CashFlowRE
Sign in Sign up
3621 Columbine Rd
C- Composite 52.44
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.6/30.0
  • ARV discount +9.6/15.0
  • DSCR +6.9/10.0
  • 1% rule +5.5/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$129,900

3621 Columbine Rd · Augusta-Richmond County consolidated government (balance), GA 30906
2 bd · 1.5 ba · 1,050 sqft · SingleFamily public records · 275 Days on market
Built 1970 9,583 sqft lot $124/sqft · at area comps Est $136k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the charm of 3621 Columbine Drive, a delightful three-bedroom, one-and-a-half-bathroom brick home nestled in Augusta. Set on a generous quarter-acre lot, this residence offers a harmonious blend of updated features, including new LVP flooring and a comfortable layout ideal for both daily living and entertaining. Key Features Updated Interior: The interior boasts beautifully finished hardwood floors and freshly painted rooms, providing a warm and inviting atmosphere. Recent Repairs: The roof has been expertly repaired, and the ceiling has been meticulously restored, ensuring peace of mind for years to come. Enjoy the convenience of a newer HVAC system with recently completed ductwork, enhancing your comfort throughout the seasons. The fully fenced backyard offers ample space for gardening, play, or simply unwinding in the outdoors. Parking and Storage: A one-car garage provides secure parking and additional storage space. Prime Location Conveniently situated near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you're a first-time buyer, an investor, or seeking a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

Key facts

  • Brick home
  • Updated features
  • Newer hvac system

Tags

BRICK HOMEUPDATED FEATURESNEWER HVAC SYSTEMFULLY FENCED BACKYARDGENEROUS QUARTER ACRE LOT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $198 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 5.3% in Augusta-Richmond County consolidated government (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Richmond County (urban): math 12% / reading 20% proficiency, ranked #154 of 174 in GA (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 364 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 561 units permitted in Richmond County in 2024 (0 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Richmond County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 275 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts; this cycle's ask is 8% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $26k; list at $130k implies a 390% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 72% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $114,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 275 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
8.12%
Cash-on-cash
6.54%
DSCR
1.29
GRM
7.9

CMA / ARV

ARV (median comp)
$136,318
List price
$129,900
Delta
-4.71%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3602 Audubon Pl 0.23mi 3/1.5 (+1) 1,040 (-1%) 3mo $77,500 $75 81
2974 Dahlia Dr 0.24mi 2/1.5 1,040 (-1%) 8mo $128,000 $123 80
3619 Audubon Pl 0.13mi 3/1.5 (+1) 1,100 (+5%) 13mo $155,000 $141 70
3014 Libby Drive Dr 0.39mi 3/1.5 (+1) 1,136 (+8%) 8mo $152,000 $134 57
2914 Butler Manor Dr 0.75mi 3/1.5 (+1) 1,100 (+5%) 6mo $100,000 $91 47
3629 Meadowgrove Dr 0.27mi 3/1.0 (+1) 1,196 (+14%) 12mo $164,900 $138 47
3607 Rolling Meadows Drive Dr 0.14mi 3/1.5 (+1) 1,200 (+14%) 22mo $143,000 $119 46
2838 Butler Manor Dr 0.56mi 3/1.5 (+1) 1,136 (+8%) 17mo $155,000 $136 41
3411 S Kensington Dr 0.70mi 3/2.0 (+1) 1,095 (+4%) 16mo $179,900 $164 40
2818 Nighthawk Dr 0.37mi 3/2.0 (+1) 1,200 (+14%) 15mo $65,000 $54 39
2919 Cumberland Dr 0.40mi 3/2.0 (+1) 1,203 (+15%) 19mo $110,000 $91 34
3049 Libby Drive Dr 0.62mi 3/1.5 (+1) 1,203 (+15%) 11mo $149,900 $125 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-9.6%
Equity multiple
0.66×
Total profit
$-12,412
Equity at exit
$19,369
10-year hold
IRR
-4.8%
Equity multiple
0.73×
Total profit
$-9,955
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30906

Home prices YoY
-21.6%
Rents YoY
-0.2%
Active inventory
364
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,363 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$143 /mo · $1,719/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$286
Net cashflow
$198

