CashFlowRE
Sign in Sign up
3310 Meridian Way S
B- Composite 67.38
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.8/30.0
  • ARV discount +10.2/15.0
  • DSCR +9.2/10.0
  • 1% rule +7.2/10.0
  • Condition / age +3.8/5.0
  • Schools +3.7/10.0
  • Livability +3.5/5.0
  • Rent growth +3.1/5.0
  • Appreciation +0.0/10.0

$295,000

3310 Meridian Way S · Palm Beach Gardens, FL 33410
2 bd · 2.0 ba · 1,400 sqft · Townhouse · 291 Days on market
Built 1976 Good condition $211/sqft · 6% below area Est $314k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Excellent location best schools in Palm Beach County this town house is located in central Palm Beach Gardens 1/2 MI from PGA Mall shopping this is a two bedroom two full bed just completed Renovations in kitchen including cabinets, quartz stone countertops, backsplash, faucets, and sinks. All stainless steel appliances. Both bathrooms upstairs and down with tile in shower and bathtub all tile, including the walls. Neon mirrored lighting with three settings. This $1,184 ft townhouse has all tile and no carpet which includes new stainless steel gas dryer, and new water heater, .. .. .which makes the electric bill very low cost at an average of $63 per month with proof from FP& amp; L.

Key facts

  • Two story townhouse
  • Laundry room
  • Privacy fence

Tags

TWO STORY TOWNHOUSEQUIET SAFE DEVELOPMENTLAUNDRY ROOMPOLISHED PORCELAIN TILECOURTYARDPRIVACY FENCE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $295k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $805 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $295k).
  • Recommended offer: $260k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.6% vs local median 3.3% in Palm Beach Gardens — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#464 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Allamanda Elementary School (math 52% / reading 58%, grade C, #872 of 2,144 statewide, top 42%, 630 students, 48% FRL); Howell L. Watkins Middle School (math 18% / reading 33%, grade F, #512 of 571 statewide, top 90%, 794 students, 76% FRL); Palm Beach Gardens High School (math 19% / reading 40%, grade F, #447 of 667 statewide, top 68%, 2,570 students, 61% FRL).
  • Zoned-school proficiency averages 37% at this address vs 50% district-wide (-13 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.5%/yr); 420 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 66d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $3,600/mo this rent would consume 46% of the median local household income ($95k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 291 days — a 12% lower offer ($260k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $259,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 291 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
9.57%
Cash-on-cash
11.70%
DSCR
1.52
GRM
6.8

CMA / ARV

ARV (median comp)
$313,831
List price
$295,000
Delta
-6.00%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
904 9th Ct 0.17mi 2/2.5 1,236 (-12%) 2mo $342,500 $277 69
223 2nd Ct 0.37mi 2/2.5 1,236 (-12%) 4mo $342,500 $277 58
815 8th Ct 0.16mi 2/2.5 1,236 (-12%) 20mo $328,000 $265 54
1316 13th Ct #1316 0.20mi 2/2.5 1,236 (-12%) 18mo $350,000 $283 54
262 Fortuna Dr 0.45mi 3/2.5 (+1) 1,570 (+12%) 2mo $520,000 $331 50
306 Salinas Dr 0.48mi 3/2.5 (+1) 1,570 (+12%) 2mo $535,000 $341 49
506 5th Ct 0.35mi 2/2.5 1,236 (-12%) 17mo $335,000 $271 48
474 Capistrano Dr 0.66mi 3/2.5 (+1) 1,570 (+12%) 4mo $495,000 $315 39
110 Santa Barbara Way 0.50mi 3/2.5 (+1) 1,570 (+12%) 13mo $480,000 $306 39
467 Capistrano Dr 0.65mi 3/2.5 (+1) 1,570 (+12%) 7mo $540,000 $344 37
408 Capistrano Dr 0.50mi 3/2.5 (+1) 1,570 (+12%) 22mo $510,000 $325 31
478 Capistrano Dr 0.66mi 3/2.5 (+1) 1,570 (+12%) 19mo $515,000 $328 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.49% rent growth · sell at horizon

