5224 Marlton Pike #63 · Golden Triangle, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 39.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Condition / age +3.8/5.0
- Rent growth +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautiful updated mobile home offers an open kitchen/ living room layout creates a comfortable living space. Offers refrigerator, gas stove, washer and electric dryer for comfort and convenience. This seller has thoughtfully upgraded this mobile home enhancing it with fresh paint and new wall base planks for a clean modern look. Beautiful new vinyl flooring has been throughout adding durability and style. The bathroom has been completely remodeled with new toilet, vanity and tub. New propane heater was installed to ensure year-round comfort. This mobile home is move in-ready and offers a blend of practicality and charm. Don't miss your opportunity to make this beautifully updated mobile home your own!
Key facts
- Fresh paint
- Upgraded mobile home
- New wall base planks
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $95k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $690 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $95k).
- Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
- Cap rate 15.0% vs local median 5.0% in Golden Triangle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#20 in NJ, #552 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+; Watch: cost of living F.
- Pennsauken Township Board Of Education School District (suburban): math 12% / reading 32% proficiency, ranked #410 of 472 in NJ (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Roosevelt Science Technology Engineering And Mathematics (St (136 students, 33% FRL); Howard M. Phifer Middle School (math 14% / reading 37%, grade F, #359 of 431 statewide, top 84%, 1,045 students, 43% FRL); Pennsauken High School (math 8% / reading 45%, grade F, #319 of 399 statewide, top 80%, 1,530 students, 37% FRL) — zoned schools average 38% FRL vs 56% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 77 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 349 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $68k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 39% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 349 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.79% ✓
- Cap rate
- 15.01%
- Cash-on-cash
- 31.12%
- DSCR
- 2.38
- GRM
- 4.6
CMA / ARV
- ARV (on-the-fly)
- $54,824
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5224 Marlton Pike #68 | 0.00mi | 1/1.0 (-1) | 564 (-8%) | 6mo | $50,000 | $89 | 76 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.9%
- Equity multiple
- 2.07×
- Total profit
- $28,564
- Equity at exit
- $14,165
- IRR
- 33.6%
- Equity multiple
- 4.07×
- Total profit
- $81,547
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08109
- Active inventory
- 77
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,704 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax est. 1.5%
- −$119 /mo · $1,425/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$358
- Net cashflow
- $690
Break-even live
Sensitivity live
| Price | -10% $755 | -5% $723 | +0% $690 | +5% $657 | +10% $624 |
|---|---|---|---|---|---|
| Rent | -10% $555 | -5% $622 | +0% $690 | +5% $757 | +10% $824 |
| Rate | -1.0pp $738 | -0.5pp $714 | base $690 | +0.5pp $665 | +1.0pp $640 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5105 N Park Dr Pennsauken, NJ | 1.0 | 1.0 | 573 | $1,642 | $2.87 | 5d | 5 | 0.32mi |
| 2395 New Jersey Cherry Hill Township, NJ | 3.0 | 1.0–3.0 | 1050 | $2,770 | $2.64 | 1d | 15 | 0.44mi |
| 219 S 29th St Camden, NJ | 2.0 | 1.0 | 625 | $1,250 | $2.00 | 15d | 4 | 1.07mi |
| 693 Haddon Ave Collingswood, NJ | 1.0 | 1.0 | 750 | $2,200 | $2.93 | 22d | 1 | 1.14mi |
| 116 Haddon Ave Collingswood, NJ | 1.0 | 1.0 | 609 | $1,525 | $2.50 | 7d | 1 | 1.21mi |
| 116 Haddon Ave Collingswood, NJ | 1.0 | 1.0 | 609 | $1,525 | $2.50 | 26d | 1 | 1.21mi |
| 1566 Bradley Ave Unit A Camden, NJ | 2.0 | 1.0 | 640 | $1,495 | $2.34 | 26d | 1 | 1.37mi |
| 42 W Maple Ave Merchantville, NJ | 1.0 | 1.0 | 654 | $1,675 | $2.56 | 26d | 1 | 1.39mi |
| 1538 Bradley Ave Unit B Camden, NJ | 2.0 | 1.0 | 670 | $1,195 | $1.78 | 26d | 1 | 1.42mi |
Listing history 21 events
-
2026-06-21days on market $95,000 Active 349 DOM
-
2026-06-18days on market $95,000 Active 346 DOM
-
2026-06-17days on market $95,000 Active 345 DOM
-
2026-06-16days on market $95,000 Active 344 DOM
-
2026-06-15days on market $95,000 Active 343 DOM
-
2026-06-13days on market $95,000 Active 341 DOM
-
2026-06-13days on market $95,000 Active 340 DOM
-
2026-06-09days on market $95,000 Active 337 DOM
-
2026-06-08days on market $95,000 Active 336 DOM
-
2026-06-07days on market $95,000 Active 335 DOM
-
2026-06-04days on market $95,000 Active 332 DOM
-
2026-06-03days on market $95,000 Active 331 DOM
-
2026-06-02days on market $95,000 Active 330 DOM
-
2026-06-01days on market $95,000 Active 329 DOM
-
2026-05-31days on market $95,000 Active 328 DOM
-
2025-07-07$95,000 Active 715-char remark
Show marketing remark (715 chars)
This beautiful updated mobile home offers an open kitchen/ living room layout creates a comfortable living space. Offers refrigerator, gas stove, washer and electric dryer for comfort and convenience. This seller has thoughtfully upgraded this mobile home enhancing it with fresh paint and new wall base planks for a clean modern look. Beautiful new vinyl flooring has been throughout adding durability and style. The bathroom has been completely remodeled with new toilet, vanity and tub. New propane heater was installed to ensure year-round comfort. This mobile home is move in-ready and offers a blend of practicality and charm. Don't miss your opportunity to make this beautifully updated mobile home your own!
