CashFlowRE
Sign in Sign up
1405 Vegas Valley Dr #208
B+ Composite 75.15
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +14.2/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • Schools +1.8/10.0
  • Rent growth +1.4/5.0
  • Appreciation +0.0/10.0

$117,000

1405 Vegas Valley Dr #208 · Winchester, NV 89169
2 bd · 1.0 ba · 863 sqft · Condo public records · 53 Days on market
Built 1971 Good condition $136/sqft · 15% below area Est $138k · 15% under $356/mo HOA · 18% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Las Vegаs lіving јuѕt stepѕ аway from Sunrisе Ηοѕpіtal and minutes to The Strip, UNLV, and Downtown Las Vegas! This two-bedroom, one-bathroom, condominium features 863 square feet of open living with ample natural light from the windows and large balcony overlooking the pool. Special financing offer is available with waived mortgage insurance and low down payment options!

Key facts

  • $356 HOA
  • Parking
  • Community pool

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $117k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $487 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $117k).
  • Recommended offer: $113k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.3% vs local median 3.0% in Winchester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#3 in NV, #2,272 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
  • Clark County School District (urban): math 21% / reading 39% proficiency, ranked #11 of 17 in NV (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lake Robert E Es (math 14% / reading 27%, grade F, #280 of 402 statewide, top 70%, 642 students, 100% FRL); Martin Roy W Ms (reading 31%, 1,271 students, 100% FRL); Valley Hs (math 8% / reading 24%, grade F, #107 of 131 statewide, top 82%, 2,714 students, 100% FRL) — zoned schools average 100% FRL vs 52% district-wide (48 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents falling (-4.4%/yr); 215 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals lingering (median 93d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 88% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 14,754 units permitted in Clark County in 2024 (2,301 in 5+ unit buildings).
  • At $1,941/mo this rent would consume 57% of the median local household income ($41k/yr) (locally 20% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $809 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Clark County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $33k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $63k; list at $117k implies a 86% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $113,490 (3.0% below list)

Questions for the listing agent

  1. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.66%
Cap rate
11.29%
Cash-on-cash
17.83%
DSCR
1.79
GRM
5.0

CMA / ARV

ARV (median comp)
$137,581
List price
$117,000
Delta
-14.96%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
585 S Royal Crest Cir #7 1.24mi 2/1.0 816 (-5%) 2mo $105,000 $129 54
1418 Griffith Ave 1.16mi 2/1.0 930 (+8%) 2mo $329,000 $354 50
322 Karen Ave #1106 1.10mi 1/1.5 (-1) 814 (-6%) 0mo $305,000 $375 48
222 Karen Ave #1506 1.18mi 1/1.5 (-1) 814 (-6%) 0mo $330,000 $405 48
726 Tam O Shanter 0.71mi 2/1.0 952 (+10%) 2mo $310,000 $326 48
222 Karen Ave #2003 1.18mi 1/1.5 (-1) 814 (-6%) 3mo $345,000 $424 46
322 Karen Ave #2806 1.10mi 1/1.5 (-1) 814 (-6%) 4mo $400,000 $491 45
650 Oakmont Ave #2111 0.90mi 1/1.0 (-1) 761 (-12%) 2mo $153,500 $202 38
1455 E Katie Ave Unit F12 1.07mi 1/1.0 (-1) 724 (-16%) 2mo $123,000 $170 33
1455 E Katie Ave Unit D27 1.07mi 2/2.0 1,050 (+22%) 4mo $152,000 $145 32
1455 E Katie Ave Unit F26 1.07mi 1/1.0 (-1) 724 (-16%) 4mo $135,000 $186 32
1455 E Katie Ave Unit A21 1.06mi 1/1.0 (-1) 723 (-16%) 4mo $140,000 $194 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
5.4%
Equity multiple
1.20×
Total profit
$6,539
Equity at exit
$17,445
10-year hold
IRR
11.3%
Equity multiple
1.74×
Total profit
$24,357
Equity at exit
$10,116

Cash invested: $32,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
71 Landlord-Friendly
State Nevada
71 Landlord-Friendly · R+1
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; Clark County (Vegas) had pandemic backlogs; generally landlord-friendly but courts slow.

