CashFlowRE
Sign in Sign up
1717 Hale Ave
B Composite 72.51
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • Rent growth +4.5/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • ARV discount +0.0/15.0

$51,950

1717 Hale Ave · Louisville, KY 40210
2 bd · 1.0 ba · 831 sqft · SingleFamily · 75 Days on market
Built 1900 3,010 sqft lot Est $42k · 23% over ↓ 15% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

Key facts

  • 3,010 sq ft lot
  • Built 1900
  • Listed 75 days

Property features AI

Finance

  • Other: Subdivision: SPALDING
  • HOA & community: No association fee

Exterior

  • Utilities: Electricity connected
  • Home design: Single family residence; Shotgun-style architecture; One story
  • Construction: Built in 1900; Vinyl siding; Shingle roof; Slab foundation
  • Exterior features: No additional exterior features listed

Interior

  • Kitchen: First-floor kitchen
  • Bedrooms: Two bedrooms, both on the first floor; Primary bedroom on the first floor
  • Bathrooms: One full bathroom on the first floor
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Five total rooms; Two closets; Basement: None; No fireplaces
  • Laundry & utility: First-floor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $52k.

Deal economics

  • At list price, monthly cash flow is $485 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $52k).
  • Recommended offer: $49k (6.0% below list) — sets the bar for market timing.
  • Cap rate 17.5% vs local median 5.0% in Louisville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+8.1%/yr); 91 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $6k of equity ($360 loan paydown + $5k appreciation (10.0% local appreciation)).
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 8.0% rent growth), your $15k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 75 days — a 6% lower offer ($49k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $48,833 (6.0% below list)

Questions for the listing agent

  1. It's been on market 75 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.02%
Cap rate
17.49%
Cash-on-cash
39.99%
DSCR
2.78
GRM
4.1

CMA / ARV

ARV (on-the-fly)
$42,381
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1739 Dumesnil St 0.13mi 2/1.0 800 (-4%) 9mo $70,000 $88 80
1637 W Oak St 0.12mi 1/1.0 (-1) 854 (+3%) 7mo $27,000 $32 79
1147 S 15th St 0.36mi 2/1.0 848 (+2%) 9mo $35,000 $41 72
1546 Gallagher St 0.23mi 1/1.0 (-1) 800 (-4%) 16mo $41,000 $51 65
1615 Wilson Ave 0.35mi 1/1.0 (-1) 894 (+8%) 14mo $47,500 $53 54
1333 S 22nd St 0.42mi 2/1.0 744 (-10%) 11mo $87,000 $117 54
2112 Wilson Ave 0.43mi 3/1.0 (+1) 728 (-12%) 2mo $33,000 $45 53
2306 Standard Ave 0.69mi 2/1.0 900 (+8%) 4mo $38,000 $42 50
1820 Date St 0.31mi 3/1.0 (+1) 944 (+14%) 9mo $45,000 $48 50
2645 Grand Ave 0.75mi 2/1.0 926 (+11%) 3mo $62,000 $67 43
2327 Garland Ave 0.60mi 2/1.0 928 (+12%) 14mo $65,500 $71 41
2307 Woodland Ave 0.59mi 1/1.0 (-1) 940 (+13%) 7mo $17,000 $18 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
58.7%
Equity multiple
5.45×
Total profit
$64,727
Equity at exit
$46,801
10-year hold
IRR
54.2%
Equity multiple
13.38×
Total profit
$180,097
Equity at exit
$100,927

Cash invested: $14,546 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40210

Home prices YoY
12.1%
Rents YoY
8.1%
Active inventory
91
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,050 high interval (Pro) →
Mortgage (P&I)
$272
Tax from tax record
$51 /mo · $611/yr
Insurance
$22
HOA
$0
Vacancy / Maint / Mgmt
$221
Net cashflow
$485

Break-even live

Break-even rent $437
Max offer price $51,950
Occupancy floor 49%

Sensitivity live

Price -10% $514 -5% $499 +0% $485 +5% $470 +10% $455
Rent -10% $402 -5% $443 +0% $485 +5% $526 +10% $568
Rate -1.0pp $511 -0.5pp $498 base $485 +0.5pp $471 +1.0pp $458

