CashFlowRE
Sign in Sign up
No image
D Composite 40.39
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +7.6/10.0
  • ARV discount +7.5/15.0
  • Cash flow +5.8/30.0
  • 1% rule +5.6/10.0
  • Schools +4.3/10.0
  • Rent growth +3.5/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.2/10.0

$395,000

3450 S Ocean Blvd #625 · Palm Beach, FL 33480
1 bd · 1.5 ba · 1,008 sqft · Condo · 960 Days on market
Built 1971 $1378/mo HOA · 33% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

Key facts

  • $1,378 HOA
  • Garage
  • Community pool

Property features AI

Finance

  • HOA & community: Monthly association fee (includes cable TV, insurance, grounds maintenance, security, sewer, trash, water, common areas, elevator, hot water); Community amenities: beach access, elevators, fitness center, jogging path, laundry, pool, storage, manager on site, trash chute, community room; Community of 212 units; Pets not allowed

Exterior

  • Parking: Assigned parking; Guest parking available; Garage with 1 covered space
  • Security: Security system; On-site manager
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Condominium; Resale unit; Building has 8 stories; Faces northwest; Located east of US-1
  • Construction: Concrete/CBS construction
  • Exterior features: Intracoastal waterfront; Entry-level living area

Interior

  • Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: One bedroom on the main level
  • Flooring: Carpet
  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Central heating; Individual central cooling
  • Interior features: Walk-in closets; Drapes and storm windows; Partially furnished
  • Laundry & utility: Laundry available in building

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath condo listed at $395k.

Deal economics

  • At list price, monthly cash flow is $-785 ($-9k/yr) — negative.
  • To cash-flow at today's rent, offer at most $281k (28.8% below list).
  • Meets the 1% rule at list price ($4k rent vs $395k).
  • Recommended offer: $281k (28.8% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 68/100 on livability (#530 in FL) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, crime A-; Watch: amenities F, commute F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.9%/yr); 447 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($151k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $23k of equity ($3k loan paydown + $20k appreciation (5.1% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 960 days — a 12% lower offer ($348k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago; this cycle's ask has dropped $40k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $320k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 33% of rent.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $281,346 (28.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 960 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.06%
Cap rate
3.91%
Cash-on-cash
-8.52%
DSCR
0.62
GRM
7.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

5.12% appreciation · 3.92% rent growth · sell at horizon

5-year hold
IRR
6.7%
Equity multiple
1.44×
Total profit
$48,452
Equity at exit
$226,603
10-year hold
IRR
9.4%
Equity multiple
2.79×
Total profit
$198,308
Equity at exit
$393,390

Cash invested: $110,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33480

Home prices YoY
1.1%
Rents YoY
3.9%
Active inventory
447
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$4,205 high interval (Pro) →
Mortgage (P&I)
$2,071
Tax est. 1.5%
$494 /mo · $5,925/yr
Insurance
$165
HOA
$1,378
Vacancy / Maint / Mgmt
$883
Net cashflow
$-785

