CashFlowRE
Sign in Sign up
693 Gholson Ave 🏷️ Likely Rental
D+ Composite 45.41
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.9/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$60,000

693 Gholson Ave · Cincinnati, OH 45229
5 bd · 3.0 ba · 3,867 sqft · MultiFamily public records · 4 Days on market
Built 1870 0.47 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Discover this promising investment opportunity: a two-family property with triplex potential, currently featuring two spacious units. The first-floor unit offers 3 bedrooms and 1 bathroom, while the second unit spans two floors with 5-6 bedrooms and 2 bathrooms. Transform the third floor into an additional 2-bedroom, 1-bathroom unit by simply adding a kitchen, unlocking a grand total potential revenue of $3,800 per month. Centrally located in a vibrant area, just minutes from the zoo, University of Cincinnati, and downtown Cincinnati. Cash only, sold as is - part of the property sustained significant fire damage and requires updates to meet City code standards.

Key facts

  • Triplex potential
  • Two family property
  • Vibrant area

Tags

TWO FAMILY PROPERTYTRIPLEX POTENTIALSPACIOUS UNITSVIBRANT AREAMINUTES FROM ZOO

Property features AI

Finance

  • Other: Two total units (both are 3+ bedroom units); Second floor area listed as 1,652

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer; Natural gas
  • Home design: Duplex; Three or more levels
  • Construction: Stone foundation
  • Exterior features: Shingle roof; Vinyl siding; Other window type; Lot approximately 0.47 acres

Interior

  • Bedrooms: Unit 1: 3 bedrooms; Unit 2: 5 bedrooms
  • Bathrooms: Unit 1: 1 full bathroom; Unit 2: 2 full bathrooms
  • Heating & cooling: Forced air heating (gas)
  • Interior features: Full basement; Inoperable fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $60,000 price doesn't fit this home's estimated sale value (~$216,552) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2 × 4-bed/1.5-bath units multifamily listed at $60k.

Deal economics

  • At list price, monthly cash flow is $3k ($32k/yr) — positive. Per door: $1k/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $60k).
  • Cap rate 58.9% vs local median 3.9% in Cincinnati — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#130 in OH, #1,856 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
  • Cincinnati Public Schools (urban): math 25% / reading 36% proficiency, ranked #581 of 656 in OH (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.5%/yr); 49 active listings in the ZIP; 1 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
  • At $3,855/mo this rent would consume 143% of the median local household income ($32k/yr) (locally 1730% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 5.5% rent growth), your $17k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1870 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $60,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1870 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
6.42%
Cap rate
58.91%
Cash-on-cash
187.91%
DSCR
9.36
GRM
1.3

CMA / ARV

ARV (on-the-fly)
$216,552
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
705 Greenwood Ave 0.28mi 6/3.0 (+1) 3,817 (-1%) 14mo $213,600 $56 68
3655 Reading Rd 0.18mi 6/3.0 (+1) 3,380 (-13%) 9mo $215,000 $64 58
766 E Mitchell Ave 0.68mi 4/— (-1) 3,820 (-1%) 9mo $205,000 $54 53
3474 Harvey Ave 0.52mi 5/2.0 4,288 (+11%) 13mo $126,000 $29 43
1041 Dana Ave 0.55mi 5/4.0 4,265 (+10%) 21mo $379,900 $89 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.55% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
11.00×
Total profit
$168,035
Equity at exit
$8,946
10-year hold
IRR
Equity multiple
25.18×
Total profit
$406,169
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45229

Home prices YoY
-24.0%
Rents YoY
5.5%
Active inventory
49
Price-to-rent
2.6×

Monthly cashflow live

Estimated rent
$3,855 high interval (Pro) →
Mortgage (P&I)
$315
Tax est. 1.5%
$75 /mo · $900/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$810
Net cashflow
$2,631

Break-even live

Break-even rent $525
Max offer price $60,000
Occupancy floor 27%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,855

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
223 Woolper Ave Cincinnati, OH 6.0 3.0 3000 $3,500 $1.17 12d 1 1.34mi

Listing history 5 events

  1. 2026-06-18
    days on market $60,000 Active 4 DOM
  2. 2026-06-17
    days on market $60,000 Active 3 DOM
  3. 2026-06-16
    days on market $60,000 Active 2 DOM
  4. 2026-06-15
    remarks 669-char remark
  5. 2026-06-15
    listed $60,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$46,260
− Mortgage interest
−$3,361
− Property taxes
−$900
− Insurance
−$300
− Repairs & maintenance
−$3,701
− Management
−$3,701
− Depreciation
−$1,745
Taxable income
$32,552
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$7,812
After-tax cash flow
$23,757/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cincinnati Public Schools
NCES district ID
3904375
Math proficiency
25% ▼ -19.00%
Reading proficiency
36% ▼ -14.00%
Median HH income
$35,743
Composite
25.21/100
National rank
#7508
State rank
#581 of 656 in OH

Livability — Cincinnati

Score
80/100
State rank
#130
US rank
#1856

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety B+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cincinnati, OH
County
Hamilton County · 701,295 people
City population
505,555
Metro
Cincinnati, OH-KY-IN
Population (ZIP)
13,529
Household income
$32,263
Rent vs Own
69.4% rent · 30.6% own
Severe rent burden
1730.0

Population outlook (Hamilton County) Hauer SSP2

Today (2025)
826,054 people
By 2030
830,947 · +0.6%
By 2040
832,319 · +0.8%
By 2050
822,428 · -0.4%
By 2075
788,688 · -4.5%
By 2100
710,674 · -14.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (65%)
Race & ethnicity
Black 65% White 24% Two or more races 5% Hispanic / Latino 4% Asian 1%
Common ancestry
Italian 2% Iranian 1% Lithuanian 1%
Foreign-born
5% · Canada
Languages at home
93% English-only · Spanish 4% Russian/Polish/Slavic 1% Other Indo-European 1%

Political lean MEDSL · Hamilton

2024 margin
D (+14.9) · D 57.0% · R 42.1%
2008→2024 swing
+7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.34%
Current HPI
254.492
Rent YoY
▲ 5.55%
Metro
Cincinnati, OH-KY-IN
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+100.0% since first listed
15 events — show timeline
  • 2026-06-13 Listed $60,000 Cincy MLS
  • 2026-05-05 Listing Removed Cincy MLS
  • 2026-04-14 Relisted Cincy MLS
  • 2026-03-06 Listing Removed Cincy MLS
  • 2026-03-05 Contingent Cincy MLS
  • 2026-02-28 Listed $60,000 Cincy MLS
  • 2021-09-21 Sold (Public Records) $95,000 Public Records
  • 2021-09-03 Sold (MLS) $95,000 Cincy MLS
  • 2021-08-25 Contingent Cincy MLS
  • 2021-08-04 Relisted Cincy MLS
  • 2021-08-03 Listing Removed Cincy MLS
  • 2021-07-12 Relisted Cincy MLS
  • 2021-04-15 Contingent Cincy MLS
  • 2021-04-03 Listed $95,000 Cincy MLS
  • 1988-10-25 Sold (Public Records) $30,000 Public Records

Property tax history

+5.5%/yr

Latest (2025): $3,211 · +51.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…