Fourplex
318 N Main St · Maquoketa, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.6/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$229,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks MLS
Excellent cash-flow opportunity in the heart of Maquoketa! This 4-plex at 318 N Main St. features 7 total bedrooms across 4 units (3BR/2BA, 2BR/1BA, 1BR/1BA, and Studio), offering a strong rental diversification and steady income. With over 3,300 square feet of finished living space, off-street parking, and a prime location near downtown amenities, this property is a turnkey addition to any portfolio.
Key facts
- 4-plex
- Off-street parking
- Turnkey addition
Tags
Property features AI
Finance
- Financial info: Existing units with market rents (examples): two 1-bed units at about $625–$650, one 2-bed unit at about $850, one 3-bed unit at about $650
Exterior
- Parking: Off-street parking
- Security: Fire escape
- Home design: Residential income property; Quadplex; Two levels
- Construction: Block and stone foundation
- Exterior features: Shingle roof; Lot roughly 73 x 70; Zoned R
Interior
- Kitchen: Refrigerator; Range; Dishwasher
- Bedrooms: Multiple 1-bedroom units; One 2-bedroom unit; One 3-bedroom unit
- Bathrooms: One-bath units and two-bath units (mix by unit type)
- Heating & cooling: Forced air heating (natural gas); Window air conditioning units
- Interior features: Fire escape; Full basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 2-bed/?-bath units multifamily listed at $230k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $316/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $230k).
Location & tenants
- Location reads 70/100 on livability (#362 in IA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F, employment D-.
- Maquoketa Community School District (town): math 52% / reading 57% proficiency, ranked #270 of 289 in IA (top 93%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Maquoketa Community High School (math 63% / reading 68%, grade B, #204 of 336 statewide, top 61%, 498 students, 48% FRL) — zoned schools at 48% FRL track the district average.
- Market conditions: 35 active listings in the ZIP; 20 units permitted in Jackson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Jackson County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $64k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $182k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1865 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1865 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.50% ✓
- Cap rate
- 12.88%
- Cash-on-cash
- 23.54%
- DSCR
- 2.05
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $143,449
- List price
- $229,900
- Delta
- 60.27%
- Verdict
- OVERPRICED
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.6%
- Equity multiple
- 1.67×
- Total profit
- $43,157
- Equity at exit
- $34,279
- IRR
- 25.2%
- Equity multiple
- 3.19×
- Total profit
- $141,051
- Equity at exit
- $19,878
Cash invested: $64,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52060
- Home prices YoY
- -21.2%
- Active inventory
- 35
- Price-to-rent
- 22.2×
Monthly cashflow live
- Estimated rent
- $3,450 medium interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$161 /mo · $1,934/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$724
- Net cashflow
- $1,263
Break-even live
Sensitivity live
| Price | -10% $1,393 | -5% $1,328 | +0% $1,263 | +5% $1,198 | +10% $1,133 |
|---|---|---|---|---|---|
| Rent | -10% $990 | -5% $1,127 | +0% $1,263 | +5% $1,399 | +10% $1,535 |
| Rate | -1.0pp $1,379 | -0.5pp $1,321 | base $1,263 | +0.5pp $1,203 | +1.0pp $1,143 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 2 | — | $3,452 |
| #1 | 2 | — | $863 |
| #2 | 2 | — | $863 |
| #3 | 2 | — | $863 |
| #4 | 2 | — | $863 |
| Total (4 units) | $3,450 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,475
- Closing costs
- $6,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 28 events
-
2026-06-21days on market $229,900 Active 11 DOM
-
2026-06-18days on market $229,900 Active 9 DOM
-
2026-06-17days on market $229,900 Active 8 DOM
-
2026-06-16days on market $229,900 Active 7 DOM
-
2026-06-15days on market $229,900 Active 6 DOM
-
2026-06-13days on market $229,900 Active 4 DOM
-
2026-06-12days on market $229,900 Active 3 DOM
-
2026-06-09days on market $229,900 Active 1 DOM
-
2026-06-08days on market $229,900 Active 124 DOM
-
2026-06-07days on market $229,900 Active 123 DOM
-
2026-06-05days on market $229,900 Active 121 DOM
-
2026-06-04days on market $229,900 Active 119 DOM
-
2026-06-02days on market $229,900 Active 118 DOM
-
2026-06-01days on market $229,900 Active 117 DOM
-
2026-05-31days on market $229,900 Active 116 DOM
-
2026-05-31days on market $229,900 Active 115 DOM
-
2026-02-04$229,900 Active 404-char remark
Show marketing remark (404 chars)
Excellent cash-flow opportunity in the heart of Maquoketa! This 4-plex at 318 N Main St. features 7 total bedrooms across 4 units (3BR/2BA, 2BR/1BA, 1BR/1BA, and Studio), offering a strong rental diversification and steady income. With over 3,300 square feet of finished living space, off-street parking, and a prime location near downtown amenities, this property is a turnkey addition to any portfolio.
