CashFlowRE
Sign in Sign up
665 Ridgeview Rd
B- Composite 68.29
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.6/10.0
  • ARV discount +7.5/15.0
  • Schools +3.3/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$215,000

665 Ridgeview Rd · Morganton, GA 30560
3 bd · 2.0 ba · 1,512 sqft · Manufactured public records · 20 Days on market
Built 1996 0.71 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Introducing a fantastic 3-bedroom, 2-bath manufactured home on a permanent foundation— an excellent starter home in one of North Georgia's most sought-after mountain communities! This move-in-ready (or easily updated) structure is just * * minutes from downtown Blue Ridge * * with easy access to the highway and sits in a quiet, private setting. It offers the perfect low-maintenance lifestyle with modern appeal and strong value, ideal whether you're buying as your primary residence or looking for a quick-occupancy investment property. Prime, convenient location — Close to downtown Blue Ridge for shopping, dining, and daily life, plus quick highway access to I-75 and all amenities. (Note: Exact drive times aren't published in the listing but it's in the Blue Ridge area with easy ingress/egress. ) (Affixed/modular advantages) — Built on a permanent foundation (not a traditional mobile home park), so it has better long-term durability, energy efficiency, and lower maintenance costs than older trailers. Factory-built quality with no surprises during installation. - * * Starter-friendly design * * — 3 bedrooms, 2 baths, open layout, and room to grow — great for young families, first-timers, or anyone wanting mountain living without the high price of custom site-built homes. - * * Current market context * * — Blue Ridge manufactured/affixed homes like this deliver excellent value right now, especially with the location premium and quick occupancy potential.

Key facts

  • Energy efficiency
  • Quick highway access
  • 0.71 acre lot

Tags

QUIET PRIVATE SETTINGEASY ACCESS TO HIGHWAYCLOSE TO DOWNTOWN BLUE RIDGEQUICK HIGHWAY ACCESSENERGY EFFICIENCYLOWER MAINTENANCE COSTS

Property features AI

Finance

  • Other: Lot is approximately 0.71 acre
  • HOA & community: No association

Exterior

  • Parking: Parking shed
  • Utilities: Public water available; Septic tank; Propane; Cable available; High-speed internet available; Underground utilities
  • Home design: Manufactured single-family residence; One story; Resale property
  • Construction: Built in 1996; Metal roof; Press board, vinyl siding, and wood siding; Concrete or crawl space basement (no finished below-grade area)
  • Exterior features: Level, private lot

Interior

  • Kitchen: Convection oven; Dishwasher; Microwave; Refrigerator; Ice maker; Stainless steel appliances
  • Bedrooms: 3 bedrooms on the main level
  • Flooring: Carpet; Hardwood
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating (electric and propane); Central air conditioning (electric); Ceiling fans
  • Interior features: One-level layout; Family room and office; Fireplace
  • Laundry & utility: Washer and dryer; Laundry located in the kitchen; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $215k.

Deal economics

  • At list price, monthly cash flow is $1k ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $215k).
  • Recommended offer: $212k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.9% vs local median 2.7% in Morganton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#456 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: health & safety C-, crime D-, amenities F.
  • Fannin County (rural): math 40% / reading 39% proficiency, ranked #51 of 174 in GA (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: East Fannin Elementary School (math 42% / reading 32%, grade F, #485 of 1,228 statewide, top 41%, 415 students, 63% FRL).
  • Market conditions: 306 active listings in the ZIP; 375 units permitted in Fannin County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $60k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($212k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $45k; list at $215k implies a 378% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $211,775 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.46%
Cap rate
11.89%
Cash-on-cash
19.98%
DSCR
1.89
GRM
5.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
12.1%
Equity multiple
1.48×
Total profit
$29,045
Equity at exit
$32,057
10-year hold
IRR
21.1%
Equity multiple
2.79×
Total profit
$107,685
Equity at exit
$18,589

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30560

Home prices YoY
-9.6%
Active inventory
306
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$3,150 medium interval (Pro) →
Mortgage (P&I)
$1,127
Tax est. 1.5%
$269 /mo · $3,225/yr
Insurance
$90
HOA
$0
Vacancy / Maint / Mgmt
$661
Net cashflow
$1,002

Break-even live

Break-even rent $1,881
Max offer price $215,000
Occupancy floor 63%

Sensitivity live

Price -10% $1,151 -5% $1,077 +0% $1,002 +5% $928 +10% $854
Rent -10% $753 -5% $878 +0% $1,002 +5% $1,127 +10% $1,251
Rate -1.0pp $1,111 -0.5pp $1,057 base $1,002 +0.5pp $947 +1.0pp $890

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-18
    days on market $215,000 Active 20 DOM
  2. 2026-06-17
    days on market $215,000 Active 19 DOM
  3. 2026-06-16
    days on market $215,000 Active 18 DOM
  4. 2026-06-15
    days on market $215,000 Active 17 DOM
  5. 2026-06-14
    days on market $215,000 Active 15 DOM
  6. 2026-06-13
    statusdays on market $215,000 Active 14 DOM
  7. 2026-06-10
    days on market $215,000 New 12 DOM
  8. 2026-06-09
    days on market $215,000 New 11 DOM
  9. 2026-06-08
    days on market $215,000 New 10 DOM
  10. 2026-06-07
    days on market $215,000 New 9 DOM
  11. 2026-06-05
    days on market $215,000 New 6 DOM
  12. 2026-06-03
    days on market $215,000 New 5 DOM
  13. 2026-06-02
    days on market $215,000 New 4 DOM
  14. 2026-06-01
    days on market $215,000 New 3 DOM
  15. 2026-05-31
    days on market $215,000 New 2 DOM
  16. 2026-05-31
    remarks 699-char remark
  17. 2026-05-31
    listed $215,000 New 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥99°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,794
− Mortgage interest
−$12,043
− Property taxes
−$3,225
− Insurance
−$1,075
− Repairs & maintenance
−$3,024
− Management
−$3,024
− Depreciation
−$6,255
Taxable income
$9,149
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,196
After-tax cash flow
$9,832/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fannin County
NCES district ID
1302100
Math proficiency
40% ▼ -7.00%
Reading proficiency
39% ▼ -10.00%
Median HH income
$37,693
Composite
32.92/100
National rank
#5597
State rank
#51 of 174 in GA

Livability — Morganton

Score
57/100
State rank
#456
US rank
#21670

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing C+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
4,194

Population outlook (Fannin County) Hauer SSP2

Today (2025)
25,218 people
By 2030
25,519 · +1.2%
By 2040
25,548 · +1.3%
By 2050
25,008 · -0.8%
By 2075
23,359 · -7.4%
By 2100
20,129 · -20.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 5% Black 3% Hispanic / Latino 2%
Common ancestry
Slovak 4% Scottish 3% Lithuanian 3%
Foreign-born
5% · Canada, South Korea
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Fannin

2024 margin
Solid R (+64.8) · D 17.4% · R 82.2%
2008→2024 swing
-15.7pp toward R · 2008: -49.1pp · 2024: -64.8pp
All cycles
2024: R+64.8 2020: R+64.6 2016: R+65.5 2012: R+58.2 2008: R+49.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -33.58%
Current HPI
316.822
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+377.8% since first listed
3 events — show timeline
  • 2026-05-29 Listed $215,000 GAMLS
  • 2026-05-29 Listed $215,000 NEGBOR
  • 2017-11-20 Sold (Public Records) $45,000 Public Records

Property tax history

-19.3%/yr

Latest (2025): $21 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…