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,988
Closing costs
$1,558
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1148 S 17th St Unit 2 Louisville, KY 3.0 1.0 1000 $895 $0.90 24d 1 0.06mi
1616 Gallagher St Louisville, KY 3.0 1.5 1056 $1,400 $1.33 24d 1 0.19mi
1305 S 17th St Louisville, KY 2.0 1.0 750 $950 $1.27 24d 1 0.28mi
1644 W Kentucky St Unit 3 Louisville, KY 3.0 1.0 900 $950 $1.06 24d 1 0.29mi
1854 W Ormsby Ave Louisville, KY 2.0 2.0 1094 $800 $0.73 16d 1 0.33mi
1710 Saint Louis Ave Louisville, KY 2.0 1.0 720 $1,000 $1.39 4d 1 0.38mi
1333 S 22nd St Louisville, KY 2.0 1.0 744 $1,200 $1.61 24d 1 0.39mi
848 S 23rd St Louisville, KY 3.0 1.5 1050 $1,450 $1.38 24d 1 0.58mi
2513 Date St Unit 2 Louisville, KY 1.0 1.0 700 $745 $1.06 3d 1 0.65mi
2614 Virginia Ave Louisville, KY 2.0 1.0 975 $925 $0.95 24d 1 0.66mi
1714 W Hill St Louisville, KY 3.0 1.0 1050 $1,045 $1.00 24d 1 0.70mi
1842 Bolling Ave Louisville, KY 1.0 1.0 900 $895 $0.99 15d 1 0.71mi
1768 W Hill St Louisville, KY 2.0 1.0 675 $925 $1.37 24d 1 0.71mi
2706 Hale Ave Unit 1 Louisville, KY 3.0 1.0 1100 $1,400 $1.27 24d 1 0.73mi
2706 Hale Ave Unit 2 Louisville, KY 2.0 1.0 900 $1,250 $1.39 24d 1 0.73mi
1708 W Gaulbert Ave Louisville, KY 3.0 1.0 936 $975 $1.04 24d 1 0.76mi
2708 Greenwood Ave Apt 1 Louisville, KY 3.0 1.0 1100 $1,300 $1.18 24d 1 0.76mi
1792 W Gaulbert Ave Louisville, KY 2.0 1.0 915 $950 $1.04 24d 1 0.78mi
1349 Olive St Unit 4 Louisville, KY 1.0 1.0 600 $725 $1.21 24d 1 0.80mi
1349 Olive St Unit 4 Louisville, KY 1.0 1.0 550 $650 $1.18 4d 1 0.80mi
1349 Olive St Unit 3 Louisville, KY 1.0 1.0 600 $695 $1.16 4d 1 0.80mi
2710 W Kentucky St Apt 2 Louisville, KY 3.0 1.0 1015 $1,300 $1.28 24d 1 0.80mi
2310 W Broadway Unit 1 Louisville, KY 1.0 1.0 1100 $975 $0.89 3d 1 0.82mi
1339 S 28th St Unit 3 Louisville, KY 3.0 1.0 1125 $1,175 $1.04 21d 1 0.85mi
1700 Magazine St Unit 3 Louisville, KY 2.0 1.0 900 $1,150 $1.28 17d 1 0.86mi
2724 Garland Ave Unit 202 Louisville, KY 2.0 1.0 950 $745 $0.78 4d 1 0.87mi
2807 Dumesnil St Unit 101 Louisville, KY 1.0 1.0 750 $950 $1.27 24d 1 0.87mi
2821 Greenwood Ave #1 Louisville, KY 3.0 1.0 1113 $1,300 $1.17 24d 1 0.90mi
2411 Elliott Ave Louisville, KY 2.0 1.0 892 $895 $1.00 24d 1 0.94mi
2913 Dumesnil St Apt 3 Louisville, KY 3.0 1.0 1112 $740 $0.67 11d 1 0.95mi
2400 Burwell Ave Louisville, KY 2.0 1.0 972 $895 $0.92 16d 1 1.02mi
515 S 20th St Louisville, KY 2.0 1.0 1000 $995 $0.99 16d 1 1.06mi
2300 W Madison St Louisville, KY 2.0 1.0 900 $850 $0.94 24d 1 1.09mi
2221 W Madison St Louisville, KY 3.0 1.0 1000 $1,350 $1.35 24d 1 1.10mi
2221 W Madison St Louisville, KY 2.0 1.0 1000 $1,350 $1.35 22d 1 1.10mi
1606 Algonquin Pkwy Unit 22 Louisville, KY 2.0 1.0 626 $750 $1.20 24d 1 1.10mi
2733 Chase Ct Louisville, KY 2.0 1.0 900 $900 $1.00 16d 1 1.11mi
21 College Ct Louisville, KY 1.0 1.0 900 $880 $0.98 11d 1 1.12mi
1439 Beech St Apt 1 Louisville, KY 3.0 1.5 1000 $820 $0.82 24d 1 1.12mi
1816 Gregg Ave Louisville, KY 2.0 2.0 773 $1,100 $1.42 16d 1 1.13mi