Active competition Active MLS

For sale now
1 active · 1 under contract
Median asking
$115,000 ($171/sqft)
Median days on market
65 d
This list price
100% of active listings are priced below it
ARV vs active asking
-7.0% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 89169

Home prices YoY
-33.4%
Rents YoY
-4.4%
Active inventory
215
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,941 high interval (Pro) →
Mortgage (P&I)
$614
Tax from tax record
$28 /mo · $337/yr
Insurance
$49
HOA
$356
Vacancy / Maint / Mgmt
$408
Net cashflow
$487

Break-even live

Break-even rent $1,325
Max offer price $117,000
Occupancy floor 70%

Sensitivity live

Price -10% $553 -5% $520 +0% $487 +5% $454 +10% $421
Rent -10% $334 -5% $410 +0% $487 +5% $564 +10% $640
Rate -1.0pp $546 -0.5pp $517 base $487 +0.5pp $457 +1.0pp $426

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,250
Closing costs
$3,510
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
900 E Desert Inn Rd Las Vegas, NV 1.0–2.0 1.0–2.0 1077 $1,800 $1.67 93d 5 0.63mi
2831 Geary Pl #2909 Las Vegas, NV 2.0 1.0 1112 $1,899 $1.71 93d 1 0.88mi
3152 S Eastern Ave Las Vegas, NV 2.0 1.0 987 $1,450 $1.47 72d 1 0.90mi
3168 S Eastern Ave #48 Las Vegas, NV 1.0 1.0 671 $1,600 $2.38 42d 1 0.91mi
1040 Canosa Ave Las Vegas, NV 2.0 1.0 969 $1,745 $1.80 93d 1 1.03mi
1601 E Katie Ave Las Vegas, NV 1.0–2.0 1.0–2.0 809 $1,852 $2.29 93d 13 1.06mi
511 E Sahara Ave Las Vegas, NV 1.0–2.0 1.0 900 $1,600 $1.78 93d 3 1.09mi
322 Karen Ave Las Vegas, NV 1.0–3.0 2.0–2.5 1230 $4,150 $3.37 9d 3 1.10mi
322 Karen Ave Las Vegas, NV 1.0–2.0 1.5–2.0 1230 $4,500 $3.66 30d 4 1.10mi
322 Karen Ave Las Vegas, NV 1.0–2.0 1.0–2.0 1109 $3,500 $3.15 53d 3 1.10mi
1700 E Viking Rd Las Vegas, NV 2.0 2.0 1085 $1,662 $1.53 93d 3 1.12mi
595 S Royal Crest Cir #18 Las Vegas, NV 2.0 1.0 816 $1,575 $1.93 93d 1 1.18mi
222 Karen Ave #306 Las Vegas, NV 1.0 2.0 814 $2,300 $2.83 93d 1 1.18mi
222 Karen Ave #1105 Las Vegas, NV 1.0 1.5 814 $1,990 $2.44 93d 1 1.18mi
222 Karen Ave #3203 Las Vegas, NV 1.0 2.0 814 $2,500 $3.07 93d 1 1.18mi
222 Karen Ave #2904 Las Vegas, NV 1.0 1.5 814 $2,200 $2.70 51d 1 1.18mi
222 Karen Ave #1004 Las Vegas, NV 1.0 1.5 814 $2,300 $2.83 72d 1 1.18mi
222 Karen Ave #3005 Las Vegas, NV 1.0 1.5 814 $2,400 $2.95 72d 1 1.18mi
2744 Karen Ave Unit 1 Las Vegas, NV 2.0 1.0 875 $1,295 $1.48 28d 1 1.26mi
1021 Griffith Ave Las Vegas, NV 3.0 2.0 1094 $2,200 $2.01 93d 1 1.26mi
3550 Paradise Rd Las Vegas, NV 3.0 1.0–2.0 947 $1,425 $1.50 93d 20 1.28mi
525 E Saint Louis Ave Las Vegas, NV 2.0 2.0 1094 $1,525 $1.39 93d 1 1.32mi
3930 University Center Dr Las Vegas, NV 2.0 2.0–3.0 1200 $1,725 $1.44 93d 2 1.33mi
2137 E Saint Louis Ave Las Vegas, NV 3.0 1.0 1028 $1,700 $1.65 93d 1 1.34mi
818 E Flamingo Rd Las Vegas, NV 1.0–2.0 1.0–2.0 1085 $2,440 $2.25 18d 34 1.47mi
350 E Desert Inn Rd Unit H203 Las Vegas, NV 2.0 1.5 849 $1,725 $2.03 93d 1 1.47mi

Property features AI

Finance

HOA & community
Homeowners association (FCCMI)Monthly HOA feeHOA includes trash serviceCommunity amenities: clubhouse, barbecue, pool

