Duplex
2477 N 6th St · Milwaukee, WI
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.8/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$139,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Newly renovated two-family home in Milwaukee! Each unit offers 2 bedrooms and 1 full bath, featuring fresh updates throughout. Perfect for an owner-occupant or investor, this property provides comfortable layouts and move-in ready finishes. No garage, but plenty of nearby street parking. Conveniently located close to schools, shopping, and downtown access. Don't miss this great opportunity!
Key facts
- Double lot
- Fresh updates
- Newly renovated
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×2bd/1.0ba + 1×3bd/1.0ba units multifamily listed at $139k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $556/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $139k).
- Recommended offer: $135k (3.0% below list) — sets the bar for market timing.
- Cap rate 15.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.0%/yr); 129 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,623/mo this rent would consume 67% of the median local household income ($47k/yr) (locally 2397% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.0% rent growth), your $39k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($135k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1875 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1875 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.89% ✓
- Cap rate
- 15.89%
- Cash-on-cash
- 34.27%
- DSCR
- 2.52
- GRM
- 4.4
CMA / ARV
- ARV (on-the-fly)
- $161,634
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2477 N 6th St | 0.00mi | 5/2.0 (+1) | 2,046 (0%) | 1mo | $111,000 | $54 | 94 |
| 2507 N 6th St Unit 2507A | 0.03mi | 4/2.0 | 1,862 (-9%) | 7mo | $165,000 | $89 | 78 |
| 137 W Hadley St #139 | 0.50mi | 4/2.5 | 2,013 (-2%) | 5mo | $138,000 | $69 | 68 |
| 220 E Clarke St | 0.52mi | 3/2.0 (-1) | 2,077 (+2%) | 3mo | $180,000 | $87 | 66 |
| 2237 N 15th St #2239 | 0.72mi | 4/2.0 | 2,024 (-1%) | 3mo | $95,000 | $47 | 62 |
| 2136 N 11th St | 0.49mi | 4/2.0 | 1,920 (-6%) | 6mo | $115,052 | $60 | 62 |
| 2768 N Palmer St #2770 | 0.60mi | 4/2.0 | 2,211 (+8%) | 3mo | $174,415 | $79 | 56 |
| 2611 N Holton St Unit 2611A | 0.68mi | 4/2.0 | 1,892 (-8%) | 6mo | $165,000 | $87 | 51 |
| 2514 N Holton St #2516 | 0.69mi | 4/2.0 | 2,246 (+10%) | 1mo | $215,000 | $96 | 50 |
| 2555 N 16th St | 0.73mi | 4/2.0 | 1,898 (-7%) | 5mo | $95,999 | $51 | 50 |
| 2138 N Hubbard St | 0.64mi | 4/4.0 | 1,942 (-5%) | 8mo | $430,000 | $221 | 47 |
| 2724 N Palmer St Unit 2724A | 0.56mi | 4/2.0 | 1,746 (-15%) | 4mo | $104,900 | $60 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.0% rent growth · sell at horizon
- IRR
- 31.9%
- Equity multiple
- 2.38×
- Total profit
- $53,696
- Equity at exit
- $20,725
- IRR
- 40.1%
- Equity multiple
- 5.14×
- Total profit
- $161,093
- Equity at exit
- $12,018
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53212
- Rents YoY
- 5.0%
- Active inventory
- 129
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,623 high interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax est. 1.5%
- −$174 /mo · $2,085/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$551
- Net cashflow
- $1,112
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 2 | 1 | $1,275 |
| 1× unit | 3 | 1 | $1,348 |
| Total (2 units) | $2,623 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2634 N Doctor M.L.K. Jr Dr Milwaukee, WI | 5.0 | 2.5 | 2512 | $3,700 | $1.47 | 43d | 1 | 0.32mi |
| 400 E Meinecke Ave #402 Milwaukee, WI | 3.0 | 1.0 | 1700 | $1,800 | $1.06 | 16d | 1 | 0.65mi |
| 2012 N Buffum St Milwaukee, WI | 3.0 | 2.5 | 2200 | $2,695 | $1.23 | 43d | 1 | 0.81mi |
| 3042 N Palmer St #5 Milwaukee, WI | 3.0 | 1.0 | 1718 | $1,050 | $0.61 | 23d | 1 | 0.85mi |
| 2772 N Bremen St #2774 Milwaukee, WI | 3.0 | 1.0 | 1500 | $1,795 | $1.20 | 43d | 1 | 1.02mi |
| 1551 N Water St Milwaukee, WI | 3.0 | 1.0–2.0 | 1074 | $3,395 | $3.16 | 2d | 52 | 1.11mi |
| 2308 W Clarke St Milwaukee, WI | 4.0 | 2.0 | 1545 | $1,750 | $1.13 | 23d | 1 | 1.16mi |
| 922 E Hamilton St Unit Lower Milwaukee, WI | 3.0 | 1.0 | 1900 | $1,550 | $0.82 | 23d | 1 | 1.16mi |
| 2119 W Brown St Milwaukee, WI | 3.0 | 1.0 | 1754 | $995 | $0.57 | 3d | 1 | 1.18mi |
| 3420 N Vel R. Phillips Ave Unit 3422 Milwaukee, WI | 3.0 | 1.0 | 2756 | $1,195 | $0.43 | 43d | 1 | 1.18mi |
| 1014 E Land Pl Milwaukee, WI | 3.0 | 2.0 | 1900 | $2,000 | $1.05 | 4d | 1 | 1.18mi |
| 3420-22 N Vel R Phillips Ave Milwaukee, WI | 3.0 | 1.0 | 2756 | $1,195 | $0.43 | 43d | 1 | 1.18mi |
| 901 W Winnebago St Milwaukee, WI | 1.0–3.0 | 1.0–2.0 | 1359 | $2,629 | $1.93 | 2d | 10 | 1.19mi |
| 1025 E Land Pl Milwaukee, WI | 3.0 | 1.0 | 1560 | $1,750 | $1.12 | 23d | 1 | 1.20mi |
| 1703 N Astor St Milwaukee, WI | 4.0 | 2.0 | 1800 | $2,200 | $1.22 | 43d | 1 | 1.23mi |
| 1116 E Hamilton St Milwaukee, WI | 3.0 | 2.0 | 1400 | $1,750 | $1.25 | 17d | 1 | 1.27mi |
