CashFlowRE
Sign in Sign up
222 N Capital St
B Composite 73.08
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +5.5/10.0
  • Rent growth +4.0/5.0
  • Livability +3.9/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$103,000

222 N Capital St · Suffolk, VA 23434
3 bd · 3.5 ba · 1,344 sqft · SingleFamily public records · 231 Days on market
Built 1940 Fair condition 5,227 sqft lot $77/sqft · 66% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This updated 3-bedroom, 3 full bath home offers modern finishes and a functional layout. The first floor features LVP flooring throughout, along with a full bathroom. Upstairs, you’ll find carpeted bedrooms, including a spacious primary suite with vaulted ceilings, a walk-in closet, and a marble walk-in shower. Two additional bedrooms share a hall bath. The kitchen is modern and well-equipped with ample cabinet space and newer countertops, flowing seamlessly into the open-concept living area!

Key facts

  • Hall bath
  • Full bathroom
  • Carpeted bedrooms

Tags

FULL BATHROOMCARPETED BEDROOMSPRIMARY SUITEWALK-IN CLOSETMARBLE WALK-IN SHOWERHALL BATH

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.5-bath single-family listed at $103k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $872 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $103k).
  • Recommended offer: $91k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.5% vs local median 3.7% in Suffolk — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#88 in VA, #2,896 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, employment A-; Watch: crime C-, commute F.
  • Suffolk City Public School District (suburban): math 41% / reading 69% proficiency, ranked #72 of 131 in VA (top 55%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Florence Bowser Elementary (math 52% / reading 75%, grade B, #460 of 1,108 statewide, top 42%, 831 students, 64% FRL); John F. Kennedy Middle (math 22% / reading 61%, grade F, #299 of 342 statewide, top 88%, 544 students, 64% FRL); King'S Fork High (math 44% / reading 77%, grade C+, #244 of 319 statewide, top 77%, 1,697 students, 63% FRL) — zoned schools average 64% FRL vs 39% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.8%/yr); 1028 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 55d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 680 units permitted in Suffolk city in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $712 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Suffolk County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.8% rent growth), your $29k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 231 days — a 12% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 10y ago; this cycle's ask has dropped $7k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $90,640 (12.0% below list)

Questions for the listing agent

  1. It's been on market 231 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.01% ✓
Cap rate
16.45%
Cash-on-cash
36.28%
DSCR
2.61
GRM
4.1

CMA / ARV

ARV (median comp)
$305,176
List price
$103,000
Delta
-66.25%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
129 S 6th St 0.28mi 4/2.0 (+1) 1,400 (+4%) 3mo $260,000 $186 67
302 N Capital St 0.10mi 3/2.5 1,540 (+15%) 5mo $320,000 $208 63
210 Maple St 0.51mi 3/2.0 1,378 (+2%) 5mo $175,000 $127 62
345 N 5th St 0.30mi 3/2.5 1,200 (-11%) 4mo $288,700 $241 61
118 S Capital St 0.26mi 3/2.5 1,520 (+13%) 2mo $215,000 $141 60
222 Division St N 0.13mi 3/2.0 1,148 (-15%) 4mo $248,000 $216 60
300 Fuller St 0.42mi 3/2.0 1,240 (-8%) 2mo $263,700 $213 60
328 Fulcher St 0.35mi 4/2.5 (+1) 1,500 (+12%) 1mo $319,000 $213 54
1908 E Washington St 0.39mi 3/2.0 1,189 (-12%) 4mo $248,000 $209 54
1208 White Marsh Rd 0.56mi 2/2.0 (-1) 1,206 (-10%) 5mo $218,000 $181 42
2103 Vermont Ave 0.59mi 3/2.0 1,159 (-14%) 4mo $260,000 $224 40
524 Hollywood Ave 0.70mi 3/2.0 1,537 (+14%) 2mo $305,000 $198 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.84% rent growth · sell at horizon

5-year hold
IRR
35.4%
Equity multiple
2.56×
Total profit
$45,002
Equity at exit
$15,358
10-year hold
IRR
43.6%
Equity multiple
5.77×
Total profit
$137,446
Equity at exit
$8,906