Exterior

Parking
Assigned uncovered parking
Utilities
Public waterPublic sewerCable availableNo photovoltaics reported
Home design
2-story buildingResale propertyFaces southHas property attached
Construction
Flat roof
Exterior features
PatioSprinkler/IrrigationCommunity pool

Interior

Kitchen
Built-in gas ovenDisposalRefrigerator
Bedrooms
2 possible bedrooms
Flooring
Laminate floorsLuxury vinyl plank floors
Bathrooms
1 full bathroom
Heating & cooling
Central heating (gas)Central electric cooling
Interior features
UnfurnishedNo additional interior features listed
Laundry & utility
Dedicated laundry room

HOA detail $356/mo · $4,272/yr condo

Likely covers
gaspool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 41 events

  1. 2026-08-08
    days on market $117,000 Active 53 DOM
  2. 2026-08-07
    statusdays on market $117,000 Active 52 DOM
  3. 2026-07-01
    status $117,000 Pending 51 DOM
  4. 2026-06-30
    status $117,000 Active 51 DOM
  5. 2026-06-29
    status $117,000 Pending 51 DOM
  6. 2026-06-28
    days on market $117,000 Active 51 DOM
  7. 2026-06-27
    days on market $117,000 Active 50 DOM
  8. 2026-06-27
    days on market $117,000 Active 49 DOM
  9. 2026-06-25
    days on market $117,000 Active 47 DOM
  10. 2026-06-22
    days on market $117,000 Active 45 DOM
  11. 2026-06-21
    days on market $117,000 Active 44 DOM
  12. 2026-06-18
    days on market $117,000 Active 41 DOM
  13. 2026-06-17
    days on market $117,000 Active 40 DOM
  14. 2026-06-16
    days on market $117,000 Active 39 DOM
  15. 2026-06-15
    days on market $117,000 Active 38 DOM
  16. 2026-06-13
    days on market $117,000 Active 36 DOM
  17. 2026-06-09
    days on market $117,000 Active 32 DOM
  18. 2026-06-08
    days on market $117,000 Active 31 DOM
  19. 2026-06-08
    remarks 374-char remark
  20. 2026-06-07
    days on market $117,000 Active 30 DOM
  21. 2026-06-03
    days on market $117,000 Active 26 DOM
  22. 2026-06-02
    days on market $117,000 Active 25 DOM
  23. 2026-06-01
    days on market $117,000 Active 24 DOM
  24. 2026-05-31
    days on market $117,000 Active 23 DOM
  25. 2026-05-08
    listed $123,000 Active 276-char remark
  26. 2026-05-05
    historical $123,000 276-char remark
  27. 2019-08-19
    soldstatus $63,000
  28. 2019-07-15
    listed $65,000
  29. 2017-10-17
    historical
  30. 2017-09-15
    historical Contingent Offer
  31. 2017-09-05
    status Active
  32. 2017-08-16
    historical Contingent Offer
  33. 2017-08-07
    listed $50,000 Active
  34. 2010-07-01
    soldstatus $25,500
  35. 2010-07-01
    historical
  36. 2010-05-20
    listed $22,500
  37. 2005-11-28
    soldstatus $179,999
  38. 2005-11-23
    soldstatus $179,999
  39. 2005-09-23
    listed $179,999
  40. 2004-01-23
    soldstatus $65,000
  41. 1976-12-21
    soldstatus $27,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NV · Resets to sale price

Current annual tax
$337 · $28/mo
Projected year-2 tax
$690 · $58/mo
Expected delta
+$354/yr (+$29/mo · 105.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,290
− Mortgage interest
−$6,554
− Property taxes
−$337
− Insurance
−$585
− Repairs & maintenance
−$1,863
− Management
−$1,863
− HOA
−$4,272
− Depreciation
−$3,404
Taxable income
$4,413
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,059
After-tax cash flow
$4,784/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $4,315–$12,945 screening

This two-bedroom, one-bathroom condominium is in good condition with minimal repairs needed. It has a good curb appeal and is located in a convenient location. The home is move-in ready and can be enhanced with some cosmetic updates to further increase its value.

Components & finishes AI

Roof tile · good Flooring wood

Deferred maintenance Est. $2,000–$8,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear on the roof.
  • Minor Windows (windows) — No visible signs of damage or wear on the windows.
  • Minor Electrical (electrical) — No visible signs of damage or wear on the electrical components.
  • Minor Plumbing (plumbing) — No visible signs of damage or wear on the plumbing.