-
2024-04-11soldstatus $68,000 Closed 1333-char remark
Show marketing remark (1333 chars)
NEW PRICE!! Making this home even more affordable. This beautifully updated mobile home offers a warm and inviting atmosphere from the moment you step inside. The open kitchen/living layout creates a comfortable living space, perfect for both relaxing and entertaining. The kitchen is a highlight, boasting new stainless-steel appliances, including a full-size refrigerator and range/oven. Ample cabinet space provides convenient storage, and the granite countertops add a touch of luxury to the overall aesthetic. Throughout the home, you'll find upgraded laminate plank and carpet flooring, ensuring both style and comfort. The attention to detail extends to the large, renovated bathroom, featuring a full-size tub, a new vanity with a mirror, and a washer/dryer hookup for added convenience. Situated on a corner lot, this home offers plenty of parking space for your vehicles. The $650/month land lease covers taxes, trash, water, and sewer, simplifying your monthly expenses. Plus, pets are welcome on a case-by-case basis, making it a pet-friendly environment. The location is ideal, with easy access to major highways, trendy new restaurants, shopping centers, and charming boutiques. Schedule your appointment today to experience the charm and convenience of this lovely home. Don't miss the opportunity to make it your own!
-
2024-03-28status Pending 1333-char remark
Show marketing remark (1333 chars)
NEW PRICE!! Making this home even more affordable. This beautifully updated mobile home offers a warm and inviting atmosphere from the moment you step inside. The open kitchen/living layout creates a comfortable living space, perfect for both relaxing and entertaining. The kitchen is a highlight, boasting new stainless-steel appliances, including a full-size refrigerator and range/oven. Ample cabinet space provides convenient storage, and the granite countertops add a touch of luxury to the overall aesthetic. Throughout the home, you'll find upgraded laminate plank and carpet flooring, ensuring both style and comfort. The attention to detail extends to the large, renovated bathroom, featuring a full-size tub, a new vanity with a mirror, and a washer/dryer hookup for added convenience. Situated on a corner lot, this home offers plenty of parking space for your vehicles. The $650/month land lease covers taxes, trash, water, and sewer, simplifying your monthly expenses. Plus, pets are welcome on a case-by-case basis, making it a pet-friendly environment. The location is ideal, with easy access to major highways, trendy new restaurants, shopping centers, and charming boutiques. Schedule your appointment today to experience the charm and convenience of this lovely home. Don't miss the opportunity to make it your own!
-
2024-02-14price $72,000 1333-char remark
Show marketing remark (1333 chars)
NEW PRICE!! Making this home even more affordable. This beautifully updated mobile home offers a warm and inviting atmosphere from the moment you step inside. The open kitchen/living layout creates a comfortable living space, perfect for both relaxing and entertaining. The kitchen is a highlight, boasting new stainless-steel appliances, including a full-size refrigerator and range/oven. Ample cabinet space provides convenient storage, and the granite countertops add a touch of luxury to the overall aesthetic. Throughout the home, you'll find upgraded laminate plank and carpet flooring, ensuring both style and comfort. The attention to detail extends to the large, renovated bathroom, featuring a full-size tub, a new vanity with a mirror, and a washer/dryer hookup for added convenience. Situated on a corner lot, this home offers plenty of parking space for your vehicles. The $650/month land lease covers taxes, trash, water, and sewer, simplifying your monthly expenses. Plus, pets are welcome on a case-by-case basis, making it a pet-friendly environment. The location is ideal, with easy access to major highways, trendy new restaurants, shopping centers, and charming boutiques. Schedule your appointment today to experience the charm and convenience of this lovely home. Don't miss the opportunity to make it your own!
