5-Plex
609 Rancheria · Chico, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 6 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 33 days/yr
- Unhealthy air days in 30 yrs
- 39 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +11.3/15.0
- Cash flow +10.2/30.0
- Schools +4.6/10.0
- Livability +3.6/5.0
- Rent growth +3.5/5.0
- DSCR +2.9/10.0
- Condition / age +2.5/5.0
- 1% rule +2.2/10.0
- Appreciation +0.0/10.0
$1,285,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 5 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Exceptional investment opportunity near CSUC. This well-maintained 5-unit complex features spacious 3-bed/2-bath floor plans, each with full-sized washer/dryer. Kitchens have updated cabinets, countertops, and newer appliances including stoves and refrigerators. Large upstairs bedrooms with dual closets add to tenant appeal. Major upgrades include dual-pane windows (2007), new roof (2013), upgraded blinds (2017), and newer water heaters. Fully leased through June 2026, offering stable income in a high-demand location. Seller may consider financing with acceptable terms.
Key facts
- Updated cabinets
- Dual-pane windows
- Dual closets
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5 × 3-bed/2.0-bath units multifamily listed at $1.28M.
Deal economics
- At list price, monthly cash flow is $-740 ($-9k/yr) — negative. Per door: $-148/mo.
- To cash-flow at today's rent, offer at most $1.15M (10.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $924k (28.1% below list).
- Recommended offer: $924k (28.1% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 2.6% in Chico — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#195 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A-; Watch: employment C-, crime F, cost of living F.
- Chico Unified (urban): math 40% / reading 70% proficiency, ranked #117 of 517 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Rosedale Elementary (543 students, 53% FRL); Chico Junior High (928 students, 63% FRL); Chico High (math 39% / reading 78%, grade C, #223 of 1,170 statewide, top 19%, 1,905 students, 52% FRL).
- Market conditions: Rents rising (+4.0%/yr); 92 active listings in the ZIP; 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).
- At $9,239/mo this rent would consume 179% of the median local household income ($62k/yr) (locally 3912% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $9k of loan paydown is wiped out by about $39k of value loss. Plan a longer hold.
- Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 202 days — a 12% lower offer ($1.13M) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $660k; list at $1.28M implies a 95% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 202 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 5.60%
- Cash-on-cash
- -2.47%
- DSCR
- 0.89
- GRM
- 11.6
CMA / ARV
- ARV (median comp)
- $1,403,856
- List price
- $1,285,000
- Delta
- -8.47%
- Verdict
- FAIR
- Comps
- 7 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.98% rent growth · sell at horizon
- IRR
- -19.5%
- Equity multiple
- 0.31×
- Total profit
- $-246,543
- Equity at exit
- $191,598
- IRR
- -10.5%
- Equity multiple
- 0.34×
- Total profit
- $-238,411
- Equity at exit
- $111,103
Cash invested: $359,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 95926
- Rents YoY
- 4.0%
- Active inventory
- 92
- Price-to-rent
- 58.0×
Monthly cashflow live
- Estimated rent
- $9,239 high interval (Pro) →
- Mortgage (P&I)
- −$6,739
- Tax from tax record
- −$765 /mo · $9,178/yr
- Insurance
- −$535
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,940
- Net cashflow
- $-740
Break-even live
Sensitivity live
| Price | -10% $-13 | -5% $-376 | +0% $-740 | +5% $-1,104 | +10% $-1,468 |
|---|---|---|---|---|---|
| Rent | -10% $-1,470 | -5% $-1,105 | +0% $-740 | +5% $-375 | +10% $-10 |
| Rate | -1.0pp $-93 | -0.5pp $-413 | base $-740 | +0.5pp $-1,073 | +1.0pp $-1,412 |
5-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 5× units | 3 | 2 | $9,240 |
| #1 | 3 | 2 | $1,848 |
| #2 | 3 | 2 | $1,848 |
| #3 | 3 | 2 | $1,848 |
| #4 | 3 | 2 | $1,848 |
| #5 | 3 | 2 | $1,848 |
| Total (5 units) | $9,239 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $321,250
- Closing costs
- $38,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 44 events
-
2026-06-21days on market $1,285,000 Active 202 DOM
-
2026-06-19days on market $1,285,000 Active 200 DOM
-
2026-06-18days on market $1,285,000 Active 199 DOM
-
2026-06-17days on market $1,285,000 Active 198 DOM
-
2026-06-16days on market $1,285,000 Active 197 DOM
-
2026-06-15days on market $1,285,000 Active 196 DOM
-
2026-06-14days on market $1,285,000 Active 194 DOM
-
2026-06-13days on market $1,285,000 Active 193 DOM
-
2026-06-10days on market $1,285,000 Active 191 DOM
-
2026-06-08days on market $1,285,000 Active 189 DOM
-
2026-06-07days on market $1,285,000 Active 188 DOM
-
2026-06-05days on market $1,285,000 Active 185 DOM
-
2026-06-02days on market $1,285,000 Active 183 DOM
-
2026-06-01days on market $1,285,000 Active 182 DOM
-
2026-05-31days on market $1,285,000 Active 181 DOM
-
2026-05-30days on market $1,285,000 Active 180 DOM
-
2025-12-01$1,285,000 Active 576-char remark
Show marketing remark (576 chars)
Exceptional investment opportunity near CSUC. This well-maintained 5-unit complex features spacious 3-bed/2-bath floor plans, each with full-sized washer/dryer. Kitchens have updated cabinets, countertops, and newer appliances including stoves and refrigerators. Large upstairs bedrooms with dual closets add to tenant appeal. Major upgrades include dual-pane windows (2007), new roof (2013), upgraded blinds (2017), and newer water heaters. Fully leased through June 2026, offering stable income in a high-demand location. Seller may consider financing with acceptable terms.
