CashFlowRE
Sign in Sign up
1474 Talia Wood Cir NW
D+ Composite 46.22
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.2/10.0
  • 1% rule +5.1/10.0
  • Livability +4.2/5.0
  • Condition / age +4.0/5.0
  • Rent growth +3.1/5.0
  • Schools +0.2/10.0
  • Appreciation +0.0/10.0

$239,900

1474 Talia Wood Cir NW · Atlanta, GA 30314
4 bd · 3.0 ba · 2,448 sqft · Townhouse · 295 Days on market
Built 2007 Good condition 871 sqft lot $98/sqft · 60% below area $100/mo HOA · 4% of rent ↓ 35% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fantastic Opportunity - NEW PRICE!!! $55,000 price reduction! LARGE 3 Level Townhome Style Condo. Possible 4 bedrooms (office currently). Main level: Entry Foyer, Bedroom and Full Bath, Laundry, and 2 Car rear entry garage. Middle level: Living room with Fireplace, Open Dining and Kitchen, large office (or possible 4th bedroom). Upper level: Enormous Master bedroom, on suite bath with double sink vanity, separate tub & shower. Additional spacious bedroom and full bath. Investor Owner/Seller, No Seller disclosures, No Seller financing, and property is being sold "AS IS" with no repairs. Supra lockbox only - You may schedule previews and showings through ShowingTime, for an instant No Blind Offers & No Seller Financing.

Key facts

  • $100 HOA
  • 2 garage spots
  • Built 2007

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath townhouse listed at $240k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $156 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $240k).
  • Recommended offer: $211k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.1% vs local median 3.2% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Kipp Ways Primary Charter School (math 5% / reading 5%, grade F, #1,160 of 1,228 statewide, top 98%, 477 students, 100% FRL, charter); Frederick Douglass High School (math 24%, 1,112 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 5% at this address vs 32% district-wide (-26 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.5%/yr); 460 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 37d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,422/mo this rent would consume 69% of the median local household income ($42k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 295 days — a 12% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 4y ago; this cycle's ask has dropped $140k (37%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $211,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 295 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01% ✓
Cap rate
7.07%
Cash-on-cash
2.78%
DSCR
1.12
GRM
8.3

CMA / ARV

ARV (median comp)
$602,517
List price
$239,900
Delta
-60.18%
Verdict
UNDERPRICED
Comps
20 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1471 Eason St 0.47mi 4/3.5 2,470 (+1%) 1mo $415,000 $168 74
60 Newcastle St 1.24mi 4/3.5 2,500 (+2%) 3mo $550,000 $220 57
1637 Ezra Church Dr NW 0.40mi 3/3.0 (-1) 2,925 (+20%) 2mo $520,000 $178 50
211 Chicamauga Ave SW 1.05mi 3/3.5 (-1) 2,268 (-7%) 3mo $430,000 $190 43
1956 Baker Rd NW 0.98mi 4/3.0 2,780 (+14%) 1mo $531,500 $191 41
108 Burbank Dr SW 0.96mi 4/3.0 1,962 (-20%) 4mo $440,000 $224 36
2174 Penelope St NW 1.43mi 4/4.0 1,872 (-24%) 4mo $335,000 $179 33
944 Herndon St NW 1.32mi 3/3.5 (-1) 2,126 (-13%) 4mo $625,000 $294 33
680 Banton Dr NW #680 1.33mi 3/3.5 (-1) 2,110 (-14%) 4mo $465,000 $220 32
893 Mitchell St SW 1.30mi 5/4.0 (+1) 1,840 (-25%) 1mo $340,000 $185 30
923 Tilden St NW 1.23mi 3/2.5 (-1) 1,982 (-19%) 4mo $435,000 $219 30
1179 SW Fountain Dr SW 1.03mi 3/2.0 (-1) 1,871 (-24%) 1mo $380,000 $203 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.53% rent growth · sell at horizon

5-year hold
IRR
-12.4%
Equity multiple
0.55×
Total profit
$-29,995
Equity at exit
$35,770
10-year hold
IRR
-4.0%
Equity multiple
0.74×
Total profit
$-17,581
Equity at exit
$20,742