Cash invested: $28,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
32 active · 41 under contract
Months of supply
6.0 mo (17%/mo absorbed)
Median asking
$259,950 ($196/sqft)
Median days on market
26 d
This list price
6% of active listings are priced below it
ARV vs active asking
+16.1% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 23434

Rents YoY
5.8%
Active inventory
1028
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$2,072 high interval (Pro) →
Mortgage (P&I)
−$540
Tax from tax record
−$182 /mo · $2,180/yr
Insurance
−$43
HOA
−$0
Vacancy / Maint / Mgmt
−$435
Net cashflow
$872

Break-even live

Break-even rent $968
Max offer price $103,000
Occupancy floor 53%

Sensitivity live

Price -10% $930 -5% $901 +0% $872 +5% $843 +10% $814
Rent -10% $708 -5% $790 +0% $872 +5% $954 +10% $1,036
Rate -1.0pp $924 -0.5pp $898 base $872 +0.5pp $845 +1.0pp $818

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,750
Closing costs
$3,090
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1102 Clarys Dr Suffolk, VA 3.0 2.5 1565 $2,250 $1.44 31d 1 0.10mi
307 N 4th St Suffolk, VA 4.0 2.0 1600 $1,800 $1.12 148d 1 0.14mi
223 N 7th St Suffolk, VA 3.0 2.5 1495 $2,300 $1.54 184d 1 0.18mi
124 Halifax St Suffolk, VA 4.0 2.0 1728 $2,100 $1.22 184d 1 0.23mi
607 Sunset Ave Suffolk, VA 2.0 1.5 1061 $1,730 $1.63 10d 1 0.24mi
339 Goodman St Suffolk, VA 3.0 2.0 1640 $2,195 $1.34 10d 1 0.29mi
1709 Freeney Ave Suffolk, VA 3.0 2.0 1172 $2,050 $1.75 10d 1 0.34mi
1009 White Marsh Rd Suffolk, VA 3.0 2.5 1400 $2,300 $1.64 55d 1 0.39mi
1025 White Marsh Rd Suffolk, VA 3.0 2.5 1397 $2,295 $1.64 127d 1 0.41mi
990 Jefferson St Suffolk, VA 3.0 2.5 1608 $2,100 $1.31 133d 1 0.46mi
501 S 6th St Suffolk, VA 4.0 2.0 1400 $2,000 $1.43 108d 1 0.47mi
2072 Freeney Ave Suffolk, VA 3.0 2.5 1520 $2,100 $1.38 138d 1 0.61mi
315 Highland Ave Suffolk, VA 3.0 2.0 1580 $2,050 $1.30 164d 1 0.67mi
204 Finney Ave Suffolk, VA 2.0 1.0 1391 $1,250 $0.90 55d 1 0.67mi
305 Highland Ave Suffolk, VA 2.0 1.0 1168 $1,295 $1.11 1d 1 0.67mi
116 Franklin St Unit 3 Suffolk, VA 3.0 2.0 1600 $2,050 $1.28 10d 1 0.69mi
116 Franklin St Suffolk, VA 3.0 2.0 1335 $2,300 $1.72 11d 1 0.69mi
181 N Main St Suffolk, VA 2.0 1.0–2.0 804 $1,975 $2.45 0d 8 0.84mi
500 Factory St Suffolk, VA 3.0 1.0 1247 $1,650 $1.32 33d 1 0.87mi
121 W Washington St Suffolk, VA 2.0 2.0 1020 $1,779 $1.74 0d 1 0.88mi
1410 Blythewood Ln Suffolk, VA 4.0 1.5 1056 $1,800 $1.70 184d 1 0.98mi
1341 Devonshire Ct Suffolk, VA 3.0 2.0 1795 $2,295 $1.28 155d 1 1.00mi
1341 Devonshire Ct Suffolk, VA 3.0 2.0 1800 $2,295 $1.27 145d 1 1.00mi
509 Kissimmee Ave Suffolk, VA 3.0 2.0 1188 $2,000 $1.68 10d 1 1.00mi
503 Kissimmee Ave Suffolk, VA 3.0 2.0 1080 $700 $0.65 125d 1 1.01mi
325 S Main St Suffolk, VA 4.0 3.5 1644 $2,450 $1.49 55d 1 1.09mi
309 York St Suffolk, VA 2.0 1.0 910 $1,150 $1.26 2d 1 1.10mi
439 Smith St Suffolk, VA 3.0 2.5 1570 $2,300 $1.46 50d 1 1.20mi
410 Wellons St Unit 204 Suffolk, VA 2.0 1.0 1024 $1,595 $1.56 112d 1 1.21mi
125 Charlotte Ave Suffolk, VA 3.0 2.5 1435 $2,200 $1.53 10d 1 1.22mi
206 Reid's Place Dr Suffolk, VA 3.0 2.5 1280 $2,200 $1.72 145d 1 1.24mi
202 Reid's Place Dr Suffolk, VA 3.0 2.5 1280 $2,280 $1.78 114d 1 1.24mi
202 Reid's Place Dr Suffolk, VA 3.0 2.5 1280 $2,280 $1.78 55d 1 1.24mi
444 Wilson St Unit B Suffolk, VA 3.0 1.0 875 $1,800 $2.06 46d 1 1.24mi
341 S Saratoga St Suffolk, VA 2.0–3.0 2.0 1038 $1,399 $1.35 0d 6 1.24mi
206 Reid's Place Dr Unit 206 Suffolk, VA 3.0 2.5 1280 $2,300 $1.80 158d 1 1.26mi
312 Duke St Suffolk, VA 3.0 2.5 1750 $2,395 $1.37 0d 1 1.30mi
308 Saint James Ave Unit B Suffolk, VA 2.0 1.0 936 $1,295 $1.38 164d 1 1.32mi
210 Baker St Suffolk, VA 3.0 1.0 988 $1,500 $1.52 10d 1 1.32mi
827 Haskins Dr Suffolk, VA 3.0 3.0 1794 $2,600 $1.45 10d 1 1.36mi