-
2025-11-25historical
-
2025-09-23$1,285,000 Active
-
2025-07-30historical
-
2025-03-21$1,395,000 Active
-
2024-12-06historical
-
2024-08-30price $1,395,000
-
2024-06-25price $1,495,000
-
2024-03-15$1,595,000 Active
-
2020-12-17historical
-
2020-07-01$1,183,000 Active
-
2018-11-15historical
-
2018-11-15historical
-
2018-10-23price $1,150,000
-
2018-09-14$1,200,000 Active
-
2018-09-14$1,150,000
-
2014-11-14historical
-
2014-11-14soldstatus $660,000 Closed Sale
-
2014-11-14soldstatus $660,000
-
2014-11-10status Pending Sale
-
2014-11-03status Active
-
2014-10-17status Pending Sale
-
2014-08-27$730,000 Active
-
2014-08-27historical
-
2014-08-26$730,000 Active
-
2004-05-21soldstatus $500,000
-
1999-05-06soldstatus $43,000
-
1995-04-26soldstatus $250,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $9,178 · $765/mo
- Projected year-2 tax
- $9,766 · $814/mo
- Expected delta
- +$588/yr (+$49/mo · 6.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 6 d/yr ≥105°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 33 unhealthy d/yr today · 39 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $110,868
- − Mortgage interest
- −$71,980
- − Property taxes
- −$9,178
- − Insurance
- −$6,425
- − Repairs & maintenance
- −$8,869
- − Management
- −$8,869
- − Depreciation
- −$37,382
- Taxable loss
- −$31,836
- Est. tax savings @ 24.0%
- +$7,641
- After-tax cash flow
- $-1,241/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chico Unified
- NCES district ID
- 0608370
- Math proficiency
- 40% ▼ -2.00%
- Reading proficiency
- 70% ▲ 14.00%
- Median HH income
- $46,223
- Composite
- 46.45/100
- National rank
- #2443
- State rank
- #117 of 517 in CA
Livability — Chico
- Score
- 72/100
- State rank
- #195
- US rank
- #6332
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chico, CA
- County
- Butte County · 175,030 people
- City population
- 117,007
- Metro
- Chico, CA
- Population (ZIP)
- 40,567
- Household income
- $61,920
- Rent vs Own
- Severe rent burden
- 3912.0
Population outlook (Butte County) Hauer SSP2
- Today (2025)
- 237,527 people
- By 2030
- 243,804 · +2.6%
- By 2040
- 253,899 · +6.9%
- By 2050
- 262,561 · +10.5%
- By 2075
- 283,709 · +19.4%
- By 2100
- 282,689 · +19.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 20% Two or more races 13% Asian 6% Black 3%
- Hispanic origin (detail)
- Mexican 16% Puerto Rican 1%
- Common ancestry
- Italian 4% Portuguese 3% Lithuanian 2%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 83% English-only · Spanish 10% Other Asian/Pacific 2% Chinese 1%
Political lean MEDSL · Butte
- 2024 margin
- Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
- 2008→2024 swing
- -5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
- All cycles
- 2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -453.39%
- Current HPI
- 256.0261
- Rent YoY
- ▲ 3.98%
- Metro
- Chico, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+414.0% since first listed28 events — show timeline
- 2025-12-01 Listed $1,285,000 CRMLS
- 2025-11-25 Listing Removed — CRMLS
- 2025-09-23 Listed $1,285,000 CRMLS
- 2025-07-30 Listing Removed — CRMLS
- 2025-03-21 Listed $1,395,000 CRMLS
- 2024-12-06 Listing Removed — CRMLS
- 2024-08-30 Price Changed $1,395,000 CRMLS
- 2024-06-25 Price Changed $1,495,000 CRMLS
- 2024-03-15 Listed $1,595,000 CRMLS
- 2020-12-17 Listing Removed — CRMLS
- 2020-07-01 Listed $1,183,000 CRMLS
- 2018-11-15 Listing Removed — SDMLS
- 2018-11-15 Listing Removed — CRMLS
- 2018-10-23 Price Changed $1,150,000 CRMLS
- 2018-09-14 Listed $1,150,000 SDMLS
- 2018-09-14 Listed $1,200,000 CRMLS
- 2014-11-14 Listing Removed — CRMLS
- 2014-11-14 Sold (Public Records) $660,000 Public Records
- 2014-11-14 Sold (MLS) $660,000 CRMLS
- 2014-11-10 Pending — CRMLS
- 2014-11-03 Relisted — CRMLS
- 2014-10-17 Pending — CRMLS
- 2014-08-27 Listed $730,000 CRMLS
- 2014-08-27 Listing Removed — CRMLS
- 2014-08-26 Listed $730,000 CRMLS
- 2004-05-21 Sold (Public Records) $500,000 Public Records
- 1999-05-06 Sold (Public Records) $43,000 Public Records
- 1995-04-26 Sold (Public Records) $250,000 Public Records
Property tax history
+5.7%/yrLatest (2025): $9,178 · +6.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…