Cash invested: $67,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

Active competition Active MLS

For sale now
1 active
Median asking
$275,000 ($112/sqft)
Median days on market
61 d
This list price
lowest-priced of the active set
ARV vs active asking
+119.1% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 30314

Home prices YoY
-22.9%
Rents YoY
2.5%
Active inventory
460
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$2,422 high interval (Pro) →
Mortgage (P&I)
−$1,258
Tax est. 1.5%
−$300 /mo · $3,598/yr
Insurance
−$100
HOA
−$100
Vacancy / Maint / Mgmt
−$509
Net cashflow
$156

Break-even live

Break-even rent $2,225
Max offer price $239,900
Occupancy floor 89%

Sensitivity live

Price -10% $322 -5% $239 +0% $156 +5% $73 +10% $-10
Rent -10% $-36 -5% $60 +0% $156 +5% $251 +10% $347
Rate -1.0pp $277 -0.5pp $217 base $156 +0.5pp $94 +1.0pp $30

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,975
Closing costs
$7,197
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1456 Kennesaw Dr NW Atlanta, GA 4.0 2.5 1632 $2,200 $1.35 0d 1 0.17mi
1396 Kennesaw Dr NW Unit B Atlanta, GA 4.0 3.0 3000 $3,000 $1.00 165d 1 0.19mi
233 Scott St NW Atlanta, GA 3.0 2.0 1930 $2,850 $1.48 0d 1 0.24mi
1400 North Ave NW Unit A Atlanta, GA 3.0 2.0 2456 $2,600 $1.06 165d 1 0.27mi
195 Scott St NW Atlanta, GA 3.0 2.0 1646 $2,195 $1.33 21d 1 0.29mi
195 Scott St NW Atlanta, GA 3.0 2.0 1646 $2,195 $1.33 0d 1 0.29mi
272 W Lake Dr NW Atlanta, GA 3.0 2.0 1597 $1,300 $0.81 38d 1 0.29mi
272 W Lake Dr NW Atlanta, GA 3.0 2.0 1597 $1,300 $0.81 9d 1 0.29mi
175 Holly Rd NW Atlanta, GA 5.0 3.0 2663 $2,800 $1.05 165d 1 0.30mi
198 W Lake Dr NW Atlanta, GA 4.0 4.0 2546 $2,175 $0.85 36d 1 0.35mi
1476 Norris Pl NW Atlanta, GA 4.0 3.5 3200 $3,200 $1.00 12d 1 0.36mi
1476 Norris Pl NW Atlanta, GA 4.0 3.5 3200 $3,200 $1.00 0d 1 0.36mi
492 Pierce Ave NW Unit A Atlanta, GA 4.0 2.5 2470 $1,800 $0.73 159d 1 0.37mi
1471 Akridge St NW Atlanta, GA 5.0 2.0 1588 $2,800 $1.76 0d 1 0.39mi
257 W Lake Ave NW Unit A Atlanta, GA 4.0 3.0 2068 $1,050 $0.51 115d 1 0.40mi
518 Pierce Ave NW Atlanta, GA 4.0 4.0 2000 $3,495 $1.75 0d 1 0.41mi
559 Woodlawn Ave NW Unit B Atlanta, GA 4.0 3.0 2820 $2,800 $0.99 99d 1 0.43mi
559 Woodlawn Ave NW Unit B Atlanta, GA 4.0 3.0 2820 $2,800 $0.99 135d 1 0.43mi
1603 Ezra Church Dr NW Atlanta, GA 5.0 4.0 2448 $6,000 $2.45 21d 1 0.45mi
1603 Ezra Church Dr NW Atlanta, GA 5.0 4.0 2448 $6,000 $2.45 0d 1 0.45mi
1385 Eason St NW Atlanta, GA 4.0 2.0 1607 $1,580 $0.98 29d 1 0.46mi
1328 Eason St NW Atlanta, GA 4.0 2.0 1889 $1,875 $0.99 0d 1 0.49mi
84 Holly Rd NW Atlanta, GA 3.0 2.5 1790 $2,185 $1.22 0d 1 0.50mi
66 Holly Rd NW Atlanta, GA 3.0 2.5 1632 $2,216 $1.36 91d 1 0.51mi
66 Holly Rd NW Atlanta, GA 3.0 2.5 1632 $2,040 $1.25 65d 1 0.51mi
56 Holly Rd NW Atlanta, GA 4.0 2.0 3089 $2,850 $0.92 165d 1 0.55mi
111 Leathers Cir NW Unit A Atlanta, GA 3.0 2.0 1933 $1,645 $0.85 9d 1 0.58mi
111 Leathers Cir NW Atlanta, GA 3.0 2.0 1933 $1,645 $0.85 0d 1 0.59mi
221 Stafford St NW Atlanta, GA 3.0 2.0 2293 $2,400 $1.05 165d 1 0.63mi
29 Chappell Rd NW Atlanta, GA 3.0 2.0 1670 $1,953 $1.17 163d 1 0.63mi
90 Whitaker Cir NW Atlanta, GA 3.0 3.0 2272 $2,200 $0.97 0d 1 0.73mi
360 Simpson Ter NW Atlanta, GA 3.0 2.5 1661 $1,900 $1.14 116d 1 0.73mi
360 Simpson Ter NW Atlanta, GA 3.0 3.0 1661 $1,900 $1.14 86d 1 0.73mi
691 Florence Pl NW Atlanta, GA 4.0 3.0 2284 $2,500 $1.09 33d 1 0.77mi
1064 Westmoor Dr NW Atlanta, GA 3.0 3.0 1770 $2,300 $1.30 165d 1 0.77mi
1290 M L K Jr Dr SW Atlanta, GA 4.0 2.0 1753 $2,500 $1.43 2d 1 0.80mi
1853 North Ave NW Atlanta, GA 4.0 3.0 2150 $3,248 $1.51 40d 1 0.80mi
1311 Douglas St SW Atlanta, GA 3.0 2.0 1776 $2,395 $1.35 79d 1 0.89mi
1032 Lena St NW Atlanta, GA 5.0 3.5 2976 $3,495 $1.17 165d 1 0.89mi
1070 Harwell St NW Atlanta, GA 3.0 2.5 1584 $2,300 $1.45 0d 1 0.91mi

