CashFlowRE
Sign in Sign up
928 Asheville Dr
C Composite 57.19
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.3/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.3/10.0
  • DSCR +5.4/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$127,500

928 Asheville Dr · Slidell, LA 70458
2 bd · 1.5 ba · 1,384 sqft · SingleFamily public records · 106 Days on market
Built 1983 1.00 ac lot $92/sqft · 39% below area Est $185k · 31% under $175/mo HOA · 12% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

Key facts

  • High ceilings
  • Newer hvac system
  • $175 HOA

Tags

WOOD BURNING FIREPLACEHIGH CEILINGSNEWER HVAC SYSTEMJACK AND JILL BATHROOMOFF STREET PARKING SPOTS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $128k.

Deal economics

  • At list price, monthly cash flow is $94 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $128k).
  • Recommended offer: $116k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.2% vs local median 5.9% in Slidell — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.5%/yr); 489 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $882 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 106 days — a 9% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $32k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $116,025 (9.0% below list)

Questions for the listing agent

  1. It's been on market 106 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
7.17%
Cash-on-cash
3.15%
DSCR
1.14
GRM
7.4

CMA / ARV

ARV (median comp)
$185,204
List price
$127,500
Delta
-31.16%
Verdict
UNDERPRICED
Comps
5 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
249 Hummingbird Ln 0.41mi 3/2.0 (+1) 1,382 (-0%) 6mo $213,500 $154 69
319 Cardinal Dr 0.22mi 3/2.0 (+1) 1,316 (-5%) 7mo $171,906 $131 68
289 Audubon Dr 0.30mi 3/1.5 (+1) 1,323 (-4%) 6mo $163,500 $124 68
374 E Suncrest Loop 0.42mi 3/2.0 (+1) 1,500 (+8%) 8mo $208,763 $139 53
405 Pine Forest Dr 0.48mi 3/2.0 (+1) 1,502 (+8%) 7mo $205,000 $136 51
416 Cardinal Dr 0.41mi 3/2.0 (+1) 1,550 (+12%) 4mo $189,000 $122 51
252 Oriole Dr 0.54mi 3/1.5 (+1) 1,232 (-11%) 2mo $136,000 $110 49
108 Chantilly Ln 0.70mi 3/2.0 (+1) 1,300 (-6%) 2mo $199,000 $153 49
1657 Eastwood Dr 0.75mi 3/2.0 (+1) 1,344 (-3%) 7mo $224,500 $167 48
218 Mockingbird Ln 0.47mi 3/1.5 (+1) 1,200 (-13%) 8mo $122,500 $102 44
409 Rustling Pine Dr 0.54mi 3/2.0 (+1) 1,580 (+14%) 1mo $219,000 $139 43
1418 Fernwood Dr 0.57mi 3/2.0 (+1) 1,545 (+12%) 9mo $275,000 $178 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.47% rent growth · sell at horizon

5-year hold
IRR
-13.3%
Equity multiple
0.53×
Total profit
$-16,763
Equity at exit
$19,011
10-year hold
IRR
-7.2%
Equity multiple
0.58×
Total profit
$-15,122
Equity at exit
$11,024

Cash invested: $35,700 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70458

Rents YoY
1.5%
Active inventory
489
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,442 high interval (Pro) →
Mortgage (P&I)
$669
Tax from tax record
$149 /mo · $1,782/yr
Insurance
$53
HOA
$175
Vacancy / Maint / Mgmt
$303
Net cashflow
$94

Break-even live

Break-even rent $1,323
Max offer price $127,500
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,875
Closing costs
$3,825
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
932 Asheville Dr Slidell, LA 2.0 1.5 1220 $1,225 $1.00 3d 1 0.04mi
908 Asheville Dr Slidell, LA 2.0 1.0 1000 $1,350 $1.35 10d 1 0.07mi
1500 Richmond Dr Slidell, LA 2.0 2.0 1137 $1,250 $1.10 3d 1 0.13mi
1536 Richmond Dr Slidell, LA 2.0 1.5 958 $1,150 $1.20 23d 1 0.16mi
1513 Savannah Dr Slidell, LA 2.0 1.5 1000 $1,150 $1.15 3d 1 0.17mi
816 Rue Rochelle Slidell, LA 2.0 1.5 1500 $1,200 $0.80 43d 1 0.18mi
221 Martin Ln Slidell, LA 3.0 1.5 1353 $1,800 $1.33 23d 1 0.41mi
433 Grafton Dr Slidell, LA 3.0 2.0 1625 $1,900 $1.17 43d 1 0.52mi
1466 Florida Ave Slidell, LA 3.0 2.0 1456 $2,200 $1.51 43d 1 0.56mi
1540 Wildwood Ln Slidell, LA 3.0 2.0 1525 $2,200 $1.44 23d 1 0.72mi
120 Christian Ln Slidell, LA 3.0 2.0 1375 $1,875 $1.36 3d 1 0.88mi
120 Christian Ln Slidell, LA 3.0 2.0 1375 $1,875 $1.36 3d 1 0.88mi
39344 Rosalind Dr Slidell, LA 3.0 2.0 1500 $2,400 $1.60 43d 1 0.89mi
1731 Mary Dr Slidell, LA 3.0 2.0 1200 $1,650 $1.38 3d 1 0.91mi
1733 Mary Dr Slidell, LA 3.0 2.0 1349 $1,650 $1.22 43d 1 0.92mi
106 Kempsey Ct Slidell, LA 3.0 2.0 1650 $1,600 $0.97 21d 1 0.98mi
221 Lake Tahoe Dr Slidell, LA 3.0 2.0 1671 $1,850 $1.11 43d 1 1.17mi
59278 Rebel Dr Unit A Slidell, LA 2.0 1.0 900 $1,185 $1.32 43d 1 1.18mi
59278 Rebel Dr Slidell, LA 2.0 1.0 900 $1,175 $1.31 43d 1 1.18mi
513 Michigan Ave Slidell, LA 3.0 2.0 1250 $1,575 $1.26 23d 1 1.23mi
2009 Beth Dr Slidell, LA 3.0 2.0 1500 $1,750 $1.17 3d 1 1.26mi
2001 Tenth St Unit B Slidell, LA 3.0 2.0 1137 $1,550 $1.36 17d 1 1.32mi
40065 Cane St Slidell, LA 3.0 2.0 1345 $2,200 $1.64 43d 1 1.35mi
40065 Cane St Slidell, LA 3.0 2.0 1345 $2,150 $1.60 3d 1 1.35mi

