual dining. A convenient Half Bathroom completes the level. Retreat upstairs to relax in the oversized Owner's Suite with Large Windows and a Private Ensuite Bathroom with Dual Vanities, a Soaking Tub, and a separate Tiled Shower. Follow the Spiral Staircase to the Top Level to discover a large Second Bedroom with a Private Ensuite Bathroom. Just outside, a Rooftop Deck offers the perfect spot to look over the neighborhood, entertain, or simply relax. A Garage and Two Deeded Parking Spots completes the home. Enjoy being Steps to Shopping, Dining, and Entertainment in Castleberry Hill. Easy Highway Access ensures you're close to favorites like Mercedes Benz, Grant Park, Zoo Atlanta, and more!
-
2026-01-08$260,000 Active 1203-char remark
Show marketing remark (1203 chars)
Live and Work in Castleberry Hill! With a first floor that's Zoned Commercial, enjoy the flexibility to create your own space. Step inside the Lower Level to find a flexible Bonus Room that could be used as a Home Office, Gym, or Guest Suite. Heading upstairs to the Main Level, an Open Floorplan awaits you. Hardwood Floors flow seamlessly from the Family Room with a Private Balcony into a chef's Kitchen with Stainless Steel Appliances and a Large Breakfast Bar that's perfect for entertaining or casual dining. A convenient Half Bathroom completes the level. Retreat upstairs to relax in the oversized Owner's Suite with Large Windows and a Private Ensuite Bathroom with Dual Vanities, a Soaking Tub, and a separate Tiled Shower. Follow the Spiral Staircase to the Top Level to discover a large Second Bedroom with a Private Ensuite Bathroom. Just outside, a Rooftop Deck offers the perfect spot to look over the neighborhood, entertain, or simply relax. A Garage and Two Deeded Parking Spots completes the home. Enjoy being Steps to Shopping, Dining, and Entertainment in Castleberry Hill. Easy Highway Access ensures you're close to favorites like Mercedes Benz, Grant Park, Zoo Atlanta, and more!
-
2026-01-08$260,000 New 1203-char remark
Show marketing remark (1203 chars)
Live and Work in Castleberry Hill! With a first floor that's Zoned Commercial, enjoy the flexibility to create your own space. Step inside the Lower Level to find a flexible Bonus Room that could be used as a Home Office, Gym, or Guest Suite. Heading upstairs to the Main Level, an Open Floorplan awaits you. Hardwood Floors flow seamlessly from the Family Room with a Private Balcony into a chef's Kitchen with Stainless Steel Appliances and a Large Breakfast Bar that's perfect for entertaining or casual dining. A convenient Half Bathroom completes the level. Retreat upstairs to relax in the oversized Owner's Suite with Large Windows and a Private Ensuite Bathroom with Dual Vanities, a Soaking Tub, and a separate Tiled Shower. Follow the Spiral Staircase to the Top Level to discover a large Second Bedroom with a Private Ensuite Bathroom. Just outside, a Rooftop Deck offers the perfect spot to look over the neighborhood, entertain, or simply relax. A Garage and Two Deeded Parking Spots completes the home. Enjoy being Steps to Shopping, Dining, and Entertainment in Castleberry Hill. Easy Highway Access ensures you're close to favorites like Mercedes Benz, Grant Park, Zoo Atlanta, and more!