Break-even live

Break-even rent $1,112
Max offer price $129,900
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3613 Alene Cir Augusta, GA 3.0 2.0 1260 $1,325 $1.05 14d 1 0.33mi
2813 Leawood Ct Hephzibah, GA 3.0 2.0 1377 $1,250 $0.91 44d 1 0.41mi
2808 Nighthawk Dr Augusta, GA 3.0 2.0 1314 $1,450 $1.10 44d 1 0.47mi
2941 Rollingwood Dr Augusta, GA 3.0 2.0 1297 $1,750 $1.35 23d 1 0.52mi
3200 Deans Bridge Rd Augusta, GA 1.0–4.0 1.0–1.5 1075 $816 $0.76 23d 6 0.67mi
3412 Kensington Dr N Augusta, GA 3.0 2.0 1225 $1,350 $1.10 23d 1 0.83mi
2704 Cranbrook Dr Hephzibah, GA 3.0 2.0 1377 $1,650 $1.20 44d 1 0.85mi
2604 Edmonton Ct Hephzibah, GA 3.0 2.0 1343 $1,190 $0.89 14d 1 0.97mi
3532 Edmonton St Hephzibah, GA 3.0 2.0 1377 $1,425 $1.03 23d 1 1.08mi
3532 Edmonton St Hephzibah, GA 3.0 2.0 1377 $1,425 $1.03 44d 1 1.08mi
2631 Drayton Dr Augusta, GA 3.0 2.0 1404 $1,430 $1.02 14d 1 1.10mi
2708 Blossom Dr Unit B Augusta, GA 2.0 1.5 896 $950 $1.06 44d 1 1.17mi
2834 Brentway Dr Hephzibah, GA 3.0 2.0 1475 $1,600 $1.08 44d 1 1.19mi
3528 Woodlake Rd Hephzibah, GA 3.0 2.0 1276 $1,400 $1.10 14d 1 1.19mi
3517 Byron Pl Augusta, GA 3.0 2.0 1300 $1,350 $1.04 44d 1 1.20mi
2609 Dublin Dr Augusta, GA 3.0 2.0 1400 $1,395 $1.00 14d 1 1.23mi
3524 Edgeworth Dr Hephzibah, GA 3.0 2.0 1200 $1,295 $1.08 23d 1 1.28mi
2531 Crosscreek Rd Hephzibah, GA 3.0 2.0 1400 $1,400 $1.00 23d 1 1.30mi
2531 Crosscreek Rd Hephzibah, GA 3.0 2.0 1400 $1,400 $1.00 44d 1 1.30mi
2524 Drayton Dr Augusta, GA 3.0 2.0 1404 $1,700 $1.21 44d 1 1.30mi

Listing history 42 events

  1. 2026-06-18
    days on market $129,900 Active 275 DOM
  2. 2026-06-17
    days on market $129,900 Active 274 DOM
  3. 2026-06-16
    days on market $129,900 Active 273 DOM
  4. 2026-06-15
    statusdays on marketlisting id $129,900 Active 272 DOM
  5. 2026-06-15
    days on market $129,900 Active Under Contract 35 DOM
  6. 2026-06-14
    days on market $129,900 Active Under Contract 33 DOM
  7. 2026-06-10
    days on market $129,900 Active Under Contract 30 DOM
  8. 2026-06-09
    days on market $129,900 Active Under Contract 29 DOM
  9. 2026-06-08
    days on market $129,900 Active Under Contract 28 DOM
  10. 2026-06-07
    days on market $129,900 Active Under Contract 27 DOM
  11. 2026-06-03
    days on market $129,900 Active Under Contract 23 DOM
  12. 2026-06-02
    days on market $129,900 Active Under Contract 22 DOM
  13. 2026-06-01
    days on market $129,900 Active Under Contract 21 DOM
  14. 2026-05-31
    days on market $129,900 Active Under Contract 20 DOM
  15. 2026-05-30
    days on market $129,900 Active Under Contract 19 DOM
  16. 2026-05-13
    historical Active Under Contract 1238-char remark
    Show marketing remark (1238 chars)

