846 Bobwhite Ln · Morton, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.7/30.0
- ARV discount +15.0/15.0
- DSCR +7.6/10.0
- 1% rule +6.2/10.0
- Livability +4.2/5.0
- Schools +3.7/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$184,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity knocks in Secane! This 3-bedroom, 1.5-bath Cape Cod is the perfect project for investors. The property is a true fixer-upper and will require major renovations, but offers great potential for those ready to bring it back to life. Featuring a classic Cape Cod layout with three bedrooms, 1.5 bathrooms, and a solid footprint, this home is ready for a full transformation. Conveniently located near local shopping, schools, and major routes. Located in the heart of Secane. Buyer is responsible for all township required repairs and the use and occupancy permit.
Key facts
- Major routes
- Major renovations
- Heart of secane
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $184k.
Deal economics
- At list price, monthly cash flow is $352 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $184k).
Location & tenants
- Location reads 84/100 on livability (#91 in PA, #656 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, housing A+; Watch: amenities F.
- Ridley SD (suburban): math 32% / reading 52% proficiency, ranked #295 of 539 in PA (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Amosland El Sch (math 43% / reading 61%, grade C-, #586 of 1,518 statewide, top 42%, 443 students, 43% FRL); Ridley Ms (math 18% / reading 48%, grade F, #346 of 512 statewide, top 69%, 1,286 students, 56% FRL); Ridley Hs (math 54% / reading 30%, grade F, #232 of 437 statewide, top 57%, 1,869 students, 49% FRL) — zoned schools average 49% FRL vs 31% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.6%/yr); 77 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 299 units permitted in Delaware County in 2024 (5 in 5+ unit buildings).
- This rent runs 34% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.59%
- Cash-on-cash
- 8.19%
- DSCR
- 1.36
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $365,564
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 846 Bobwhite Ln | 0.00mi | 3/1.5 | 1,549 (0%) | 2mo | $175,000 | $113 | 98 |
| 877 Quaint St | 0.09mi | 3/1.0 | 1,450 (-6%) | 0mo | $330,000 | $228 | 83 |
| 2330 Poe Rd | 0.08mi | 3/1.5 | 1,412 (-9%) | 5mo | $369,000 | $261 | 78 |
| 2920 Larkspur Ln | 0.46mi | 3/1.5 | 1,536 (-1%) | 1mo | $355,000 | $231 | 76 |
| 743 Hickory Rd | 0.11mi | 3/2.0 | 1,758 (+14%) | 1mo | $318,000 | $181 | 70 |
| 722 Brighton Ter | 0.31mi | 4/2.0 (+1) | 1,645 (+6%) | 1mo | $345,500 | $210 | 67 |
| 424 Holmes Rd | 0.55mi | 3/1.0 | 1,496 (-3%) | 1mo | $370,000 | $247 | 66 |
| 2245 Martin | 0.16mi | 3/1.0 | 1,317 (-15%) | 1mo | $352,000 | $267 | 65 |
| 2143 Haig Ave | 0.28mi | 3/1.0 | 1,381 (-11%) | 3mo | $415,000 | $301 | 64 |
| 640 Wyndom Ter | 0.44mi | 4/2.0 (+1) | 1,647 (+6%) | 0mo | $400,000 | $243 | 62 |
| 1114 Wynnbrook Rd | 0.65mi | 3/1.0 | 1,586 (+2%) | 6mo | $300,000 | $189 | 58 |
| 978 Westfield Rd | 0.70mi | 3/1.0 | 1,422 (-8%) | 3mo | $335,500 | $236 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.65% rent growth · sell at horizon
- IRR
- -5.4%
- Equity multiple
- 0.80×
- Total profit
- $-10,135
- Equity at exit
- $27,435
- IRR
- 2.6%
- Equity multiple
- 1.18×
- Total profit
- $9,151
- Equity at exit
- $15,909
Cash invested: $51,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19018
- Rents YoY
- 1.6%
- Active inventory
- 77
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,055 high interval (Pro) →
- Mortgage (P&I)
- −$965
- Tax est. 1.5%
