CashFlowRE
Sign in Sign up
804 Judy Ave
D Composite 41.96
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.7/30.0
  • ARV discount +6.7/15.0
  • Schools +5.2/10.0
  • DSCR +4.1/10.0
  • Livability +3.5/5.0
  • Rent growth +3.2/5.0
  • 1% rule +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$284,000

804 Judy Ave · Wildwood, FL 34785
3 bd · 2.0 ba · 1,551 sqft · SingleFamily public records · 135 Days on market
Built 1976 8,000 sqft lot Est $279k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home! This newly remodeled 3-story home located in Wildwood is move-in ready. Situated right off of CR 466A this home is within minutes to The Villages, shopping, dining, entertainment, and so much more right at your fingertips. Featuring a . 19 +/- acre lot this home features a spacious fenced-in backyard with plenty of room for family fun. This 3BR/2BA features 1,600 +/- sqft under air compromised of living room, kitchen, inside utility room, screened-in lanai, and an EXTRA room/den. Upon entering the home you are welcomed with updated flooring, updated light fixtures, newer AC, updated electrical(2019), and freshly painted outside and inside. The kitchen features brand NEW cabinetry and granite countertops with updated appliances and plenty of countertop space. The spacious master suite features a spacious closet with the recently updated en-suite. You'll definitly not want to pass on this home so call today and schedule your tour today before it's gone!

Key facts

  • Updated finishes
  • Screened porch
  • Practical kitchen

Tags

SCREENED PORCHFENCED BACKYARDPRACTICAL KITCHENUPDATED FINISHESCONVENIENTLY LOCATED

Property features AI

Finance

  • Other: Turnkey/furnished; Completed condition; Zoned 2201 R

Exterior

  • Parking: Driveway; Garage with automatic opener; Attached garage (1 space)
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Electricity available and connected; Water connected; Sewer available
  • Home design: Single family residence; Residential property; Multi/split levels; 2 stories; North-facing
  • Construction: Block and brick construction; Metal roof; Block and concrete perimeter foundation; Built on lot of approximately 0.18 acres (80 x 100)
  • Exterior features: Covered patio; Front porch; Patio; Screened porch; Sidewalk; Sliding doors; Wood fencing; City limits lot

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Thermostat; Aluminum window frames; Attic; Bonus room; Inside utility; Smoke detectors
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $284k.

Deal economics

  • At list price, monthly cash flow is $21 ($250/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $229k (19.4% below list).
  • Recommended offer: $229k (19.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 3.9% in Wildwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#471 in FL) — a middle-class / working-renter tenant base. Strengths: health & safety A+, cost of living A, crime A-; Watch: amenities F, commute F, employment D-.
  • Sumter (rural): math 61% / reading 61% proficiency, ranked #11 of 73 in FL (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Wildwood Elementary School (math 49% / reading 52%, grade D+, #1,055 of 2,144 statewide, top 50%, 940 students, 76% FRL); South Sumter Middle School (math 55% / reading 54%, grade B-, #183 of 571 statewide, top 34%, 897 students, 61% FRL) — zoned schools average 68% FRL vs 51% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.9%/yr); 428 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 3,961 units permitted in Sumter County in 2024 (248 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Sumter County population projected at +45% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 135 days — a 12% lower offer ($250k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $240k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $229,046 (19.4% below list)

Questions for the listing agent

  1. It's been on market 135 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  2. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.38%
Cash-on-cash
0.31%
DSCR
1.01
GRM
10.3