    Discover the charm of 3621 Columbine Drive, a delightful three-bedroom, one-and-a-half-bathroom brick home nestled in Augusta. Set on a generous quarter-acre lot, this residence offers a harmonious blend of updated features, including new LVP flooring and a comfortable layout ideal for both daily living and entertaining. Key Features Updated Interior: The interior boasts beautifully finished hardwood floors and freshly painted rooms, providing a warm and inviting atmosphere. Recent Repairs: The roof has been expertly repaired, and the ceiling has been meticulously restored, ensuring peace of mind for years to come. Enjoy the convenience of a newer HVAC system with recently completed ductwork, enhancing your comfort throughout the seasons. The fully fenced backyard offers ample space for gardening, play, or simply unwinding in the outdoors. Parking and Storage: A one-car garage provides secure parking and additional storage space. Prime Location Conveniently situated near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you're a first-time buyer, an investor, or seeking a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  17. 2026-05-08
    historical Active Under Contract 970-char remark
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  18. 2026-04-18
    status Active
  19. 2026-03-26
    status Active
  20. 2026-03-26
    historical
  21. 2026-03-10
    status Price Change
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  22. 2026-03-10
    price $129,900
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  23. 2026-03-10
    status Active 970-char remark
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  24. 2026-03-10
    price $129,900 970-char remark
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  25. 2026-03-10
    price $129,900
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  26. 2026-03-04
    status Active
  27. 2026-01-21
    historical 970-char remark
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  28. 2025-11-19
    historical Active Under Contract
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  29. 2025-11-19
    status Pending 970-char remark
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  30. 2025-11-19
    historical
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  31. 2025-11-19
    historical
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  32. 2025-11-19
    historical
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  33. 2025-11-19
    historical
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  34. 2025-11-11
    price $105,000 970-char remark
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  35. 2025-11-11
    price $105,000
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  36. 2025-10-17
    price $110,000 970-char remark
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  37. 2025-10-17
    price $110,000
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  38. 2025-09-16
    listed $120,000 Active 970-char remark
    Show marketing remark (970 chars)

    Welcome to 3621 Columbine Drive, a charming three bedroom, one and a half bathroom brick home in Augusta that sits on a generous quarter acre lot. Inside you will find updated features throughout, including LVP flooring and a comfortable layout that is perfect for both everyday living and entertaining. The home also offers a newer HVAC system, a one car garage, and a fully fenced backyard that provides plenty of space for gardening, play, or relaxing outdoors. While the property does have some damage in one room and is in need of repair, it presents a wonderful opportunity to make it your own while enjoying the strength of its brick exterior and the updates already completed. Conveniently located near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you are a first time buyer, investor, or simply looking for a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  39. 2025-09-15
    listed $129,900 Active 1238-char remark
    Show marketing remark (1238 chars)

    Discover the charm of 3621 Columbine Drive, a delightful three-bedroom, one-and-a-half-bathroom brick home nestled in Augusta. Set on a generous quarter-acre lot, this residence offers a harmonious blend of updated features, including new LVP flooring and a comfortable layout ideal for both daily living and entertaining. Key Features Updated Interior: The interior boasts beautifully finished hardwood floors and freshly painted rooms, providing a warm and inviting atmosphere. Recent Repairs: The roof has been expertly repaired, and the ceiling has been meticulously restored, ensuring peace of mind for years to come. Enjoy the convenience of a newer HVAC system with recently completed ductwork, enhancing your comfort throughout the seasons. The fully fenced backyard offers ample space for gardening, play, or simply unwinding in the outdoors. Parking and Storage: A one-car garage provides secure parking and additional storage space. Prime Location Conveniently situated near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you're a first-time buyer, an investor, or seeking a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  40. 2025-09-15
    listed $105,000
    Show marketing remark (1238 chars)

    Discover the charm of 3621 Columbine Drive, a delightful three-bedroom, one-and-a-half-bathroom brick home nestled in Augusta. Set on a generous quarter-acre lot, this residence offers a harmonious blend of updated features, including new LVP flooring and a comfortable layout ideal for both daily living and entertaining. Key Features Updated Interior: The interior boasts beautifully finished hardwood floors and freshly painted rooms, providing a warm and inviting atmosphere. Recent Repairs: The roof has been expertly repaired, and the ceiling has been meticulously restored, ensuring peace of mind for years to come. Enjoy the convenience of a newer HVAC system with recently completed ductwork, enhancing your comfort throughout the seasons. The fully fenced backyard offers ample space for gardening, play, or simply unwinding in the outdoors. Parking and Storage: A one-car garage provides secure parking and additional storage space. Prime Location Conveniently situated near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you're a first-time buyer, an investor, or seeking a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  41. 2025-09-15
    listed $120,000 New
    Show marketing remark (1238 chars)