Property features AI

Finance

HOA & community
No homeowners association

Exterior

Parking
Driveway parkingStreet parking
Utilities
City/County waterCity/County sewerElectric water heaterElectric power
Home design
Detached single-family homeTraditional style2 storiesCrawl foundation
Construction
Aluminum exterior sidingAsphalt shingle roofCrawl foundation
Exterior features
PorchAluminum sidingApproximately 0.12 acres

Interior

Kitchen
DishwasherElectric rangeRefrigeratorBreakfast area
Bedrooms
Master bedroom with bathNo bedroom and full bathroom on first floor
Flooring
CarpetCeramicLaminateMarble
Bathrooms
3 full bathrooms
Heating & cooling
Forced hot air heatingCentral air conditioning
Interior features
Ceiling fanScuttle accessWalk-in closet
Laundry & utility
WasherDryerUtility room

Listing history 50 events

  1. 2026-11-08
    days on market $103,000 Active 231 DOM
  2. 2026-11-08
    days on market $103,000 Active 230 DOM
  3. 2026-11-06
    days on market $103,000 Active 229 DOM
  4. 2026-11-05
    days on market $103,000 Active 228 DOM
  5. 2026-11-04
    pricedays on market $103,000 Active 227 DOM
  6. 2026-11-02
    days on market $110,000 Active 225 DOM
  7. 2026-11-01
    days on market $110,000 Active 224 DOM
  8. 2026-10-31
    days on market $110,000 Active 223 DOM
  9. 2026-10-30
    days on market $110,000 Active 222 DOM
  10. 2026-10-29
    days on market $110,000 Active 221 DOM
  11. 2026-10-28
    days on market $110,000 Active 220 DOM
  12. 2026-10-27
    days on market $110,000 Active 219 DOM
  13. 2026-10-26
    days on market $110,000 Active 218 DOM
  14. 2026-10-26
    days on market $110,000 Active 217 DOM
  15. 2026-10-24
    days on market $110,000 Active 216 DOM
  16. 2026-10-23
    days on market $110,000 Active 215 DOM
  17. 2026-10-22
    days on market $110,000 Active 214 DOM
  18. 2026-10-20
    days on market $110,000 Active 212 DOM
  19. 2026-10-19
    days on market $110,000 Active 211 DOM
  20. 2026-10-18
    days on market $110,000 Active 210 DOM
  21. 2026-10-17
    days on market $110,000 Active 209 DOM
  22. 2026-10-16
    days on market $110,000 Active 208 DOM
  23. 2026-10-15
    days on market $110,000 Active 207 DOM
  24. 2026-10-14
    days on market $110,000 Active 206 DOM
  25. 2026-10-13
    days on market $110,000 Active 205 DOM
  26. 2026-10-12
    days on market $110,000 Active 204 DOM
  27. 2026-10-11
    days on market $110,000 Active 203 DOM
  28. 2026-10-10
    days on market $110,000 Active 202 DOM
  29. 2026-10-09
    days on market $110,000 Active 201 DOM
  30. 2026-10-08
    days on market $110,000 Active 200 DOM
  31. 2026-10-08
    status $110,000 Active 199 DOM
  32. 2026-10-07
    days on market $110,000 Active Under Contract 199 DOM
  33. 2026-10-06
    days on market $110,000 Active Under Contract 198 DOM
  34. 2026-10-05
    days on market $110,000 Active Under Contract 197 DOM
  35. 2026-10-04
    days on market $110,000 Active Under Contract 196 DOM
  36. 2026-10-04
    days on market $110,000 Active Under Contract 195 DOM
  37. 2026-10-02
    days on market $110,000 Active Under Contract 194 DOM
  38. 2026-09-30