5-year hold
IRR
0.5%
Equity multiple
1.02×
Total profit
$1,710
Equity at exit
$43,985
10-year hold
IRR
9.7%
Equity multiple
1.73×
Total profit
$60,298
Equity at exit
$25,506

Cash invested: $82,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
24 active · 36 under contract
Months of supply
9.6 mo (10%/mo absorbed)
Median asking
$372,450 ($298/sqft)
Median days on market
77 d
This list price
12% of active listings are priced below it
ARV vs active asking
-24.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33410

Rents YoY
2.5%
Active inventory
420
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$3,600 high interval (Pro) →
Mortgage (P&I)
$1,547
Tax est. 1.5%
$369 /mo · $4,425/yr
Insurance
$123
HOA
$0
Vacancy / Maint / Mgmt
$756
Net cashflow
$805

Break-even live

Break-even rent $2,581
Max offer price $295,000
Occupancy floor 73%

Sensitivity live

Price -10% $1,009 -5% $907 +0% $805 +5% $703 +10% $602
Rent -10% $521 -5% $663 +0% $805 +5% $948 +10% $1,090
Rate -1.0pp $954 -0.5pp $880 base $805 +0.5pp $729 +1.0pp $651

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,750
Closing costs
$8,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2750 Rio Vista Blvd Palm Beach Gardens, FL 1.0–2.0 1.0–2.0 925 $2,911 $3.15 0d 20 0.24mi
10174 Plum St Palm Beach Gardens, FL 3.0 2.0 1546 $3,800 $2.46 120d 1 0.38mi
1048 Siena Oaks Cir E Palm Beach Gardens, FL 3.0 2.0 1806 $4,200 $2.33 71d 1 0.42mi
1128 Rainwood Cir W Palm Beach Gardens, FL 3.0 2.0 1650 $4,200 $2.55 117d 1 0.48mi
112 Santa Barbara Way Palm Beach Gardens, FL 3.0 2.5 1570 $3,595 $2.29 89d 1 0.49mi
418 Capistrano Dr Palm Beach Gardens, FL 3.0 2.5 1570 $3,600 $2.29 120d 1 0.50mi
337 Salinas Dr Palm Beach Gardens, FL 3.0 2.5 1634 $3,600 $2.20 18d 1 0.55mi
327 Azalea St Palm Beach Gardens, FL 3.0 2.0 1292 $2,836 $2.20 32d 1 0.56mi
6104 Red Oak Ct Palm Beach Gardens, FL 2.0 2.0 1152 $2,800 $2.43 37d 1 0.57mi
10201 Chapman Oak Ct Palm Beach Gardens, FL 2.0 2.0 1152 $4,000 $3.47 120d 1 0.58mi
154 Santa Barbara Way Palm Beach Gardens, FL 3.0 2.5 1570 $4,950 $3.15 36d 1 0.60mi
7102 Geminata Oak Ct Unit 7102 Palm Beach Gardens, FL 2.0 2.0 1152 $3,400 $2.95 76d 1 0.60mi
504 Capistrano Dr Palm Beach Gardens, FL 3.0 2.5 1570 $3,250 $2.07 51d 1 0.68mi