-
2025-12-19status Back On Market
-
2025-12-19status Active
-
2025-12-19historical
-
2025-12-19historical
-
2025-11-04status Under Contract
-
2025-11-04historical Active Under Contract
-
2025-09-17price $320,000
-
2025-09-17price $320,000
-
2025-06-19price $335,000
-
2025-06-19price $335,000
-
2025-05-01$350,000 New
-
2025-05-01$350,000 Active
-
2025-04-30historical
-
2025-04-30historical
-
2025-01-09price $390,000
-
2025-01-09price $390,000
-
2024-10-31$425,000 New
-
2024-10-31$425,000 Active
-
2019-12-16soldstatus $297,000
-
2019-12-06soldstatus $297,000 Closed
-
2019-12-06soldstatus $297,000 Sold
-
2019-10-31status Under Contract
-
2019-10-31status Pending
-
2019-10-17price $304,000
-
2019-10-17price $304,000
-
2019-09-20price $317,000
-
2019-09-19price $317,000
-
2019-09-13$323,500 Active
-
2019-09-13$323,500 New
-
2019-09-12historical
-
2019-08-20price $324,900
-
2019-08-15status Back on Market
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $4,696 · $391/mo
- Projected year-2 tax
- $4,696 · $391/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,595
- − Mortgage interest
- −$14,564
- − Property taxes
- −$4,696
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$3,008
- − Management
- −$3,008
- − HOA
- −$3,972
- − Depreciation
- −$7,564
- Taxable loss
- −$516
- Est. tax savings @ 24.0%
- +$124
- After-tax cash flow
- $3,494/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 10,913
- Household income
- $84,960
- Rent vs Own
- Severe rent burden
- 572.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 41% White 34% Asian 15% Hispanic / Latino 5% Two or more races 5%
- Common ancestry
- Italian 3% Romanian 1% Serbian 1%
- Foreign-born
- 12% · Canada, South Korea, China
- Languages at home
- 79% English-only · Other Indo-European 6% Spanish 4% Other Asian/Pacific 4%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.06%
- Current HPI
- 135.6399
- Rent YoY
- ▲ 4.46%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-27.8% since first listed48 events — show timeline
- 2026-03-10 Relisted — FMLS
- 2026-03-10 Contingent — FMLS
- 2026-01-08 Listed $260,000 GAMLS
- 2026-01-08 Listed $260,000 FMLS
- 2025-12-19 Relisted — GAMLS
- 2025-12-19 Relisted — FMLS
- 2025-12-19 Listing Removed — FMLS
- 2025-12-19 Listing Removed — GAMLS
- 2025-11-04 Pending — GAMLS
- 2025-11-04 Contingent — FMLS
- 2025-09-17 Price Changed $320,000 GAMLS
- 2025-09-17 Price Changed $320,000 FMLS
- 2025-06-19 Price Changed $335,000 GAMLS
- 2025-06-19 Price Changed $335,000 FMLS
- 2025-05-01 Listed $350,000 FMLS
- 2025-05-01 Listed $350,000 GAMLS
- 2025-04-30 Listing Removed — FMLS
- 2025-04-30 Listing Removed — GAMLS
- 2025-01-09 Price Changed $390,000 GAMLS
- 2025-01-09 Price Changed $390,000 FMLS
- 2024-10-31 Listed $425,000 FMLS
- 2024-10-31 Listed $425,000 GAMLS
- 2019-12-16 Sold (Public Records) $297,000 Public Records
- 2019-12-06 Sold (MLS) $297,000 GAMLS
- 2019-12-06 Sold (MLS) $297,000 FMLS
- 2019-10-31 Pending — GAMLS
- 2019-10-31 Pending — FMLS
- 2019-10-17 Price Changed $304,000 GAMLS
- 2019-10-17 Price Changed $304,000 FMLS
- 2019-09-20 Price Changed $317,000 GAMLS
- 2019-09-19 Price Changed $317,000 FMLS
- 2019-09-13 Listed $323,500 GAMLS
- 2019-09-13 Listed $323,500 FMLS
- 2019-09-12 Listing Removed — GAMLS
- 2019-08-20 Price Changed $324,900 GAMLS
- 2019-08-15 Relisted — GAMLS
- 2019-07-10 Pending — GAMLS
- 2019-07-02 Listed $339,500 GAMLS
- 2016-09-30 Sold (Public Records) $225,000 Public Records
- 2016-09-27 Sold (MLS) $225,000 FMLS
- 2016-08-17 Contingent — FMLS
- 2016-07-02 Listed $225,000 FMLS
- 2010-03-31 Price Changed $159,000 GAMLS
- 2010-02-26 Price Changed $179,000 GAMLS
- 2009-02-02 Sold (MLS) $127,000 FMLS
- 2008-12-29 Listed $127,000 FMLS
- 2008-01-18 Sold (MLS) $349,900 FMLS
- 2008-01-05 Listed $359,900 FMLS
Property tax history
-1.5%/yrLatest (2025): $4,696 · +3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…