    Discover the charm of 3621 Columbine Drive, a delightful three-bedroom, one-and-a-half-bathroom brick home nestled in Augusta. Set on a generous quarter-acre lot, this residence offers a harmonious blend of updated features, including new LVP flooring and a comfortable layout ideal for both daily living and entertaining. Key Features Updated Interior: The interior boasts beautifully finished hardwood floors and freshly painted rooms, providing a warm and inviting atmosphere. Recent Repairs: The roof has been expertly repaired, and the ceiling has been meticulously restored, ensuring peace of mind for years to come. Enjoy the convenience of a newer HVAC system with recently completed ductwork, enhancing your comfort throughout the seasons. The fully fenced backyard offers ample space for gardening, play, or simply unwinding in the outdoors. Parking and Storage: A one-car garage provides secure parking and additional storage space. Prime Location Conveniently situated near shopping, dining, and Fort Gordon, this home combines value, location, and potential in one inviting package. Whether you're a first-time buyer, an investor, or seeking a property with room to grow, 3621 Columbine Drive is ready for its next chapter!

  42. 1979-05-01
    soldstatus $26,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,719 · $143/mo
Projected year-2 tax
$1,719 · $143/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 72% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,356
− Mortgage interest
−$7,276
− Property taxes
−$1,719
− Insurance
−$650
− Repairs & maintenance
−$1,308
− Management
−$1,308
− Depreciation
−$3,779
Taxable income
$315
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$76
After-tax cash flow
$2,303/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Richmond County
NCES district ID
1304380
Math proficiency
12% ▼ -9.00%
Reading proficiency
20% ▼ -6.00%
Median HH income
$38,069
Composite
13.43/100
National rank
#9524
State rank
#154 of 174 in GA

Livability — Augusta-Richmond County consolidated government (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Augusta-Richmond County consolidated government (balance), GA
County
Richmond County · 190,917 people
City population
154,035
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
60,423
Household income
$45,999
Rent vs Own
46.5% rent · 53.5% own
Severe rent burden
3363.0

Population outlook (Richmond County) Hauer SSP2

Today (2025)
200,753 people
By 2030
200,232 · -0.3%
By 2040
196,813 · -2.0%
By 2050
190,347 · -5.2%
By 2075
172,496 · -14.1%
By 2100
146,284 · -27.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (64%)
Race & ethnicity
Black 64% White 27% Two or more races 5% Hispanic / Latino 5%
Common ancestry
Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · Spanish 3% German/W. Germanic 1%

Political lean MEDSL · Richmond

2024 margin
Solid D (+36.1) · D 67.8% · R 31.7%
2008→2024 swing
+4.3pp toward D · 2008: 31.8pp · 2024: 36.1pp
All cycles
2024: D+36.1 2020: D+37.2 2016: D+32.4 2012: D+33.8 2008: D+31.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.99%
Current HPI
213.5733
Rent YoY
▼ -0.25%
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+390.2% since first listed
27 events — show timeline
  • 2026-05-13 Contingent Hive MLS
  • 2026-05-08 Contingent AMLS
  • 2026-04-18 Relisted Hive MLS
  • 2026-03-26 Relisted Hive MLS
  • 2026-03-26 Listing Removed Hive MLS
  • 2026-03-10 Relisted GAMLS
  • 2026-03-10 Price Changed $129,900 GAMLS
  • 2026-03-10 Relisted AMLS
  • 2026-03-10 Price Changed $129,900 AMLS
  • 2026-03-10 Price Changed $129,900 Hive MLS
  • 2026-03-04 Relisted Hive MLS
  • 2026-01-21 Delisted AMLS
  • 2025-11-19 Contingent GAMLS
  • 2025-11-19 Pending AMLS
  • 2025-11-19 Listing Removed Hive MLS
  • 2025-11-19 Listing Removed Hive MLS
  • 2025-11-19 Listing Removed Hive MLS
  • 2025-11-19 Listing Removed Hive MLS
  • 2025-11-11 Price Changed $105,000 AMLS
  • 2025-11-11 Price Changed $105,000 GAMLS
  • 2025-10-17 Price Changed $110,000 AMLS
  • 2025-10-17 Price Changed $110,000 GAMLS
  • 2025-09-16 Listed $120,000 AMLS
  • 2025-09-15 Listed $120,000 GAMLS
  • 2025-09-15 Listed $105,000 Hive MLS
  • 2025-09-15 Listed $129,900 Hive MLS
  • 1979-05-01 Sold (Public Records) $26,500 Public Records

Property tax history

+5.7%/yr

Latest (2025): $1,719 · +7.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…