CashFlowRE
Sign in Sign up
3217 Springfield Dr Fourplex
C+ Composite 63.41
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.1/30.0
  • ARV discount +11.8/15.0
  • DSCR +8.8/10.0
  • 1% rule +6.4/10.0
  • Rent growth +3.0/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$359,900

3217 Springfield Dr · Louisville/Jefferson County metro government (balance), KY 40214
8 bd · 4.0 ba · 3,430 sqft · MultiFamily · 36 Days on market
Built 1972 Est $398k · 10% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Beautifully renovated & easy to rent. New windows, roof, plumbing, carpet, and freshly painted. Ceramic tile in the bathroom & kitchen. Best move-in condition investment in town. Priced for positive cash flow. Great rental area. Easy to show! Deliberately priced well below market for a quick sell! All units are rented. Rent is $495.00 per month per unit.

Key facts

  • Common front door
  • Water heaters
  • Hvac units

Tags

BRICK APARTMENT BUILDINGCOMMON FRONT DOORWATER HEATERSHVAC UNITSUTILITY ROOMSOFF STREET PARKING LOT

Property features AI

Finance

  • Financial info: First level reported rent: 3025.0
  • HOA & community: No association fee

Exterior

  • Parking: 6 on-site parking spaces; No covered parking
  • Utilities: Electricity connected; Natural gas available; Owner pays water, sewer, and trash removal; tenants pay electric and gas
  • Home design: Traditional style; Multi-family property (2 units)
  • Construction: Built in 1972; Vinyl siding, aluminum siding, and brick exterior; Shingle roof; Total building area approximately 3,430
  • Exterior features: No notable exterior features listed

Interior

  • Kitchen: Each unit includes a kitchen (2 kitchens total); Each unit includes a range and refrigerator (2 ranges, 2 refrigerators)
  • Bedrooms: 8 total bedrooms (4 on the 1st level, 4 on the 2nd level)
  • Bathrooms: 4 full bathrooms (2 on the 1st level, 2 on the 2nd level)
  • Heating & cooling: Forced air heating (natural gas); 4 furnaces; Central air conditioning; 4 HVAC units
  • Interior features: Multi-unit building with separate meters
  • Laundry & utility: Each unit has laundry (2 laundries total)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1.0-bath units multifamily listed at $360k.

Deal economics

  • At list price, monthly cash flow is $908 ($11k/yr) — positive. Per door: $227/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $360k).
  • Recommended offer: $349k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.3% vs local median 4.0% in Louisville/Jefferson County metro government (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+1.9%/yr); 243 active listings in the ZIP; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
  • At $4,096/mo this rent would consume 89% of the median local household income ($55k/yr) (locally 2054% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($349k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $145k; list at $360k implies a 148% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $349,103 (3.0% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.14%
Cap rate
9.32%
Cash-on-cash
10.81%
DSCR
1.48
GRM
7.3

CMA / ARV

ARV (on-the-fly)
$397,880
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3225 Springfield Dr 0.02mi 8/4.0 3,410 (-1%) 23mo $304,000 $89 78
3120 Fordhaven Rd 0.07mi 8/4.0 2,940 (-14%) 22mo $340,000 $116 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.89% rent growth · sell at horizon

5-year hold
IRR
-1.3%
Equity multiple
0.95×
Total profit
$-5,076
Equity at exit
$53,662
10-year hold
IRR
7.2%
Equity multiple
1.51×
Total profit
$51,709
Equity at exit
$31,118

Cash invested: $100,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40214

Rents YoY
1.9%
Active inventory
243
Price-to-rent
29.3×

Monthly cashflow live

Estimated rent
$4,096 high interval (Pro) →
Mortgage (P&I)
$1,887
Tax from tax record
$291 /mo · $3,491/yr
Insurance
$150
HOA
$0
Vacancy / Maint / Mgmt
$860
Net cashflow
$908

Break-even live

Break-even rent $2,947
Max offer price $359,900
Occupancy floor 73%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $4,096

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$89,975
Closing costs
$10,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 29 events

  1. 2026-04-30
    status Pending
  2. 2026-04-16
    historical Active Under Contract
  3. 2026-03-25
    listed $359,900 Active
  4. 2025-09-04
    historical $750
  5. 2025-09-04
    price $750
  6. 2025-08-06
    listed $849
  7. 2024-06-08
    historical $899
  8. 2024-05-04
    listed $899
  9. 2023-12-14
    historical $799
  10. 2023-11-30
    price $799
  11. 2023-11-23
    listed $850
  12. 2008-09-05
    soldstatus $145,000
  13. 2008-08-28
    soldstatus $145,000 364-char remark
    Show marketing remark (364 chars)

    Beautifully renovated & easy to rent. New windows, roof, plumbing, carpet, and freshly painted. Ceramic tile in the bathroom & kitchen. Best move-in condition investment in town. Priced for positive cash flow. Great rental area. Easy to show! Deliberately priced well below market for a quick sell! All units are rented. Rent is $495.00 per month per unit.