4802 Water Oak Ct Palm Beach Gardens, FL 2.0 2.0 1152 $2,850 $2.47 29d 1 0.69mi
222 E Tall Oaks Cir Palm Beach Gardens, FL 3.0 2.0 1577 $4,995 $3.17 20d 1 0.70mi
3660 RCA Blvd Palm Beach Gardens, FL 1.0–2.0 1.0–2.0 1524 $6,849 $4.49 0d 32 0.75mi
2539 Wabash Dr West Palm Beach, FL 3.0 2.5 1468 $5,500 $3.75 120d 1 0.78mi
2523 Wabash Dr West Palm Beach, FL 3.0 2.0 1300 $4,200 $3.23 26d 1 0.80mi
11037 Legacy Dr Palm Beach Gardens, FL 3.0 2.0 1466 $3,200 $2.18 61d 1 0.81mi
825 Buttonwood Rd North Palm Beach, FL 3.0 2.0 1664 $4,500 $2.70 0d 1 0.82mi
11010 Legacy Dr #102 Palm Beach Gardens, FL 3.0 2.5 1454 $2,850 $1.96 37d 1 0.82mi
804 Cinnamon Rd North Palm Beach, FL 3.0 2.0 1343 $3,600 $2.68 57d 1 0.84mi
908 Lighthouse Dr North Palm Beach, FL 3.0 2.0 1478 $4,250 $2.88 120d 1 0.84mi
908 Lighthouse Dr North Palm Beach, FL 3.0 2.0 1478 $3,900 $2.64 11d 1 0.84mi
908 Lighthouse Dr North Palm Beach, FL 3.0 2.0 1478 $3,900 $2.64 36d 1 0.84mi
11011 Legacy Ln #306 Palm Beach Gardens, FL 2.0 2.0 1403 $4,350 $3.10 10d 1 0.86mi
11011 Legacy Ln #306 Palm Beach Gardens, FL 2.0 2.0 1403 $4,350 $3.10 65d 1 0.86mi
11022 Legacy Dr #101 Palm Beach Gardens, FL 3.0 2.5 1454 $3,900 $2.68 77d 1 0.86mi
913 Lighthouse Dr North Palm Beach, FL 3.0 2.5 1092 $5,900 $5.40 78d 1 0.86mi
913 Lighthouse Dr North Palm Beach, FL 3.0 2.5 1092 $5,900 $5.40 120d 1 0.86mi
11024 Legacy Dr #104 Palm Beach Gardens, FL 2.0 2.0 1345 $6,000 $4.46 120d 1 0.87mi
11028 Legacy Dr #203 Palm Beach Gardens, FL 2.0 2.0 1309 $4,000 $3.06 120d 1 0.89mi
3797 Roan Ct E West Palm Beach, FL 2.0 2.0 1090 $2,950 $2.71 20d 1 0.89mi
11033 Legacy Blvd #104 Palm Beach Gardens, FL 3.0 2.0 1503 $3,000 $2.00 10d 1 0.92mi
732 Pelican Way North Palm Beach, FL 3.0 2.0 1728 $4,950 $2.86 120d 1 0.92mi
160 Lost Bridge Dr Palm Beach Gardens, FL 3.0 2.0 1826 $4,500 $2.46 110d 1 0.93mi
11023 Legacy Ln #204 Palm Beach Gardens, FL 2.0 2.0 1309 $3,500 $2.67 120d 1 0.94mi
11037 Legacy Blvd #204 Palm Beach Gardens, FL 3.0 2.0 1466 $3,200 $2.18 73d 1 0.95mi
11021 Legacy Ln #303 Palm Beach Gardens, FL 2.0 2.0 1403 $2,950 $2.10 120d 1 0.98mi
700 Sanctuary Cove Dr West Palm Beach, FL 1.0–3.0 1.0–2.0 1120 $2,529 $2.26 59d 54 1.07mi