Listing history 30 events

  1. 2026-06-18
    days on market $51,950 Active 75 DOM
  2. 2026-06-17
    days on market $51,950 Active 74 DOM
  3. 2026-06-16
    days on market $51,950 Active 73 DOM
  4. 2026-06-15
    days on market $51,950 Active 72 DOM
  5. 2026-06-13
    days on market $51,950 Active 70 DOM
  6. 2026-06-10
    days on market $51,950 Active 67 DOM
  7. 2026-06-09
    days on market $51,950 Active 66 DOM
  8. 2026-06-08
    pricedays on market $51,950 Active 65 DOM
  9. 2026-06-07
    days on market $52,500 Active 64 DOM
  10. 2026-06-03
    days on market $52,500 Active 60 DOM
  11. 2026-06-02
    days on market $52,500 Active 59 DOM
  12. 2026-06-01
    days on market $52,500 Active 58 DOM
  13. 2026-05-31
    days on market $52,500 Active 57 DOM
  14. 2026-05-06
    price $52,500
  15. 2026-04-04
    listed $53,000 Active
  16. 2025-05-15
    historical
  17. 2025-05-14
    listed $60,000 Active
  18. 2021-05-24
    soldstatus $48,500
  19. 2021-05-20
    soldstatus $48,500 Closed 174-char remark
    Show marketing remark (174 chars)

    PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

  20. 2021-03-15
    status Pending 174-char remark
    Show marketing remark (174 chars)

    PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

  21. 2021-03-09
    status Active 174-char remark
    Show marketing remark (174 chars)

    PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

  22. 2021-03-09
    price $61,999 174-char remark
    Show marketing remark (174 chars)

    PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

  23. 2021-02-15
    historical 174-char remark
    Show marketing remark (174 chars)

    PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

  24. 2020-12-26
    status Active 174-char remark
    Show marketing remark (174 chars)

    PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

  25. 2020-12-26
    price $64,998 174-char remark
    Show marketing remark (174 chars)

    PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

  26. 2020-12-21
    status Pending 174-char remark
    Show marketing remark (174 chars)

    PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

  27. 2020-11-01
    price $64,999 174-char remark
    Show marketing remark (174 chars)

    PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

  28. 2020-10-29
    listed $69,999 Active 174-char remark
    Show marketing remark (174 chars)

    PRICE REDUCTION! Seller has had several repairs completed to make sure this home is ready for a lucky buyer!!!! New Roof, new insulation, new plumbing, new electric and more!

  29. 2020-03-14
    historical
  30. 2019-09-14
    listed $62,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$611 · $51/mo
Projected year-2 tax
$611 · $51/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,604
− Mortgage interest
−$2,910
− Property taxes
−$611
− Insurance
−$260
− Repairs & maintenance
−$1,008
− Management
−$1,008
− Depreciation
−$1,511
Taxable income
$5,295
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,271
After-tax cash flow
$4,546/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville

Score
63/100
State rank
#333
US rank
#15887

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety D+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Louisville, KY
County
Jefferson County · 790,184 people
City population
769,292
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
13,518
Household income
$35,347
Rent vs Own
56.0% rent · 44.0% own
Severe rent burden
815.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (84%)
Race & ethnicity
Black 84% White 8% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Iranian 1%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 3%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 28.45%
Current HPI
264.0146
Rent YoY
▲ 8.05%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

-15.3% since first listed
17 events — show timeline
  • 2026-05-06 Price Changed $52,500 Metro Search MLS
  • 2026-04-04 Listed $53,000 Metro Search MLS
  • 2025-05-15 Listing Removed Metro Search MLS
  • 2025-05-14 Listed $60,000 Metro Search MLS
  • 2021-05-24 Sold (Public Records) $48,500 Public Records
  • 2021-05-20 Sold (MLS) $48,500 Metro Search MLS
  • 2021-03-15 Pending Metro Search MLS
  • 2021-03-09 Relisted Metro Search MLS
  • 2021-03-09 Price Changed $61,999 Metro Search MLS
  • 2021-02-15 Listing Removed Metro Search MLS
  • 2020-12-26 Relisted Metro Search MLS
  • 2020-12-26 Price Changed $64,998 Metro Search MLS
  • 2020-12-21 Pending Metro Search MLS
  • 2020-11-01 Price Changed $64,999 Metro Search MLS
  • 2020-10-29 Listed $69,999 Metro Search MLS
  • 2020-03-14 Listing Removed Metro Search MLS
  • 2019-09-14 Listed $62,000 Metro Search MLS

Property tax history

+2.0%/yr

Latest (2025): $611 · -1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…