CMA / ARV

ARV (on-the-fly)
$279,180
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
804 Judy Ave 0.00mi 3/2.0 1,551 (0%) 0mo $253,000 $163 100
708 Mission Dr 0.21mi 3/2.0 1,569 (+1%) 2mo $190,000 $121 87
706 Stanley Ave 0.16mi 3/2.0 1,611 (+4%) 4mo $291,000 $181 83
503 Gray Ave 0.13mi 3/2.0 1,665 (+7%) 10mo $115,000 $69 73
710 Barwick St 0.34mi 3/2.0 1,593 (+3%) 11mo $325,000 $204 70
502 Gray Ave 0.14mi 4/1.0 (+1) 1,362 (-12%) 3mo $226,000 $166 61
8741 Triumph Cir 0.72mi 4/2.0 (+1) 1,498 (-3%) 1mo $269,990 $180 55
8733 Triumph Cir 0.74mi 4/2.0 (+1) 1,498 (-3%) 1mo $278,990 $186 54
7836 June Ln 0.74mi 3/2.0 1,504 (-3%) 8mo $259,900 $173 54
4633 Parkview Ln 0.74mi 4/2.0 (+1) 1,498 (-3%) 3mo $276,990 $185 52
4641 Parkview Ln 0.75mi 3/2.0 1,408 (-9%) 4mo $269,990 $192 46
116 Woodlane Ave 0.61mi 3/2.0 1,724 (+11%) 13mo $240,000 $139 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.85% rent growth · sell at horizon

5-year hold
IRR
-16.0%
Equity multiple
0.43×
Total profit
$-45,113
Equity at exit
$42,345
10-year hold
IRR
-7.9%
Equity multiple
0.51×
Total profit
$-39,284
Equity at exit
$24,555

Cash invested: $79,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34785

Home prices YoY
-10.7%
Rents YoY
2.9%
Active inventory
428
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,290 high interval (Pro) →
Mortgage (P&I)
$1,489
Tax from tax record
$181 /mo · $2,172/yr
Insurance
$118
HOA
$0
Vacancy / Maint / Mgmt
$481
Net cashflow
$21

Break-even live

Break-even rent $2,264
Max offer price $284,000
Occupancy floor 94%

Sensitivity live

Price -10% $182 -5% $101 +0% $21 +5% $-60 +10% $-140
Rent -10% $-160 -5% $-70 +0% $21 +5% $111 +10% $202
Rate -1.0pp $164 -0.5pp $93 base $21 +0.5pp $-53 +1.0pp $-128