-
2024-02-11price $77,000 1333-char remark
Show marketing remark (1333 chars)
NEW PRICE!! Making this home even more affordable. This beautifully updated mobile home offers a warm and inviting atmosphere from the moment you step inside. The open kitchen/living layout creates a comfortable living space, perfect for both relaxing and entertaining. The kitchen is a highlight, boasting new stainless-steel appliances, including a full-size refrigerator and range/oven. Ample cabinet space provides convenient storage, and the granite countertops add a touch of luxury to the overall aesthetic. Throughout the home, you'll find upgraded laminate plank and carpet flooring, ensuring both style and comfort. The attention to detail extends to the large, renovated bathroom, featuring a full-size tub, a new vanity with a mirror, and a washer/dryer hookup for added convenience. Situated on a corner lot, this home offers plenty of parking space for your vehicles. The $650/month land lease covers taxes, trash, water, and sewer, simplifying your monthly expenses. Plus, pets are welcome on a case-by-case basis, making it a pet-friendly environment. The location is ideal, with easy access to major highways, trendy new restaurants, shopping centers, and charming boutiques. Schedule your appointment today to experience the charm and convenience of this lovely home. Don't miss the opportunity to make it your own!
-
2023-12-04$80,000 Active 1333-char remark
Show marketing remark (1333 chars)
NEW PRICE!! Making this home even more affordable. This beautifully updated mobile home offers a warm and inviting atmosphere from the moment you step inside. The open kitchen/living layout creates a comfortable living space, perfect for both relaxing and entertaining. The kitchen is a highlight, boasting new stainless-steel appliances, including a full-size refrigerator and range/oven. Ample cabinet space provides convenient storage, and the granite countertops add a touch of luxury to the overall aesthetic. Throughout the home, you'll find upgraded laminate plank and carpet flooring, ensuring both style and comfort. The attention to detail extends to the large, renovated bathroom, featuring a full-size tub, a new vanity with a mirror, and a washer/dryer hookup for added convenience. Situated on a corner lot, this home offers plenty of parking space for your vehicles. The $650/month land lease covers taxes, trash, water, and sewer, simplifying your monthly expenses. Plus, pets are welcome on a case-by-case basis, making it a pet-friendly environment. The location is ideal, with easy access to major highways, trendy new restaurants, shopping centers, and charming boutiques. Schedule your appointment today to experience the charm and convenience of this lovely home. Don't miss the opportunity to make it your own!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 39% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,450
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,425
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,636
- − Management
- −$1,636
- − Depreciation
- −$2,764
- Taxable income
- $7,193
- Est. tax owed @ 24.0%
- −$1,726
- After-tax cash flow
- $6,551/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This beautifully updated mobile home offers a move-in-ready living space with fresh paint, new flooring, and modern appliances. It's in good condition with no major repairs needed.
Value-add opportunities
- Resale painting the exterior — enhances curb appeal
- Both upgrading the HVAC system — improves comfort and energy efficiency
- Rental installing a security system — attracts renters looking for safety features
Renovation cost estimate screening
Value-add ROI direction
- Resale painting the exterior — enhances curb appeal ↑
- Both upgrading the HVAC system — improves comfort and energy efficiency ↑
- Rental installing a security system — attracts renters looking for safety features ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pennsauken Township Board Of Education School District
- NCES district ID
- 3412870
- Math proficiency
- 12% ▼ -16.00%
- Reading proficiency
- 32% ▼ -3.00%
- Median HH income
- $60,336
- Composite
- 20.48/100
- National rank
- #8573
- State rank
- #410 of 472 in NJ
Livability — Golden Triangle
- Score
- 85/100
- State rank
- #20
- US rank
- #552
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Camden County · 407,624 people
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 24,022
- Household income
- $90,242
- Rent vs Own
- Severe rent burden
- 874.0
Population outlook (Camden County) Hauer SSP2
- Today (2025)
- 507,964 people
- By 2030
- 502,182 · -1.1%
- By 2040
- 485,602 · -4.4%
- By 2050
- 465,630 · -8.3%
- By 2075
- 419,986 · -17.3%
- By 2100
- 369,492 · -27.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- White 39% Hispanic / Latino 31% Black 18% Two or more races 11% Asian 9%
- Hispanic origin (detail)
- Puerto Rican 16% Dominican 6%
- Common ancestry
- Romanian 5% Lithuanian 1% Subsaharan African 1%
- Foreign-born
- 12% · Canada, Vietnam, China
- Languages at home
- 72% English-only · Spanish 20% Vietnamese 4% Other Indo-European 1%
Political lean MEDSL · Camden
- 2024 margin
- Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
- 2008→2024 swing
- -8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
- All cycles
- 2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -197.50%
- Current HPI
- 331.3072
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+18.8% since first listed6 events — show timeline
- 2025-07-07 Listed $95,000 BRIGHT MLS
- 2024-04-11 Sold (MLS) $68,000 BRIGHT MLS
- 2024-03-28 Pending — BRIGHT MLS
- 2024-02-14 Price Changed $72,000 BRIGHT MLS
- 2024-02-11 Price Changed $77,000 BRIGHT MLS
- 2023-12-04 Listed $80,000 BRIGHT MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…