-
2026-02-03historical
-
2026-01-08status Active
-
2026-01-06historical
-
2026-01-05historical
-
2025-10-28price
-
2025-10-13price
-
2025-10-01Active
-
2024-09-16soldstatus $182,500
-
2024-09-11soldstatus $182,500 Closed
-
2024-08-07status Pending
-
2024-07-22$189,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,934 · $161/mo
- Projected year-2 tax
- $2,772 · $231/mo
- Expected delta
- +$838/yr (+$70/mo · 43.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $41,400
- − Mortgage interest
- −$12,878
- − Property taxes
- −$1,934
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$3,312
- − Management
- −$3,312
- − Depreciation
- −$6,688
- Taxable income
- $12,127
- Est. tax owed @ 24.0%
- −$2,910
- After-tax cash flow
- $12,245/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Maquoketa Community School District
- NCES district ID
- 1918510
- Math proficiency
- 52% ▼ -9.00%
- Reading proficiency
- 57% ▼ -5.00%
- Median HH income
- $39,880
- Composite
- 45.54/100
- National rank
- #2602
- State rank
- #270 of 289 in IA
Livability — Maquoketa
- Score
- 70/100
- State rank
- #362
- US rank
- #7540
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Maquoketa, IA
- Population (ZIP)
- 8,139
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 18,736 people
- By 2030
- 18,227 · -2.7%
- By 2040
- 17,049 · -9.0%
- By 2050
- 15,848 · -15.4%
- By 2075
- 13,660 · -27.1%
- By 2100
- 11,167 · -40.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Black 2%
- Common ancestry
- Romanian 2% Slovak 2% Portuguese 2%
- Foreign-born
- 1%
- Languages at home
- 97% English-only · German/W. Germanic 1% Spanish 1%
Political lean MEDSL · Jackson
- 2024 margin
- Solid R (+32.5) · D 33.1% · R 65.6% · Other 1.3%
- 2008→2024 swing
- -56.9pp toward R · 2008: 24.4pp · 2024: -32.5pp
- All cycles
- 2024: R+32.5 2020: R+26.1 2016: R+19.4 2012: D+16.8 2008: D+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -57.28%
- Current HPI
- 213.2315
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+21.1% since first listed15 events — show timeline
- 2026-06-08 Listed $229,900 ECIMLS
- 2026-05-23 Listing Removed — MRED as Distributed by MLS Grid
- 2026-05-22 Relisted — MRED as Distributed by MLS Grid
- 2026-02-04 Listed $229,900 MRED as Distributed by MLS Grid
- 2026-02-03 Listing Removed — MRED as Distributed by MLS Grid
- 2026-01-08 Relisted — MRED as Distributed by MLS Grid
- 2026-01-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2026-01-05 Listing Removed — MRED as Distributed by MLS Grid
- 2025-10-28 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-10-13 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-10-01 Listed — RMLSA as Distributed by MLS Grid
- 2024-09-16 Sold (Public Records) $182,500 Public Records
- 2024-09-11 Sold (MLS) $182,500 ECIMLS
- 2024-08-07 Pending — ECIMLS
- 2024-07-22 Listed $189,900 ECIMLS
Property tax history
-1.3%/yrLatest (2025): $1,934 · +15.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…