Break-even live

Break-even rent $5,200
Max offer price $281,346
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$98,750
Closing costs
$11,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3456 S Ocean Blvd #105 Palm Beach, FL 2.0 2.0 1482 $12,000 $8.10 24d 1 0.02mi
3456 S Ocean Blvd #6050 Palm Beach, FL 2.0 2.0 1482 $4,650 $3.14 24d 1 0.02mi
3456 S Ocean Blvd Apt 705 Palm Beach, FL 2.0 2.0 1457 $3,500 $2.40 24d 1 0.03mi
3450 S Ocean Blvd #3280 Palm Beach, FL 1.0 1.0 952 $2,500 $2.63 24d 1 0.06mi
3450 S Ocean Blvd #8120 Palm Beach, FL 1.0 1.5 1008 $3,500 $3.47 24d 1 0.06mi
3450 S Ocean Blvd #4270 Palm Beach, FL 1.0 1.0 924 $3,250 $3.52 24d 1 0.06mi
3450 S Ocean Blvd #1050 Palm Beach, FL 1.0 1.0 952 $2,950 $3.10 24d 1 0.06mi
3450 S Ocean Blvd Palm Beach, FL 1.0–2.0 1.0–2.0 1236 $2,750 $2.22 7d 9 0.07mi
3450 S Ocean Blvd Palm Beach, FL 1.0–2.0 1.0–2.0 1236 $2,300 $1.86 2d 10 0.07mi
3460 S Ocean Blvd #4150 Palm Beach, FL 2.0 2.0 1436 $10,500 $7.31 24d 1 0.08mi
3475 S Ocean Blvd Palm Beach, FL 2.0 2.0 1395 $5,850 $4.19 24d 3 0.09mi
3475 S Ocean Blvd #3020 Palm Beach, FL 2.0 2.0 1395 $5,000 $3.58 24d 1 0.09mi
3475 S Ocean Blvd #6110 Palm Beach, FL 1.0 1.5 891 $3,500 $3.93 24d 1 0.09mi
3475 S Ocean Blvd #6150 Palm Beach, FL 2.0 2.0 1395 $8,750 $6.27 24d 1 0.09mi
3475 S Ocean Blvd #3110 Palm Beach, FL 1.0 1.5 891 $2,600 $2.92 24d 1 0.09mi
3475 S Ocean Blvd #1030 Palm Beach, FL 1.0 2.0 1395 $5,500 $3.94 2d 1 0.09mi
3440 S Ocean Blvd Unit 307N Palm Beach, FL 2.0 2.0 1457 $8,500 $5.83 24d 1 0.10mi
3500 S Ocean Blvd Palm Beach, FL 1.0 1.0 580 $1,950 $3.36 1d 3 0.14mi
3520 S Ocean Blvd Unit H404 Palm Beach, FL 2.0 2.0 1176 $5,900 $5.02 24d 1 0.20mi
3540 S Ocean Blvd Palm Beach, FL 1.0 2.0 983 $4,000 $4.07 24d 1 0.22mi
3540 S Ocean Blvd #608 Palm Beach, FL 2.0 2.0 983 $2,950 $3.00 24d 1 0.22mi
3540 S Ocean Blvd #208 Palm Beach, FL 2.0 2.0 983 $2,750 $2.80 3d 1 0.22mi
3540 S Ocean Blvd #612 Palm Beach, FL 2.0 2.0 983 $4,700 $4.78 7d 1 0.22mi
3540 S Ocean Blvd #309 Palm Beach, FL 1.0 1.5 785 $2,300 $2.93 5d 1 0.22mi
3540 S Ocean Blvd #216 Palm Beach, FL 2.0 2.0 983 $2,550 $2.59 21d 1 0.22mi
3540 S Ocean Blvd #310 Palm Beach, FL 1.0 1.5 785 $2,100 $2.68 7d 1 0.22mi
3540 S Ocean Blvd #309 Palm Beach, FL 1.0 1.5 785 $2,400 $3.06 5d 1 0.22mi
3560 S Ocean Blvd #502 Palm Beach, FL 2.0 2.0 1340 $9,500 $7.09 24d 1 0.33mi
3560 S Ocean Blvd #907 Palm Beach, FL 2.0 2.0 1340 $7,800 $5.82 11d 1 0.33mi
3560 S Ocean Blvd #306 Palm Beach, FL 2.0 2.0 1380 $7,000 $5.07 18d 1 0.33mi
3560 S Ocean Blvd #907 Palm Beach, FL 2.0 2.0 1340 $7,500 $5.60 11d 1 0.33mi
3560 S Ocean Blvd #706 Palm Beach, FL 2.0 2.0 1340 $12,000 $8.96 20d 1 0.33mi
3560 S Ocean Blvd #4 Palm Beach, FL 2.0 2.0 1340 $7,950 $5.93 24d 1 0.33mi
3580 S Ocean Blvd Unit 6B Palm Beach, FL 1.0 1.5 1013 $2,500 $2.47 14d 1 0.42mi
3581 S Ocean Blvd Unit 2B Palm Beach, FL 1.0 1.5 940 $2,900 $3.09 16d 1 0.44mi
3581 S Ocean Blvd Unit 9A Palm Beach, FL 2.0 2.0 1192 $2,600 $2.18 16d 1 0.44mi
3601 S Ocean Blvd Palm Beach, FL 2.0 2.5 1408 $2,900 $2.06 19d 2 0.51mi
3601 S Ocean Blvd #308 Palm Beach, FL 2.0 2.5 1408 $3,250 $2.31 18d 1 0.52mi
3610 S Ocean Blvd Palm Beach, FL 1.0–3.0 1.5–2.0 1490 $4,195 $2.81 24d 4 0.54mi
3250 S Ocean Blvd Unit 507N Palm Beach, FL 2.0 2.0 1478 $11,000 $7.44 24d 1 0.55mi