HOA detail

Monthly dues
$175 · $2,100/yr

Listing history 33 events

  1. 2026-06-18
    days on market $127,500 Active 106 DOM
  2. 2026-06-17
    days on market $127,500 Active 105 DOM
  3. 2026-06-16
    days on market $127,500 Active 104 DOM
  4. 2026-06-15
    days on market $127,500 Active 103 DOM
  5. 2026-06-13
    days on market $127,500 Active 101 DOM
  6. 2026-06-10
    days on market $127,500 Active 98 DOM
  7. 2026-06-09
    pricedays on market $127,500 Active 97 DOM
  8. 2026-06-08
    days on market $127,900 Active 96 DOM
  9. 2026-06-07
    days on market $127,900 Active 95 DOM
  10. 2026-06-03
    days on market $127,900 Active 91 DOM
  11. 2026-06-02
    days on market $127,900 Active 90 DOM
  12. 2026-06-01
    days on market $127,900 Active 89 DOM
  13. 2026-05-31
    days on market $127,900 Active 88 DOM
  14. 2026-05-19
    price $127,900 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  15. 2026-05-19
    price $127,900 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  16. 2026-05-14
    price $128,000 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  17. 2026-05-14
    price $128,000 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  18. 2026-05-08
    price $129,000 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  19. 2026-05-08
    price $129,000 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  20. 2026-05-01
    price $130,000 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  21. 2026-05-01
    price $130,000 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  22. 2026-04-19
    price $134,500 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  23. 2026-04-19
    price $134,500 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  24. 2026-04-10
    price $139,000 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  25. 2026-04-10
    price $139,000 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  26. 2026-03-27
    price $149,000 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  27. 2026-03-27
    price $149,000 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  28. 2026-03-19
    price $158,900 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  29. 2026-03-19
    price $158,900 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  30. 2026-03-04
    listed $159,000 Active 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  31. 2026-03-04
    listed $159,000 Active 582-char remark
    Show marketing remark (582 chars)

    Spacious, well kept condo with 2 bedrooms and 1.5 bathrooms. This charming unit includes granite and stainless steel appliances in kitchen, new vinyl, no carpet, beautiful wood burning fireplace in living area - large bedrooms, primary features high ceilings with a jack and jill bathroom - newer HVAC system - located upstairs with a jack and jill bathroom, and half bathroom downstairs. All appliances included along with washer and dryer - short drive to I-10, shopping, dining and hospital facilities - 2 off street parking spots in rear lot. Move in ready, don't miss this one!

  32. 2022-04-05
    soldstatus $129,500
  33. 2004-04-01
    soldstatus $75,175

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,782 · $149/mo
Projected year-2 tax
$1,782 · $149/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate 13% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,299
− Mortgage interest
−$7,142
− Property taxes
−$1,782
− Insurance
−$638
− Repairs & maintenance
−$1,384
− Management
−$1,384
− HOA
−$2,100
− Depreciation
−$3,709
Taxable loss
−$840
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$202
After-tax cash flow
$1,325/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Slidell, LA
County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,034
Household income
$72,843
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
1331.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Lithuanian 15% Slovak 2% Romanian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Vietnamese 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.60%
Current HPI
147.4749
Rent YoY
▲ 1.47%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+70.1% since first listed
20 events — show timeline
  • 2026-05-19 Price Changed $127,900 AcadianaMLS
  • 2026-05-19 Price Changed $127,900 GSREIN
  • 2026-05-14 Price Changed $128,000 AcadianaMLS
  • 2026-05-14 Price Changed $128,000 GSREIN
  • 2026-05-08 Price Changed $129,000 AcadianaMLS
  • 2026-05-08 Price Changed $129,000 GSREIN
  • 2026-05-01 Price Changed $130,000 AcadianaMLS
  • 2026-05-01 Price Changed $130,000 GSREIN
  • 2026-04-19 Price Changed $134,500 AcadianaMLS
  • 2026-04-19 Price Changed $134,500 GSREIN
  • 2026-04-10 Price Changed $139,000 AcadianaMLS
  • 2026-04-10 Price Changed $139,000 GSREIN
  • 2026-03-27 Price Changed $149,000 AcadianaMLS
  • 2026-03-27 Price Changed $149,000 GSREIN
  • 2026-03-19 Price Changed $158,900 AcadianaMLS
  • 2026-03-19 Price Changed $158,900 GSREIN
  • 2026-03-04 Listed $159,000 GSREIN
  • 2026-03-04 Listed $159,000 AcadianaMLS
  • 2022-04-05 Sold (Public Records) $129,500 Public Records
  • 2004-04-01 Sold (Public Records) $75,175 Public Records

Property tax history

+4.8%/yr

Latest (2025): $1,782 · -6.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…