  14. 2008-07-01
    listed $149,000 364-char remark
    Show marketing remark (364 chars)

    Beautifully renovated & easy to rent. New windows, roof, plumbing, carpet, and freshly painted. Ceramic tile in the bathroom & kitchen. Best move-in condition investment in town. Priced for positive cash flow. Great rental area. Easy to show! Deliberately priced well below market for a quick sell! All units are rented. Rent is $495.00 per month per unit.

  15. 2008-06-06
    historical
  16. 2008-04-28
    listed $154,000
  17. 2008-01-28
    soldstatus $60,000
  18. 2008-01-28
    soldstatus $60,000
  19. 2007-12-13
    listed $99,900
  20. 2007-09-11
    listed $99,900
  21. 2006-03-28
    soldstatus $175,000
  22. 2005-07-15
    historical
  23. 2004-12-30
    historical
  24. 2004-12-30
    listed $145,000
  25. 2004-11-01
    listed $145,000
  26. 2004-11-01
    historical
  27. 2004-08-12
    listed $150,000
  28. 2004-01-22
    historical
  29. 2003-10-22
    listed $159,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$3,491 · $291/mo
Projected year-2 tax
$3,491 · $291/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$49,152
− Mortgage interest
−$20,160
− Property taxes
−$3,491
− Insurance
−$1,800
− Repairs & maintenance
−$3,932
− Management
−$3,932
− Depreciation
−$10,470
Taxable income
$5,367
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,288
After-tax cash flow
$9,603/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville/Jefferson County metro government (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Louisville/Jefferson County metro government (balance), KY
County
Jefferson County · 790,184 people
City population
419,741
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
45,405
Household income
$54,931
Rent vs Own
45.6% rent · 54.4% own
Severe rent burden
2054.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 51% Black 22% Hispanic / Latino 14% Two or more races 12% Asian 7%
Hispanic origin (detail)
Mexican 3% Cuban 6%
Common ancestry
Slovak 1% Lithuanian 1% Serbian 1%
Foreign-born
21% · Canada, Vietnam, Philippines
Languages at home
74% English-only · Spanish 12% Vietnamese 3% Other Asian/Pacific 2%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -235.43%
Current HPI
237.4062
Rent YoY
▲ 1.89%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

+126.4% since first listed
29 events — show timeline
  • 2026-04-30 Pending Metro Search MLS
  • 2026-04-16 Contingent Metro Search MLS
  • 2026-03-25 Listed $359,900 Metro Search MLS
  • 2025-09-04 Rental Removed $750 APPFOLIO
  • 2025-09-04 Price Changed $750 APPFOLIO
  • 2025-08-06 Listed for Rent $849 APPFOLIO
  • 2024-06-08 Rental Removed $899 APPFOLIO
  • 2024-05-04 Listed for Rent $899 APPFOLIO
  • 2023-12-14 Rental Removed $799 APPFOLIO
  • 2023-11-30 Price Changed $799 APPFOLIO
  • 2023-11-23 Listed for Rent $850 APPFOLIO
  • 2008-09-05 Sold (Public Records) $145,000 Public Records
  • 2008-08-28 Sold (MLS) $145,000 Metro Search MLS
  • 2008-07-01 Listed $149,000 Metro Search MLS
  • 2008-06-06 Listing Removed Metro Search MLS
  • 2008-04-28 Listed $154,000 Metro Search MLS
  • 2008-01-28 Sold (MLS) $60,000 Metro Search MLS
  • 2008-01-28 Sold (MLS) $60,000 Metro Search MLS
  • 2007-12-13 Listed $99,900 Metro Search MLS
  • 2007-09-11 Listed $99,900 Metro Search MLS
  • 2006-03-28 Sold (Public Records) $175,000 Public Records
  • 2005-07-15 Listing Removed Metro Search MLS
  • 2004-12-30 Listed $145,000 Metro Search MLS
  • 2004-12-30 Listing Removed Metro Search MLS
  • 2004-11-01 Listing Removed Metro Search MLS
  • 2004-11-01 Listed $145,000 Metro Search MLS
  • 2004-08-12 Listed $150,000 Metro Search MLS
  • 2004-01-22 Listing Removed Metro Search MLS
  • 2003-10-22 Listed $159,000 Metro Search MLS

Property tax history

+7.8%/yr

Latest (2025): $3,491 · +62.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…