Listing history 50 events

  1. 2026-09-23
    days on market $295,000 Active 291 DOM
  2. 2026-09-22
    days on market $295,000 Active 290 DOM
  3. 2026-09-21
    days on market $295,000 Active 289 DOM
  4. 2026-09-20
    days on market $295,000 Active 288 DOM
  5. 2026-09-18
    days on market $295,000 Active 286 DOM
  6. 2026-09-17
    days on market $295,000 Active 285 DOM
  7. 2026-09-16
    days on market $295,000 Active 284 DOM
  8. 2026-09-15
    days on market $295,000 Active 283 DOM
  9. 2026-09-13
    days on market $295,000 Active 281 DOM
  10. 2026-09-12
    days on market $295,000 Active 280 DOM
  11. 2026-09-11
    days on market $295,000 Active 279 DOM
  12. 2026-09-05
    days on market $295,000 Active 273 DOM
  13. 2026-09-04
    days on market $295,000 Active 272 DOM
  14. 2026-09-03
    days on market $295,000 Active 271 DOM
  15. 2026-08-31
    days on market $295,000 Active 268 DOM
  16. 2026-08-29
    days on market $295,000 Active 266 DOM
  17. 2026-08-28
    days on market $295,000 Active 265 DOM
  18. 2026-08-25
    days on market $295,000 Active 262 DOM
  19. 2026-08-24
    days on market $295,000 Active 261 DOM
  20. 2026-08-23
    days on market $295,000 Active 260 DOM
  21. 2026-08-22
    days on market $295,000 Active 259 DOM
  22. 2026-08-21
    days on market $295,000 Active 258 DOM
  23. 2026-08-20
    days on market $295,000 Active 257 DOM
  24. 2026-08-19
    days on market $295,000 Active 256 DOM
  25. 2026-08-18
    days on market $295,000 Active 255 DOM
  26. 2026-08-16
    days on market $295,000 Active 253 DOM
  27. 2026-08-14
    days on market $295,000 Active 251 DOM
  28. 2026-08-13
    days on market $295,000 Active 250 DOM
  29. 2026-08-12
    days on market $295,000 Active 249 DOM
  30. 2026-08-11
    days on market $295,000 Active 248 DOM
  31. 2026-08-10
    days on market $295,000 Active 247 DOM
  32. 2026-08-09
    days on market $295,000 Active 246 DOM
  33. 2026-08-08
    days on market $295,000 Active 245 DOM
  34. 2026-08-06
    days on market $295,000 Active 243 DOM
  35. 2026-08-05
    days on market $295,000 Active 242 DOM
  36. 2026-08-03
    days on market $295,000 Active 240 DOM
  37. 2026-07-31
    days on market $295,000 Active 237 DOM
  38. 2026-07-24
    days on market $295,000 Active 230 DOM
  39. 2026-07-23
    days on market $295,000 Active 229 DOM
  40. 2026-07-22
    days on market $295,000 Active 228 DOM
  41. 2026-07-21
    days on market $295,000 Active 227 DOM
  42. 2026-07-18
    days on market $295,000 Active 224 DOM
  43. 2026-07-16
    days on market $295,000 Active 222 DOM
  44. 2026-07-15
    days on market $295,000 Active 221 DOM
  45. 2026-07-14
    days on market $295,000 Active 220 DOM
  46. 2026-07-13
    days on market $295,000 Active 219 DOM
  47. 2026-07-13
    days on market $295,000 Active 218 DOM
  48. 2026-07-12
    days on market $295,000 Active 217 DOM
  49. 2026-07-10
    days on market $295,000 Active 216 DOM
  50. 2026-07-09
    days on market $295,000 Active 215 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$43,201
− Mortgage interest
−$16,525
− Property taxes
−$4,425
− Insurance
−$1,475
− Repairs & maintenance
−$3,456
− Management
−$3,456
− Depreciation
−$8,582
Taxable income
$5,283
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,268
After-tax cash flow
$8,397/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab Est. rehab $7,000–$21,000 screening

This well-maintained townhouse is ready for immediate occupancy with minor cosmetic updates to enhance its curb appeal and rental value.

Value-add opportunities

  • Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace outdoor furniture — Fresh furniture improves outdoor living space and rental appeal

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 37/100

Zoned Schools

Elementary Allamanda Elementary School C FL #872/2,144 Nat'l #9,637/41,679 Middle Howell L. Watkins Middle School F FL #512/571 Nat'l #10,204/14,009 High Palm Beach Gardens High School F FL #447/667 Nat'l #11,215/17,239

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL
C Composite livability gradescore 69/100

Livability — Palm Beach Gardens

Score
69/100
State rank
#464
US rank
#8366

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Beach Gardens, FL
County
Palm Beach County · 1,637,487 people
City population
96,294
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
36,759
Household income
$94,530
Rent vs Own
27.7% rent · 72.3% own
Severe rent burden
12% of renters

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Hispanic / Latino 15% Two or more races 13% Black 5% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2% Cuban 3%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
17% · Canada, Jamaica, Vietnam
Languages at home
78% English-only · Spanish 13% French/Haitian/Cajun 3% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Price history

+9749.7% since first listed
3 events — show timeline
  • 2025-12-06 Listed $295,000 ForSaleByOwner.com
  • 2024-08-26 Rental Removed $2,995 Avail
  • 2024-08-24 Listed for Rent $2,995 Avail

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…