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,000
Closing costs
$8,520
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
706 Stanley Ave Wildwood, FL 3.0 2.0 1611 $2,300 $1.43 23d 1 0.15mi
208 Mason St Wildwood, FL 2.0–3.0 1.0–2.0 2250 $1,975 $0.88 23d 2 0.55mi
5901 Myrtle DR Wildwood, FL 1.0–2.0 1.0–2.0 982 $2,009 $2.05 23d 11 0.60mi
4980 Red Maple Ln Unit C1 Wildwood, FL 3.0 2.0 1445 $1,801 $1.25 23d 1 0.64mi
4980 Red Maple Ln Unit B1 Wildwood, FL 2.0 2.0 1095 $1,884 $1.72 23d 1 0.64mi
5115 Spanish Harbor Dr Wildwood, FL 1.0–3.0 1.0–2.0 990 $1,680 $1.70 23d 29 0.73mi
7011 Homestead Lp Wildwood, FL 1.0–3.0 1.0–2.0 998 $1,759 $1.76 23d 22 0.85mi
5267 Dragonfly Dr Wildwood, FL 3.0 2.5 1688 $1,945 $1.15 23d 1 0.86mi
8118 Arrow Wood Loop Wildwood, FL 2.0 2.5 1317 $1,704 $1.29 23d 1 0.93mi
8128 Arrow Wood Loop Wildwood, FL 2.0 2.5 1317 $1,699 $1.29 23d 1 0.96mi
5339 Loblolly Ln Wildwood, FL 3.0 2.5 1688 $2,000 $1.18 23d 1 0.99mi
8073 Patagonia Dr Wildwood, FL 3.0 3.0 1638 $2,645 $1.61 23d 1 0.99mi
8061 Patagonia Dr Wildwood, FL 3.0 2.0 1855 $2,585 $1.39 23d 1 0.99mi
8168 Arrow Wood Loop Wildwood, FL 2.0 2.5 1317 $1,754 $1.33 23d 1 1.00mi
5222 Inglewood Dr Wildwood, FL 3.0 3.0 1693 $2,455 $1.45 23d 1 1.04mi
5234 Inglewood Dr Wildwood, FL 3.0 3.0 1693 $2,475 $1.46 23d 1 1.05mi
6629 Dan DiCiolla Dr Wildwood, FL 1.0–3.0 1.0–2.5 1075 $2,399 $2.23 23d 44 1.06mi
8062 Rexwood Rd Wildwood, FL 3.0 3.0 1638 $2,345 $1.43 23d 1 1.06mi
5255 Inglewood Dr Wildwood, FL 3.0 2.0 1638 $2,410 $1.47 23d 1 1.07mi
5192 Hartwood Loop Wildwood, FL 3.0 2.0 1572 $2,590 $1.65 23d 1 1.10mi
3025 Bartow Ln The Villages, FL 3.0 2.0 1415 $3,500 $2.47 23d 1 1.17mi
3064 Gulfport Ct The Villages, FL 2.0 2.0 1602 $2,800 $1.75 23d 1 1.18mi
2393 Carriage Hill Way The Villages, FL 3.0 2.0 1631 $4,300 $2.64 23d 1 1.22mi
8362 Gower Trl Wildwood, FL 3.0 2.5 1464 $1,695 $1.16 23d 1 1.28mi
3480 Kewadin Ave The Villages, FL 2.0 2.0 1758 $2,500 $1.42 23d 1 1.30mi
8396 Gower Trl Unit 1 Wildwood, FL 3.0 2.5 1707 $1,795 $1.05 23d 1 1.31mi
2290 Nackman Pl The Villages, FL 3.0 2.0 1427 $3,800 $2.66 23d 1 1.31mi
2393 Highbanks Ct The Villages, FL 3.0 2.0 1522 $2,800 $1.84 23d 1 1.33mi
7730 Wilds Loop Wildwood, FL 3.0 1.0–2.0 1084 $2,384 $2.20 23d 28 1.34mi
2280 Biscayne Ave The Villages, FL 3.0 2.0 1400 $4,000 $2.86 23d 1 1.44mi
2192 Quinn Ln The Villages, FL 3.0 2.0 1611 $5,600 $3.48 23d 1 1.47mi
3234 Evenmore Way Wildwood, FL 4.0 2.0 1824 $2,100 $1.15 23d 1 1.47mi
2272 Vassar Ln The Villages, FL 3.0 2.0 1416 $2,500 $1.77 23d 1 1.48mi

Listing history 29 events

  1. 2026-06-07
    statusdays on market $284,000 Pending 135 DOM
  2. 2026-06-02
    days on market $284,000 Active 132 DOM
  3. 2026-06-01
    days on market $284,000 Active 131 DOM
  4. 2026-05-31
    days on market $284,000 Active 130 DOM
  5. 2026-05-30
    days on market $284,000 Active 129 DOM
  6. 2026-04-13
    price $284,000
  7. 2026-03-10
    price $289,000
  8. 2026-02-27
    price $293,000
  9. 2026-01-21
    listed $295,000 Active
  10. 2022-05-31
    soldstatus $240,000
  11. 2022-05-13
    soldstatus $240,000 Closed 979-char remark
    Show marketing remark (979 chars)

    Welcome home! This newly remodeled 3-story home located in Wildwood is move-in ready. Situated right off of CR 466A this home is within minutes to The Villages, shopping, dining, entertainment, and so much more right at your fingertips. Featuring a . 19 +/- acre lot this home features a spacious fenced-in backyard with plenty of room for family fun. This 3BR/2BA features 1,600 +/- sqft under air compromised of living room, kitchen, inside utility room, screened-in lanai, and an EXTRA room/den. Upon entering the home you are welcomed with updated flooring, updated light fixtures, newer AC, updated electrical(2019), and freshly painted outside and inside. The kitchen features brand NEW cabinetry and granite countertops with updated appliances and plenty of countertop space. The spacious master suite features a spacious closet with the recently updated en-suite. You'll definitly not want to pass on this home so call today and schedule your tour today before it's gone!