HOA detail condo

Monthly dues
$1,378 · $16,536/yr
Likely covers
waterpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 29 events

  1. 2026-06-18
    days on market $395,000 Active 960 DOM
  2. 2026-06-17
    days on market $395,000 Active 959 DOM
  3. 2026-06-16
    days on market $395,000 Active 958 DOM
  4. 2026-06-15
    days on market $395,000 Active 957 DOM
  5. 2026-06-13
    days on market $395,000 Active 955 DOM
  6. 2026-06-09
    days on market $395,000 Active 951 DOM
  7. 2026-06-07
    days on market $395,000 Active 949 DOM
  8. 2026-06-04
    days on market $395,000 Active 946 DOM
  9. 2026-06-03
    days on market $395,000 Active 945 DOM
  10. 2026-06-01
    days on market $395,000 Active 943 DOM
  11. 2026-05-31
    days on market $395,000 Active 942 DOM
  12. 2025-10-08
    price $395,000
    Show marketing remark (1020 chars)

    Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

  13. 2025-10-08
    status Active 1020-char remark
    Show marketing remark (1020 chars)

    Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

  14. 2025-10-08
    price $395,000 1020-char remark
    Show marketing remark (1020 chars)

    Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

  15. 2025-10-08
    status Active
    Show marketing remark (1020 chars)

    Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

  16. 2025-09-26
    status Pending
    Show marketing remark (1020 chars)

    Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

  17. 2025-09-26
    status Pending 1020-char remark
    Show marketing remark (1020 chars)

    Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

  18. 2025-09-25
    historical Active Under Contract
  19. 2025-07-01
    price $434,000
    Show marketing remark (1020 chars)

    Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

  20. 2025-07-01
    price $434,000 1020-char remark
    Show marketing remark (1020 chars)

    Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

  21. 2024-12-27
    price $435,000
  22. 2024-04-09
    price $449,000
  23. 2024-03-05
    price $465,000
  24. 2024-01-30
    price $475,000
  25. 2023-10-20
    listed $489,000 Active
    Show marketing remark (1020 chars)

    Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

  26. 2023-10-20
    listed $435,000 Active 1020-char remark
    Show marketing remark (1020 chars)

    Introducing a fabulous pied-à-terre in The Patrician nestled along S Ocean Blvd in Palm Beach! This expansive one-bedroom, one-and-a-half bath condo offers stunning sunset intercoastal vista views. This sits right on oceanside to step out through deeded private beach access and enjoy the beautiful turquoise waters and soft sand. All NEW Impact glass and updated balconies are a few of the many special features. Primary bedroom is spacious with intracoastal water views and a large walk-in closet and en-suite bathroom. Ample storage and well-designed large open floor plan give you endless potential to customize this fabulous residence to your personal style. The building has undergone a comprehensive renovation, including updates such as a brand-new pool, set to open shortly. Enjoy the. .. luxury of a covered parking space right at door entrance. Don't miss the opportunity to live in this iconic location, just steps away from Eau Palm Beach, golf, restaurants, and easy access to Worth Ave or downtown.

