🏷️ Likely Rental
693 Gholson Ave · Cincinnati, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +4.0/5.0
- Rent growth +3.9/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$60,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Discover this promising investment opportunity: a two-family property with triplex potential, currently featuring two spacious units. The first-floor unit offers 3 bedrooms and 1 bathroom, while the second unit spans two floors with 5-6 bedrooms and 2 bathrooms. Transform the third floor into an additional 2-bedroom, 1-bathroom unit by simply adding a kitchen, unlocking a grand total potential revenue of $3,800 per month. Centrally located in a vibrant area, just minutes from the zoo, University of Cincinnati, and downtown Cincinnati. Cash only, sold as is - part of the property sustained significant fire damage and requires updates to meet City code standards.
Key facts
- Triplex potential
- Two family property
- Vibrant area
Tags
Property features AI
Finance
- Other: Two total units (both are 3+ bedroom units); Second floor area listed as 1,652
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer; Natural gas
- Home design: Duplex; Three or more levels
- Construction: Stone foundation
- Exterior features: Shingle roof; Vinyl siding; Other window type; Lot approximately 0.47 acres
Interior
- Bedrooms: Unit 1: 3 bedrooms; Unit 2: 5 bedrooms
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 2 full bathrooms
- Heating & cooling: Forced air heating (gas)
- Interior features: Full basement; Inoperable fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 4-bed/1.5-bath units multifamily listed at $60k.
Deal economics
- At list price, monthly cash flow is $3k ($32k/yr) — positive. Per door: $1k/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $60k).
- Cap rate 58.9% vs local median 3.9% in Cincinnati — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#130 in OH, #1,856 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
- Cincinnati Public Schools (urban): math 25% / reading 36% proficiency, ranked #581 of 656 in OH (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.5%/yr); 49 active listings in the ZIP; 1 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
- At $3,855/mo this rent would consume 143% of the median local household income ($32k/yr) (locally 1730% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 5.5% rent growth), your $17k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1870 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1870 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 6.42% ✓
- Cap rate
- 58.91%
- Cash-on-cash
- 187.91%
- DSCR
- 9.36
- GRM
- 1.3
CMA / ARV
- ARV (on-the-fly)
- $216,552
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 705 Greenwood Ave | 0.28mi | 6/3.0 (+1) | 3,817 (-1%) | 14mo | $213,600 | $56 | 68 |
| 3655 Reading Rd | 0.18mi | 6/3.0 (+1) | 3,380 (-13%) | 9mo | $215,000 | $64 | 58 |
| 766 E Mitchell Ave | 0.68mi | 4/— (-1) | 3,820 (-1%) | 9mo | $205,000 | $54 | 53 |
| 3474 Harvey Ave | 0.52mi | 5/2.0 | 4,288 (+11%) | 13mo | $126,000 | $29 | 43 |
| 1041 Dana Ave | 0.55mi | 5/4.0 | 4,265 (+10%) | 21mo | $379,900 | $89 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.55% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 11.00×
- Total profit
- $168,035
- Equity at exit
- $8,946
- IRR
- —
- Equity multiple
- 25.18×
- Total profit
- $406,169
- Equity at exit
- $5,188
Cash invested: $16,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45229
- Home prices YoY
- -24.0%
- Rents YoY
- 5.5%
- Active inventory
- 49
- Price-to-rent
- 2.6×
Monthly cashflow live
- Estimated rent
- $3,855 high interval (Pro) →
- Mortgage (P&I)
- −$315
- Tax est. 1.5%
- −$75 /mo · $900/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$810
- Net cashflow
- $2,631
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 4 | 1.5 | $3,856 |
| #1 | 4 | 1.5 | $1,928 |
| #2 | 4 | 1.5 | $1,928 |
| Total (2 units) | $3,855 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,000
- Closing costs
- $1,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 223 Woolper Ave Cincinnati, OH | 6.0 | 3.0 | 3000 | $3,500 | $1.17 | 12d | 1 | 1.34mi |
Listing history 5 events
-
2026-06-18days on market $60,000 Active 4 DOM
-
2026-06-17days on market $60,000 Active 3 DOM
-
2026-06-16days on market $60,000 Active 2 DOM
-
2026-06-15remarks 669-char remark
-
2026-06-15$60,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $46,260
- − Mortgage interest
- −$3,361
- − Property taxes
- −$900
- − Insurance
- −$300
- − Repairs & maintenance
- −$3,701
- − Management
- −$3,701
- − Depreciation
- −$1,745
- Taxable income
- $32,552
- Est. tax owed @ 24.0%
- −$7,812
- After-tax cash flow
- $23,757/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cincinnati Public Schools
- NCES district ID
- 3904375
- Math proficiency
- 25% ▼ -19.00%
- Reading proficiency
- 36% ▼ -14.00%
- Median HH income
- $35,743
- Composite
- 25.21/100
- National rank
- #7508
- State rank
- #581 of 656 in OH
Livability — Cincinnati
- Score
- 80/100
- State rank
- #130
- US rank
- #1856
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cincinnati, OH
- County
- Hamilton County · 701,295 people
- City population
- 505,555
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 13,529
- Household income
- $32,263
- Rent vs Own
- Severe rent burden
- 1730.0
Population outlook (Hamilton County) Hauer SSP2
- Today (2025)
- 826,054 people
- By 2030
- 830,947 · +0.6%
- By 2040
- 832,319 · +0.8%
- By 2050
- 822,428 · -0.4%
- By 2075
- 788,688 · -4.5%
- By 2100
- 710,674 · -14.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (65%)
- Race & ethnicity
- Black 65% White 24% Two or more races 5% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Italian 2% Iranian 1% Lithuanian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 4% Russian/Polish/Slavic 1% Other Indo-European 1%
Political lean MEDSL · Hamilton
- 2024 margin
- D (+14.9) · D 57.0% · R 42.1%
- 2008→2024 swing
- +7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -80.34%
- Current HPI
- 254.492
- Rent YoY
- ▲ 5.55%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+100.0% since first listed15 events — show timeline
- 2026-06-13 Listed $60,000 Cincy MLS
- 2026-05-05 Listing Removed — Cincy MLS
- 2026-04-14 Relisted — Cincy MLS
- 2026-03-06 Listing Removed — Cincy MLS
- 2026-03-05 Contingent — Cincy MLS
- 2026-02-28 Listed $60,000 Cincy MLS
- 2021-09-21 Sold (Public Records) $95,000 Public Records
- 2021-09-03 Sold (MLS) $95,000 Cincy MLS
- 2021-08-25 Contingent — Cincy MLS
- 2021-08-04 Relisted — Cincy MLS
- 2021-08-03 Listing Removed — Cincy MLS
- 2021-07-12 Relisted — Cincy MLS
- 2021-04-15 Contingent — Cincy MLS
- 2021-04-03 Listed $95,000 Cincy MLS
- 1988-10-25 Sold (Public Records) $30,000 Public Records
Property tax history
+5.5%/yrLatest (2025): $3,211 · +51.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…