    days on market $110,000 Active Under Contract 193 DOM
  39. 2026-09-29
    days on market $110,000 Active Under Contract 192 DOM
  40. 2026-09-28
    days on market $110,000 Active Under Contract 191 DOM
  41. 2026-09-27
    days on market $110,000 Active Under Contract 190 DOM
  42. 2026-09-25
    days on market $110,000 Active Under Contract 188 DOM
  43. 2026-09-24
    days on market $110,000 Active Under Contract 187 DOM
  44. 2026-09-23
    days on market $110,000 Active Under Contract 186 DOM
  45. 2026-09-22
    days on market $110,000 Active Under Contract 185 DOM
  46. 2026-09-21
    days on market $110,000 Active Under Contract 184 DOM
  47. 2026-09-20
    days on market $110,000 Active Under Contract 183 DOM
  48. 2026-09-19
    days on market $110,000 Active Under Contract 182 DOM
  49. 2026-09-18
    days on market $110,000 Active Under Contract 181 DOM
  50. 2026-09-17
    days on market $110,000 Active Under Contract 180 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$2,180 · $182/mo
Projected year-2 tax
$2,180 · $182/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,862
− Mortgage interest
−$5,770
− Property taxes
−$2,180
− Insurance
−$515
− Repairs & maintenance
−$1,989
− Management
−$1,989
− Depreciation
−$2,996
Taxable income
$9,423
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,262
After-tax cash flow
$8,203/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 5 photos

Fair 45/100 Moderate rehab Est. rehab $33,600–$60,480 screening

This home requires significant repairs to the roof and siding, as well as landscaping and maintenance. However, it has a good kitchen and bathrooms, making it a good candidate for a moderate renovation.

Deferred maintenance Est. $20,000–$60,000 screening

  • Major Roof (roof) — Significant damage to the roof structure is visible.
  • Major Exterior (exterior) — Severe water damage and rot on the exterior siding and foundation.

Repairs flagged

  • Major roof — The roof appears to be in poor condition, with visible wear and tear.
  • Major exterior siding — The siding shows significant wear, with peeling paint and discoloration.
  • Major concrete steps — There is visible damage to the concrete steps leading to the front porch.

Value-add opportunities

  • Both repair roof and siding — Repairing the roof and siding will improve the home's appearance and increase its value for both resale and rental. ↑
  • Both landscape and maintain yard — A well-maintained yard and landscaping can significantly increase the home's curb appeal and value. ↑

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 55/100

Zoned Schools

Elementary Florence Bowser Elementary B VA #460/1,108 Nat'l #5,891/41,679 Middle John F. Kennedy Middle F VA #299/342 Nat'l #5,602/14,009 High King's Fork High C+ VA #244/319 Nat'l #3,510/17,239

Schools (NCES district)

District
Suffolk City Public School District
NCES district ID
5103710
Math proficiency
41% ▼ -43.00%
Reading proficiency
69% ▼ -8.00%
Median HH income
$65,573
Composite
48.31/100
National rank
#2151
State rank
#72 of 131 in VA
B Composite livability gradescore 77/100