  12. 2022-04-04
    status Pending 979-char remark
    Show marketing remark (979 chars)

    Welcome home! This newly remodeled 3-story home located in Wildwood is move-in ready. Situated right off of CR 466A this home is within minutes to The Villages, shopping, dining, entertainment, and so much more right at your fingertips. Featuring a . 19 +/- acre lot this home features a spacious fenced-in backyard with plenty of room for family fun. This 3BR/2BA features 1,600 +/- sqft under air compromised of living room, kitchen, inside utility room, screened-in lanai, and an EXTRA room/den. Upon entering the home you are welcomed with updated flooring, updated light fixtures, newer AC, updated electrical(2019), and freshly painted outside and inside. The kitchen features brand NEW cabinetry and granite countertops with updated appliances and plenty of countertop space. The spacious master suite features a spacious closet with the recently updated en-suite. You'll definitly not want to pass on this home so call today and schedule your tour today before it's gone!

  13. 2022-04-01
    price $1,910
  14. 2022-03-31
    price $259,900 979-char remark
    Show marketing remark (979 chars)

    Welcome home! This newly remodeled 3-story home located in Wildwood is move-in ready. Situated right off of CR 466A this home is within minutes to The Villages, shopping, dining, entertainment, and so much more right at your fingertips. Featuring a . 19 +/- acre lot this home features a spacious fenced-in backyard with plenty of room for family fun. This 3BR/2BA features 1,600 +/- sqft under air compromised of living room, kitchen, inside utility room, screened-in lanai, and an EXTRA room/den. Upon entering the home you are welcomed with updated flooring, updated light fixtures, newer AC, updated electrical(2019), and freshly painted outside and inside. The kitchen features brand NEW cabinetry and granite countertops with updated appliances and plenty of countertop space. The spacious master suite features a spacious closet with the recently updated en-suite. You'll definitly not want to pass on this home so call today and schedule your tour today before it's gone!

  15. 2022-03-31
    status Active 979-char remark
    Show marketing remark (979 chars)

    Welcome home! This newly remodeled 3-story home located in Wildwood is move-in ready. Situated right off of CR 466A this home is within minutes to The Villages, shopping, dining, entertainment, and so much more right at your fingertips. Featuring a . 19 +/- acre lot this home features a spacious fenced-in backyard with plenty of room for family fun. This 3BR/2BA features 1,600 +/- sqft under air compromised of living room, kitchen, inside utility room, screened-in lanai, and an EXTRA room/den. Upon entering the home you are welcomed with updated flooring, updated light fixtures, newer AC, updated electrical(2019), and freshly painted outside and inside. The kitchen features brand NEW cabinetry and granite countertops with updated appliances and plenty of countertop space. The spacious master suite features a spacious closet with the recently updated en-suite. You'll definitly not want to pass on this home so call today and schedule your tour today before it's gone!

  16. 2022-03-26
    status Pending 979-char remark
    Show marketing remark (979 chars)

    Welcome home! This newly remodeled 3-story home located in Wildwood is move-in ready. Situated right off of CR 466A this home is within minutes to The Villages, shopping, dining, entertainment, and so much more right at your fingertips. Featuring a . 19 +/- acre lot this home features a spacious fenced-in backyard with plenty of room for family fun. This 3BR/2BA features 1,600 +/- sqft under air compromised of living room, kitchen, inside utility room, screened-in lanai, and an EXTRA room/den. Upon entering the home you are welcomed with updated flooring, updated light fixtures, newer AC, updated electrical(2019), and freshly painted outside and inside. The kitchen features brand NEW cabinetry and granite countertops with updated appliances and plenty of countertop space. The spacious master suite features a spacious closet with the recently updated en-suite. You'll definitly not want to pass on this home so call today and schedule your tour today before it's gone!