Listing history 50 events

  1. 2026-11-08
    days on market $239,900 Active 295 DOM
  2. 2026-11-07
    days on market $239,900 Active 294 DOM
  3. 2026-11-06
    days on market $239,900 Active 293 DOM
  4. 2026-11-05
    days on market $239,900 Active 292 DOM
  5. 2026-11-04
    days on market $239,900 Active 291 DOM
  6. 2026-11-02
    days on market $239,900 Active 289 DOM
  7. 2026-11-01
    days on market $239,900 Active 288 DOM
  8. 2026-11-01
    price $239,900 Active 287 DOM
  9. 2026-10-31
    days on market $249,900 Active 287 DOM
  10. 2026-10-30
    days on market $249,900 Active 286 DOM
  11. 2026-10-29
    days on market $249,900 Active 285 DOM
  12. 2026-10-28
    days on market $249,900 Active 284 DOM
  13. 2026-10-27
    days on market $249,900 Active 283 DOM
  14. 2026-10-26
    days on market $249,900 Active 282 DOM
  15. 2026-10-26
    days on market $249,900 Active 281 DOM
  16. 2026-10-24
    days on market $249,900 Active 280 DOM
  17. 2026-10-23
    days on market $249,900 Active 279 DOM
  18. 2026-10-22
    days on market $249,900 Active 278 DOM
  19. 2026-10-21
    days on market $249,900 Active 277 DOM
  20. 2026-10-20
    days on market $249,900 Active 276 DOM
  21. 2026-10-19
    days on market $249,900 Active 275 DOM
  22. 2026-10-18
    days on market $249,900 Active 274 DOM
  23. 2026-10-17
    days on market $249,900 Active 273 DOM
  24. 2026-10-16
    days on market $249,900 Active 272 DOM
  25. 2026-10-15
    days on market $249,900 Active 271 DOM
  26. 2026-10-14
    days on market $249,900 Active 270 DOM
  27. 2026-10-13
    days on market $249,900 Active 269 DOM
  28. 2026-10-12
    days on market $249,900 Active 268 DOM
  29. 2026-10-11
    days on market $249,900 Active 267 DOM
  30. 2026-10-10
    days on market $249,900 Active 266 DOM
  31. 2026-10-09
    days on market $249,900 Active 265 DOM
  32. 2026-10-08
    days on market $249,900 Active 264 DOM
  33. 2026-10-07
    days on market $249,900 Active 263 DOM
  34. 2026-10-06
    pricedays on market $249,900 Active 262 DOM
  35. 2026-10-05
    days on market $259,900 Active 261 DOM
  36. 2026-10-04
    days on market $259,900 Active 260 DOM
  37. 2026-10-04
    days on market $259,900 Active 259 DOM
  38. 2026-10-02
    days on market $259,900 Active 258 DOM
  39. 2026-10-01
    days on market $259,900 Active 257 DOM
  40. 2026-09-30
    days on market $259,900 Active 256 DOM
  41. 2026-09-29
    days on market $259,900 Active 255 DOM
  42. 2026-09-28
    days on market $259,900 Active 254 DOM
  43. 2026-09-27
    days on market $259,900 Active 253 DOM
  44. 2026-09-26
    days on market $259,900 Active 252 DOM
  45. 2026-09-25
    days on market $259,900 Active 251 DOM
  46. 2026-09-24
    days on market $259,900 Active 250 DOM
  47. 2026-09-23
    days on market $259,900 Active 249 DOM
  48. 2026-09-22
    days on market $259,900 Active 248 DOM
  49. 2026-09-21
    days on market $259,900 Active 247 DOM
  50. 2026-09-20
    days on market $259,900 Active 246 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,068
− Mortgage interest
−$13,438
− Property taxes
−$3,598
− Insurance
−$1,200
− Repairs & maintenance
−$2,325
− Management
−$2,325
− HOA
−$1,200
− Depreciation
−$6,979
Taxable loss
−$1,998
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$479
After-tax cash flow
$2,349/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $12,240–$36,720 screening