Value-add opportunities

  • Both Paint the exterior and interior walls — Fresh paint can improve the home's curb appeal and interior aesthetics.
  • Both Replace the ceiling fan with a more modern model — A modern ceiling fan can improve the home's curb appeal and functionality.
  • Both Install new flooring in the kitchen and bathrooms — New flooring can significantly improve the home's curb appeal and functionality, making it more attractive to potential buyers and renters.
  • Both Upgrade the kitchen appliances — Upgrading the kitchen appliances can make the home more appealing to potential buyers and renters, as it shows that the home is well-maintained and up-to-date.
  • Both Install new lighting fixtures — New lighting fixtures can improve the home's curb appeal and functionality, making it more attractive to potential buyers and renters.
  • Both Replace the ceiling fan with a more modern model — A modern ceiling fan can improve the home's curb appeal and functionality.
  • Both Install new flooring in the kitchen and bathrooms — New flooring can significantly improve the home's curb appeal and functionality, making it more attractive to potential buyers and renters.
  • Both Upgrade the kitchen appliances — Upgrading the kitchen appliances can make the home more appealing to potential buyers and renters, as it shows that the home is well-maintained and up-to-date.
  • Both Install new lighting fixtures — New lighting fixtures can improve the home's curb appeal and functionality, making it more attractive to potential buyers and renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 18/100

Zoned Schools

Elementary Lake Robert E Es F NV #280/402 Nat'l #33,158/41,679 Middle Martin Roy W Ms High Valley Hs F NV #107/131 Nat'l #15,203/17,239

Schools (NCES district)

District
Clark County School District
NCES district ID
3200060
Math proficiency
21% ▼ -13.00%
Reading proficiency
39% ▼ -8.00%
Median HH income
$53,611
Composite
26.48/100
National rank
#7211
State rank
#11 of 17 in NV
B Composite livability gradescore 79/100

Livability — Winchester

Score
79/100
State rank
#3
US rank
#2272

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety B+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Winchester, NV
County
Clark County · 2,504,101 people
City population
39,883
Metro
Las Vegas-Henderson-Paradise, NV
Population (ZIP)
22,171
Household income
$40,904
Rent vs Own
80.7% rent · 19.3% own
Severe rent burden
20% of renters

Population outlook (Clark County) Hauer SSP2

Today (2025)
2,504,101 people
By 2030
2,693,770 · +7.6%
By 2040
3,061,208 · +22.2%
By 2050
3,400,072 · +35.8%
By 2075
4,139,522 · +65.3%
By 2100
4,596,916 · +83.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.74)
Race & ethnicity
Hispanic / Latino 33% White 30% Black 23% Two or more races 13% Asian 9% Native American 2%
Hispanic origin (detail)
Mexican 21% Cuban 5%
Common ancestry
Iranian 1% Italian 1% Slovak 1%
Foreign-born
30% · Canada, China
Languages at home
59% English-only · Spanish 27% Tagalog/Filipino 4% Other Asian/Pacific 3%

Political lean MEDSL · Clark

2024 margin
Toss-up / Even · D 50.4% · R 47.8% · Other 1.7%
2008→2024 swing
-16.5pp toward R · 2008: 19.1pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.3 2016: D+10.7 2012: D+14.5 2008: D+19.1

Not yet ingested

Civics

Price history

+325.5% since first listed
18 events — show timeline
  • 2026-05-26 Price Changed $117,000 GLVAR
  • 2026-05-08 Listed $123,000 GLVAR
  • 2026-05-05 Coming Soon $123,000 GLVAR
  • 2019-08-19 Sold (Public Records) $63,000 Public Records
  • 2019-07-15 Listed $65,000 GLVAR
  • 2017-10-17 Listing Removed GLVAR
  • 2017-09-15 Contingent GLVAR
  • 2017-09-05 Relisted GLVAR
  • 2017-08-16 Contingent GLVAR
  • 2017-08-07 Listed $50,000 GLVAR
  • 2010-07-01 Listing Removed GLVAR
  • 2010-07-01 Sold (MLS) $25,500 GLVAR
  • 2010-05-20 Listed $22,500 GLVAR
  • 2005-11-28 Sold (Public Records) $179,999 Public Records
  • 2005-11-23 Sold (MLS) $179,999 GLVAR
  • 2005-09-23 Listed $179,999 GLVAR
  • 2004-01-23 Sold (Public Records) $65,000 Public Records
  • 1976-12-21 Sold (Public Records) $27,500 Public Records

Property tax history

-3.6%/yr

Latest (2025): $337 · -30.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…