  17. 2022-03-11
    listed $269,900 Active 979-char remark
    Show marketing remark (979 chars)

    Welcome home! This newly remodeled 3-story home located in Wildwood is move-in ready. Situated right off of CR 466A this home is within minutes to The Villages, shopping, dining, entertainment, and so much more right at your fingertips. Featuring a . 19 +/- acre lot this home features a spacious fenced-in backyard with plenty of room for family fun. This 3BR/2BA features 1,600 +/- sqft under air compromised of living room, kitchen, inside utility room, screened-in lanai, and an EXTRA room/den. Upon entering the home you are welcomed with updated flooring, updated light fixtures, newer AC, updated electrical(2019), and freshly painted outside and inside. The kitchen features brand NEW cabinetry and granite countertops with updated appliances and plenty of countertop space. The spacious master suite features a spacious closet with the recently updated en-suite. You'll definitly not want to pass on this home so call today and schedule your tour today before it's gone!

  18. 2019-09-05
    soldstatus $105,000
  19. 2019-08-28
    soldstatus $105,000 708-char remark
    Show marketing remark (708 chars)

    CALLING ALL FIRST TIME HOME BUYERS OR INVESTORS! LOCATION!! - Located Near The Villages, this 3 bedroom, 2 bathroom large split level home is a MUST SEE. This single family home is situated on a Large Lot with a Spacious fenced-in backyard. There's plenty of room for pets to play. The living/dining opens up to a very large screened-on lanai, perfect for relaxing and entertaining friends and family. The kitchen has plenty of storage space and the indoor laundry is extremely convenient. A wonderful surprise is a bonus room that can be used for multiple purposes. A family game room, an office/den or a great man cave! This home only needs your imagination to full fill its true potential! Needs some TLC!

  20. 2019-08-28
    soldstatus $105,000 Sold
    Show marketing remark (708 chars)

    CALLING ALL FIRST TIME HOME BUYERS OR INVESTORS! LOCATION!! - Located Near The Villages, this 3 bedroom, 2 bathroom large split level home is a MUST SEE. This single family home is situated on a Large Lot with a Spacious fenced-in backyard. There's plenty of room for pets to play. The living/dining opens up to a very large screened-on lanai, perfect for relaxing and entertaining friends and family. The kitchen has plenty of storage space and the indoor laundry is extremely convenient. A wonderful surprise is a bonus room that can be used for multiple purposes. A family game room, an office/den or a great man cave! This home only needs your imagination to full fill its true potential! Needs some TLC!

  21. 2019-08-14
    status Pending
  22. 2019-08-13
    status Active
  23. 2019-08-13
    status Pending
  24. 2019-07-30
    price $134,000
  25. 2019-06-26
    listed $134,000 708-char remark
    Show marketing remark (708 chars)

    CALLING ALL FIRST TIME HOME BUYERS OR INVESTORS! LOCATION!! - Located Near The Villages, this 3 bedroom, 2 bathroom large split level home is a MUST SEE. This single family home is situated on a Large Lot with a Spacious fenced-in backyard. There's plenty of room for pets to play. The living/dining opens up to a very large screened-on lanai, perfect for relaxing and entertaining friends and family. The kitchen has plenty of storage space and the indoor laundry is extremely convenient. A wonderful surprise is a bonus room that can be used for multiple purposes. A family game room, an office/den or a great man cave! This home only needs your imagination to full fill its true potential! Needs some TLC!