This multi-family unit is in good condition with modern finishes and a good layout. It is ready for a new owner to move in and enjoy.

Value-add opportunities

  • Both Painting the exterior — Enhances curb appeal and value ↑
  • Both Landscaping improvements — Enhances curb appeal and value ↑
  • Both New flooring in bathrooms — Improves aesthetics and functionality ↑
  • Both New kitchen appliances — Modernizes the space and adds value ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 2/100

Zoned Schools

Elementary Woodson Park Academy School F GA #1,204/1,228 Nat'l #41,309/41,679 High Frederick Douglass High School

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA
A Composite livability gradescore 83/100

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,203,707 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
23,333
Household income
$42,089
Rent vs Own
56.7% rent · 43.3% own
Severe rent burden
12% of renters

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (76%)
Race & ethnicity
Black 76% White 11% Hispanic / Latino 7% Asian 4% Two or more races 3%
Hispanic origin (detail)
Mexican 4% Dominican 1%
Languages at home
89% English-only · Spanish 5% Other Indo-European 1% Chinese 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics
—

Price history

-35.0% since first listed
22 events — show timeline
  • 2026-04-29 Price Changed $324,900 GAMLS
  • 2026-04-29 Price Changed $324,900 FMLS
  • 2026-04-04 Price Changed $339,900 GAMLS
  • 2026-04-04 Price Changed $339,900 FMLS
  • 2026-03-07 Price Changed $354,900 GAMLS
  • 2026-03-07 Price Changed $354,900 FMLS
  • 2026-02-09 Price Changed $369,900 GAMLS
  • 2026-02-09 Price Changed $369,900 FMLS
  • 2026-01-15 Listed $379,900 FMLS
  • 2026-01-15 Listed $379,900 GAMLS
  • 2024-06-24 Listing Removed — GAMLS
  • 2024-06-24 Listing Removed — FMLS
  • 2024-06-24 Listing Removed — GAMLS
  • 2024-06-24 Listing Removed — FMLS
  • 2024-05-23 Listed $439,900 GAMLS
  • 2024-05-23 Listed $439,900 FMLS
  • 2024-05-23 Listed $439,900 GAMLS
  • 2024-05-23 Listed $439,900 FMLS
  • 2022-10-02 Relisted — GAMLS
  • 2022-10-02 Listing Removed — GAMLS
  • 2022-07-27 Pending — GAMLS
  • 2022-06-20 Listed $499,900 GAMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…