Livability — Suffolk

Score
77/100
State rank
#88
US rank
#2896

Category grades

Amenities C+ Commute F Cost of living C Crime C- Employment A- Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Suffolk, VA
County
Suffolk City · 95,269 people
City population
88,108
Metro
Virginia Beach-Norfolk-Newport News, VA-NC
Population (ZIP)
54,387
Household income
$79,877
Rent vs Own
31.5% rent · 68.5% own
Severe rent burden
11% of renters

Population outlook (Suffolk County) Hauer SSP2

Today (2025)
95,269 people
By 2030
98,269 · +3.1%
By 2040
103,177 · +8.3%
By 2050
105,777 · +11.0%
By 2075
110,963 · +16.5%
By 2100
103,711 · +8.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Black 49% White 41% Two or more races 5% Hispanic / Latino 4% Asian 1%
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Suffolk

2024 margin
D (+15.9) · D 57.4% · R 41.5% · Other 1.2%
2008→2024 swing
+2.7pp toward D · 2008: 13.2pp · 2024: 15.9pp
All cycles
2024: D+15.9 2020: D+17.3 2016: D+13.8 2012: D+15.1 2008: D+13.2

Not yet ingested

Civics
—

Price history

+0.0% since first listed
44 events — show timeline
  • 2026-03-27 Contingent — REINMLS
  • 2026-03-20 Listed $110,000 REINMLS
  • 2025-10-31 Listing Removed — REINMLS
  • 2025-07-22 Price Changed $196,000 REINMLS
  • 2025-07-15 Price Changed $197,000 REINMLS
  • 2025-07-03 Price Changed $198,000 REINMLS
  • 2025-06-26 Price Changed $199,000 REINMLS
  • 2025-06-18 Price Changed $200,000 REINMLS
  • 2025-06-04 Price Changed $201,000 REINMLS
  • 2025-05-30 Price Changed $202,000 REINMLS
  • 2025-05-21 Price Changed $203,000 REINMLS
  • 2025-05-08 Price Changed $204,000 REINMLS
  • 2025-04-11 Listed $199,000 REINMLS
  • 2024-12-27 Rental Removed $1,700 REINMLS
  • 2024-12-13 Listed for Rent $1,700 REINMLS
  • 2023-09-05 Sold (Public Records) $185,500 Public Records
  • 2023-07-31 Pending — REINMLS
  • 2023-07-26 Contingent — REINMLS
  • 2023-07-20 Price Changed $185,000 REINMLS
  • 2023-07-20 Relisted — REINMLS
  • 2023-07-18 Contingent — REINMLS
  • 2023-06-30 Pending — REINMLS
  • 2023-06-13 Contingent — REINMLS
  • 2023-05-26 Price Changed $199,000 REINMLS
  • 2023-03-30 Price Changed $205,000 REINMLS
  • 2023-03-28 Price Changed $215,000 REINMLS
  • 2023-03-21 Price Changed $225,000 REINMLS
  • 2023-03-15 Listed $235,900 REINMLS
  • 2022-01-31 Sold (Public Records) $72,000 Public Records
  • 2020-07-31 Sold (Public Records) $40,700 Public Records
  • 2018-03-08 Pending — REINMLS
  • 2018-03-03 Price Changed $19,900 REINMLS
  • 2018-02-12 Relisted — REINMLS
  • 2018-01-30 Pending — REINMLS
  • 2018-01-08 Relisted — REINMLS
  • 2018-01-03 Pending — REINMLS
  • 2017-12-14 Price Changed $24,900 REINMLS
  • 2017-11-17 Price Changed $26,500 REINMLS
  • 2017-10-07 Price Changed $28,900 REINMLS
  • 2017-09-22 Price Changed $32,900 REINMLS
  • 2017-04-10 Price Changed $39,900 REINMLS
  • 2016-12-14 Price Changed $59,900 REINMLS
  • 2016-10-25 Listed $69,900 REINMLS
  • 2006-08-17 Sold (Public Records) $110,000 Public Records

Property tax history

+5.5%/yr

Latest (2025): $2,180 · +7.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…