| 312 E Townsend St Unit 312 Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,250 | $0.89 | 23d | 1 | 1.29mi |
| 1141 N Doctor Martin Luther King Junior Dr Milwaukee, WI | 1.0–3.0 | 1.0–2.5 | 1861 | $6,250 | $3.36 | 2d | 6 | 1.29mi |
| 1116 N 13th St Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,345 | $0.96 | 14d | 1 | 1.40mi |
| 2432 N 28th St Milwaukee, WI | 5.0 | 1.5 | 1876 | $1,600 | $0.85 | 43d | 1 | 1.49mi |
Listing history 8 events
-
2026-03-09status Pending
-
2026-01-14historical 393-char remark
Show marketing remark (393 chars)
Newly renovated two-family home in Milwaukee! Each unit offers 2 bedrooms and 1 full bath, featuring fresh updates throughout. Perfect for an owner-occupant or investor, this property provides comfortable layouts and move-in ready finishes. No garage, but plenty of nearby street parking. Conveniently located close to schools, shopping, and downtown access. Don't miss this great opportunity!
-
2026-01-14$139,000 Active
Show marketing remark (393 chars)
Newly renovated two-family home in Milwaukee! Each unit offers 2 bedrooms and 1 full bath, featuring fresh updates throughout. Perfect for an owner-occupant or investor, this property provides comfortable layouts and move-in ready finishes. No garage, but plenty of nearby street parking. Conveniently located close to schools, shopping, and downtown access. Don't miss this great opportunity!
-
2025-11-18status Active 393-char remark
Show marketing remark (393 chars)
Newly renovated two-family home in Milwaukee! Each unit offers 2 bedrooms and 1 full bath, featuring fresh updates throughout. Perfect for an owner-occupant or investor, this property provides comfortable layouts and move-in ready finishes. No garage, but plenty of nearby street parking. Conveniently located close to schools, shopping, and downtown access. Don't miss this great opportunity!
-
2025-11-18price $125,000 393-char remark
Show marketing remark (393 chars)
Newly renovated two-family home in Milwaukee! Each unit offers 2 bedrooms and 1 full bath, featuring fresh updates throughout. Perfect for an owner-occupant or investor, this property provides comfortable layouts and move-in ready finishes. No garage, but plenty of nearby street parking. Conveniently located close to schools, shopping, and downtown access. Don't miss this great opportunity!
-
2025-11-05historical Contingent 393-char remark
Show marketing remark (393 chars)
Newly renovated two-family home in Milwaukee! Each unit offers 2 bedrooms and 1 full bath, featuring fresh updates throughout. Perfect for an owner-occupant or investor, this property provides comfortable layouts and move-in ready finishes. No garage, but plenty of nearby street parking. Conveniently located close to schools, shopping, and downtown access. Don't miss this great opportunity!
-
2025-10-17price $139,000 393-char remark
Show marketing remark (393 chars)
Newly renovated two-family home in Milwaukee! Each unit offers 2 bedrooms and 1 full bath, featuring fresh updates throughout. Perfect for an owner-occupant or investor, this property provides comfortable layouts and move-in ready finishes. No garage, but plenty of nearby street parking. Conveniently located close to schools, shopping, and downtown access. Don't miss this great opportunity!
-
2025-09-20$144,000 Active 393-char remark
Show marketing remark (393 chars)
Newly renovated two-family home in Milwaukee! Each unit offers 2 bedrooms and 1 full bath, featuring fresh updates throughout. Perfect for an owner-occupant or investor, this property provides comfortable layouts and move-in ready finishes. No garage, but plenty of nearby street parking. Conveniently located close to schools, shopping, and downtown access. Don't miss this great opportunity!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,476
- − Mortgage interest
- −$7,786
- − Property taxes
- −$2,085
- − Insurance
- −$695
- − Repairs & maintenance
- −$2,518
- − Management
- −$2,518
- − Depreciation
- −$4,044
- Taxable income
- $11,830
- Est. tax owed @ 24.0%
- −$2,839
- After-tax cash flow
- $10,500/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 28,938
- Household income
- $47,298
- Rent vs Own
- Severe rent burden
- 2397.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 48% White 35% Hispanic / Latino 12% Two or more races 9%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 6%
- Common ancestry
- Romanian 4% Portuguese 2% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -216.73%
- Current HPI
- 385.8225
- Rent YoY
- ▲ 5.00%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-3.5% since first listed8 events — show timeline
- 2026-03-09 Pending — METROMLS
- 2026-01-14 Listing Removed — METROMLS
- 2026-01-14 Listed $139,000 METROMLS
- 2025-11-18 Relisted — METROMLS
- 2025-11-18 Price Changed $125,000 METROMLS
- 2025-11-05 Contingent — METROMLS
- 2025-10-17 Price Changed $139,000 METROMLS
- 2025-09-20 Listed $144,000 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…