  26. 2019-06-24
    listed $144,000 Active
  27. 1985-09-01
    soldstatus $53,000
  28. 1976-09-01
    soldstatus $30,300
  29. 1976-02-01
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,172 · $181/mo
Projected year-2 tax
$2,357 · $196/mo
Expected delta
+$185/yr (+$15/mo · 8.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 6 d/yr ≥108°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,486
− Mortgage interest
−$15,908
− Property taxes
−$2,172
− Insurance
−$1,420
− Repairs & maintenance
−$2,199
− Management
−$2,199
− Depreciation
−$8,262
Taxable loss
−$4,674
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,122
After-tax cash flow
$1,371/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sumter
NCES district ID
1201800
Math proficiency
61% ▼ -4.00%
Reading proficiency
61% ▼ -2.00%
Median HH income
$48,240
Composite
51.74/100
National rank
#1682
State rank
#11 of 73 in FL

Livability — Wildwood

Score
69/100
State rank
#471
US rank
#8500

Category grades

Amenities F Commute F Cost of living A Crime A- Employment D- Housing B- Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wildwood, FL
County
Sumter County · 110,591 people
City population
21,568
Metro
The Villages, FL
Population (ZIP)
21,568
Household income
$66,136
Rent vs Own
26.7% rent · 73.3% own
Severe rent burden
730.0

Population outlook (Sumter County) Hauer SSP2

Today (2025)
161,172 people
By 2030
180,083 · +11.7%
By 2040
209,892 · +30.2%
By 2050
234,186 · +45.3%
By 2075
284,602 · +76.6%
By 2100
317,039 · +96.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 52% Black 29% Hispanic / Latino 14% Two or more races 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 2% Italian 2%
Foreign-born
11% · Canada, Jamaica
Languages at home
85% English-only · Spanish 12% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Sumter

2024 margin
Solid R (+37.6) · D 30.9% · R 68.6%
2008→2024 swing
-10.6pp toward R · 2008: -27.0pp · 2024: -37.6pp
All cycles
2024: R+37.6 2020: R+36.1 2016: R+39.2 2012: R+34.9 2008: R+27.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -32.14%
Current HPI
267.9137
Rent YoY
▲ 2.85%
Metro
The Villages, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+846.7% since first listed
24 events — show timeline
  • 2026-04-13 Price Changed $284,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-10 Price Changed $289,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-27 Price Changed $293,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-21 Listed $295,000 Stellar MLS as Distributed by MLS Grid
  • 2022-05-31 Sold (Public Records) $240,000 Public Records
  • 2022-05-13 Sold (MLS) $240,000 Stellar MLS as Distributed by MLS Grid
  • 2022-04-04 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-04-01 Price Changed $1,910 RENT.
  • 2022-03-31 Price Changed $259,900 Stellar MLS as Distributed by MLS Grid
  • 2022-03-31 Relisted Stellar MLS as Distributed by MLS Grid
  • 2022-03-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-03-11 Listed $269,900 Stellar MLS as Distributed by MLS Grid
  • 2019-09-05 Sold (Public Records) $105,000 Public Records
  • 2019-08-28 Sold (MLS) $105,000 Stellar MLS as Distributed by MLS Grid
  • 2019-08-28 Sold (MLS) $105,000 Stellar MLS as Distributed by MLS Grid
  • 2019-08-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-08-13 Relisted Stellar MLS as Distributed by MLS Grid
  • 2019-08-13 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-07-30 Price Changed $134,000 Stellar MLS as Distributed by MLS Grid
  • 2019-06-26 Listed $134,000 Stellar MLS as Distributed by MLS Grid
  • 2019-06-24 Listed $144,000 Stellar MLS as Distributed by MLS Grid
  • 1985-09-01 Sold (Public Records) $53,000 Public Records
  • 1976-09-01 Sold (Public Records) $30,300 Public Records
  • 1976-02-01 Sold (Public Records) $30,000 Public Records

Property tax history

+9.0%/yr

Latest (2025): $2,172 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…