- −$230 /mo · $2,760/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$432
- Net cashflow
- $352
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,000
- Closing costs
- $5,520
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1072 Tremont Dr Glenolden, PA | 4.0 | 2.0 | 1652 | $2,500 | $1.51 | 5d | 1 | 0.64mi |
| 201 Westbridge Rd Glenolden, PA | 3.0 | 1.5 | 1224 | $2,350 | $1.92 | 24d | 1 | 0.79mi |
| 209 Glenside Ave Unit 1ST FLOOR Holmes, PA | 2.0 | 1.0 | 1872 | $1,600 | $0.85 | 44d | 1 | 0.93mi |
| 925 Maple Ave Glenolden, PA | 3.0 | 2.0 | 1152 | $2,800 | $2.43 | 22d | 1 | 0.94mi |
| 202 Green St Holmes, PA | 2.0 | 1.0 | 1560 | $1,700 | $1.09 | 18d | 1 | 0.94mi |
| 902 Maple Ave Glenolden, PA | 3.0 | 1.0 | 1152 | $1,745 | $1.51 | 44d | 1 | 0.97mi |
| 1074 N Academy Ave Glenolden, PA | 3.0 | 1.0 | 1152 | $1,850 | $1.61 | 5d | 1 | 1.16mi |
| 304 Christopher Pl Primos, PA | 2.0 | 1.0 | 1600 | $1,400 | $0.88 | 5d | 1 | 1.18mi |
| 624 Cresson Ln Morton, PA | 4.0 | 2.0 | 1605 | $2,900 | $1.81 | 5d | 1 | 1.29mi |
| 5238 Fairhaven Rd Clifton Heights, PA | 3.0 | 1.0 | 1152 | $2,000 | $1.74 | 44d | 1 | 1.40mi |
| 306 Pine St Glenolden, PA | 3.0 | 2.0 | 1120 | $2,400 | $2.14 | 4d | 1 | 1.41mi |
| 304 Pine St Glenolden, PA | 3.0 | 2.0 | 1120 | $2,400 | $2.14 | 44d | 1 | 1.41mi |
| 216 W Washington Ave Clifton Heights, PA | 3.0 | 1.5 | 1152 | $1,875 | $1.63 | 5d | 1 | 1.44mi |
| 225 W Washington Ave Clifton Heights, PA | 3.0 | 1.5 | 1152 | $1,950 | $1.69 | 44d | 1 | 1.45mi |
| 319 S Church St Clifton Heights, PA | 3.0 | 1.0 | 1152 | $1,900 | $1.65 | 44d | 1 | 1.48mi |
Listing history 2 events
-
2026-03-10status Pending
-
2026-03-09$184,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,659
- − Mortgage interest
- −$10,307
- − Property taxes
- −$2,760
- − Insurance
- −$920
- − Repairs & maintenance
- −$1,973
- − Management
- −$1,973
- − Depreciation
- −$5,353
- Taxable income
- $1,374
- Est. tax owed @ 24.0%
- −$330
- After-tax cash flow
- $3,892/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ridley SD
- NCES district ID
- 4220370
- Math proficiency
- 32% ▼ -12.00%
- Reading proficiency
- 52% ▼ -10.00%
- Median HH income
- $61,980
- Composite
- 37.22/100
- National rank
- #4467
- State rank
- #295 of 539 in PA
Livability — Morton
- Score
- 84/100
- State rank
- #91
- US rank
- #656
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Delaware County · 399,863 people
- City population
- 6,359
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 23,505
- Household income
- $73,522
- Rent vs Own
- Severe rent burden
- 770.0
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 577,490 people
- By 2030
- 581,243 · +0.6%
- By 2040
- 584,700 · +1.2%
- By 2050
- 586,581 · +1.6%
- By 2075
- 598,706 · +3.7%
- By 2100
- 590,823 · +2.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 55% Black 27% Asian 8% Two or more races 7% Hispanic / Latino 3%
- Common ancestry
- Italian 3% Romanian 3% Lithuanian 1%
- Foreign-born
- 14% · Canada, China, Vietnam
- Languages at home
- 83% English-only · Other Indo-European 5% Spanish 3% Other Asian/Pacific 2%
Political lean MEDSL · Delaware
- 2024 margin
- Strong D (+23.7) · D 61.4% · R 37.6% · Other 1.0%
- 2008→2024 swing
- +2.3pp toward D · 2008: 21.4pp · 2024: 23.7pp
- All cycles
- 2024: D+23.7 2020: D+26.7 2016: D+22.0 2012: D+21.8 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -188.00%
- Current HPI
- 291.1353
- Rent YoY
- ▲ 1.65%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
2 events — show timeline
- 2026-03-10 Pending — BRIGHT MLS
- 2026-03-09 Listed $184,000 BRIGHT MLS
Property tax history
+6.5%/yrLatest (2026): $12,352 · +103.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…