  27. 2023-06-09
    soldstatus $320,000 Closed 447-char remark
    Show marketing remark (447 chars)

    Welcome to residence 625 of the renowned Palm Beach waterfront condominium, The Patrician. This 1 bed/1.5 bath has been well maintained, and ready to add your personal touch. The price includes a COVERED PARKING SPOT with the sale; which is rare to find in this building. Recently renovated building and amenities, enjoy your own beach access, fitness center, pool, and much more. Don't miss out on this incredible opportunity to live in paradise!

  28. 2023-05-28
    status Pending 447-char remark
    Show marketing remark (447 chars)

    Welcome to residence 625 of the renowned Palm Beach waterfront condominium, The Patrician. This 1 bed/1.5 bath has been well maintained, and ready to add your personal touch. The price includes a COVERED PARKING SPOT with the sale; which is rare to find in this building. Recently renovated building and amenities, enjoy your own beach access, fitness center, pool, and much more. Don't miss out on this incredible opportunity to live in paradise!

  29. 2023-04-25
    listed $380,000 Active 447-char remark
    Show marketing remark (447 chars)

    Welcome to residence 625 of the renowned Palm Beach waterfront condominium, The Patrician. This 1 bed/1.5 bath has been well maintained, and ready to add your personal touch. The price includes a COVERED PARKING SPOT with the sale; which is rare to find in this building. Recently renovated building and amenities, enjoy your own beach access, fitness center, pool, and much more. Don't miss out on this incredible opportunity to live in paradise!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 71% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥104°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$50,466
− Mortgage interest
−$22,126
− Property taxes
−$5,925
− Insurance
−$1,975
− Repairs & maintenance
−$4,037
− Management
−$4,037
− HOA
−$16,536
− Depreciation
−$11,491
Taxable loss
−$15,662
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,759
After-tax cash flow
$-5,666/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Palm Beach

Score
68/100
State rank
#530
US rank
#9896

Category grades

Amenities F Commute F Cost of living F Crime A- Employment A+ Housing C+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Beach, FL
County
Palm Beach County · 1,438,312 people
City population
10,924
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
10,924
Household income
$150,633
Rent vs Own
15.8% rent · 84.2% own
Severe rent burden
213.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Hispanic / Latino 7% Two or more races 6% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 1% Cuban 1%
Common ancestry
Scotch-Irish 7% Romanian 5% Italian 3%
Foreign-born
20% · Canada, Dominican Republic, China
Languages at home
84% English-only · Spanish 7% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.12%
Current HPI
464.2769
Rent YoY
▲ 3.92%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+3.9% since first listed
18 events — show timeline
  • 2025-10-08 Price Changed $395,000 Beaches MLS
  • 2025-10-08 Relisted PBBOR
  • 2025-10-08 Price Changed $395,000 PBBOR
  • 2025-10-08 Relisted Beaches MLS
  • 2025-09-26 Pending Beaches MLS
  • 2025-09-26 Pending PBBOR
  • 2025-09-25 Contingent Beaches MLS
  • 2025-07-01 Price Changed $434,000 Beaches MLS
  • 2025-07-01 Price Changed $434,000 PBBOR
  • 2024-12-27 Price Changed $435,000 Beaches MLS
  • 2024-04-09 Price Changed $449,000 Beaches MLS
  • 2024-03-05 Price Changed $465,000 Beaches MLS
  • 2024-01-30 Price Changed $475,000 Beaches MLS
  • 2023-10-20 Listed $435,000 PBBOR
  • 2023-10-20 Listed $489,000 Beaches MLS
  • 2023-06-09 Sold (MLS) $320,000 Beaches MLS
  • 2023-05-28 Pending Beaches MLS
  • 2023-04-25 Listed $380,000 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…