CashFlowRE
Sign in Sign up
2216 4th St
C- Composite 51.95
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.9/10.0
  • 1% rule +4.2/10.0
  • Livability +4.0/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$114,900

2216 4th St · Altoona, PA 16601
3 bd · 1.0 ba · 1,977 sqft · SingleFamily · 81 Days on market
Built 1970 3,049 sqft lot $58/sqft · 30% below area Est $164k · 30% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This updated two-story home is move-in ready and features three bedrooms and one full bathroom. The main floor includes a living room, a dining room, and a kitchen. With a functional layout and fresh updates throughout, this property is prepared for its next owners.

Key facts

  • 3,049 sq ft lot
  • Built 1970
  • Listed 81 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $54 ($647/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $105k (8.4% below list).
  • Recommended offer: $105k (8.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
  • Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 186 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 25y ago; this cycle's ask has dropped $20k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $35k; list at $115k implies a 228% gain — meaningful room to come down on a strong offer.
Recommended offer $105,218 (8.4% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
6.86%
Cash-on-cash
2.01%
DSCR
1.09
GRM
9.1

CMA / ARV

ARV (median comp)
$163,876
List price
$114,900
Delta
-29.89%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1904 4th St 0.21mi 4/1.0 (+1) 2,076 (+5%) 2mo $94,000 $45 75
308 27th Ave 0.25mi 3/1.5 1,840 (-7%) 0mo $159,900 $87 74
208 23rd Ave 0.13mi 3/2.0 1,788 (-10%) 2mo $212,500 $119 72
2714 3rd St 0.29mi 3/1.5 1,824 (-8%) 1mo $174,000 $95 71
1009 22nd Ave 0.31mi 3/1.5 1,791 (-9%) 1mo $75,000 $42 67
220 27th Ave 0.27mi 3/1.0 1,732 (-12%) 3mo $142,500 $82 65
1315 21st Ave 0.58mi 4/2.0 (+1) 1,968 (-0%) 2mo $160,000 $81 61
1008 21st Ave 0.32mi 4/1.0 (+1) 1,749 (-12%) 2mo $59,500 $34 59
2408 12th St 0.41mi 3/1.5 1,707 (-14%) 1mo $230,000 $135 55
1419 21st Ave 0.67mi 3/1.5 1,862 (-6%) 3mo $116,250 $62 55
1329-31 21st Ave 0.62mi 3/1.5 1,786 (-10%) 3mo $195,000 $109 51
2809 13th St 0.61mi 4/2.0 (+1) 1,812 (-8%) 1mo $235,000 $130 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-13.1%
Equity multiple
0.53×
Total profit
$-15,177
Equity at exit
$17,132
10-year hold
IRR
-4.1%
Equity multiple
0.73×
Total profit
$-8,769
Equity at exit
$9,934

Cash invested: $32,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16601

Home prices YoY
-24.9%
Active inventory
186
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,052 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$127 /mo · $1,522/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$221
Net cashflow
$54

Break-even live

Break-even rent $984
Max offer price $114,900
Occupancy floor 90%

Sensitivity live

Price -10% $119 -5% $86 +0% $54 +5% $21 +10% $-11
Rent -10% $-29 -5% $12 +0% $54 +5% $96 +10% $137
Rate -1.0pp $112 -0.5pp $83 base $54 +0.5pp $24 +1.0pp $-6

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,725
Closing costs
$3,447
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1102 17th Ave Altoona, PA 3.0 1.0 1430 $899 $0.63 45d 1 0.51mi
1326 14th Ave Altoona, PA 3.0 1.0 1600 $1,150 $0.72 45d 1 0.79mi
201 2nd Ave Unit 2nd Fl Altoona, PA 3.0 1.0 1244 $790 $0.64 45d 1 1.24mi
2015 12th Ave Altoona, PA 3.0 1.0 1600 $1,200 $0.75 45d 1 1.25mi

Listing history 31 events

  1. 2026-06-21
    days on market $114,900 Active 81 DOM
  2. 2026-06-19
    days on market $114,900 Active 79 DOM
  3. 2026-06-18
    days on market $114,900 Active 78 DOM
  4. 2026-06-17
    days on market $114,900 Active 77 DOM
  5. 2026-06-16
    days on market $114,900 Active 76 DOM
  6. 2026-06-15
    days on market $114,900 Active 75 DOM
  7. 2026-06-14
    days on market $114,900 Active 73 DOM
  8. 2026-06-13
    days on market $114,900 Active 72 DOM
  9. 2026-06-10
    days on market $114,900 Active 70 DOM
  10. 2026-06-09
    days on market $114,900 Active 69 DOM
  11. 2026-06-08
    days on market $114,900 Active 68 DOM
  12. 2026-06-07
    days on market $114,900 Active 67 DOM
  13. 2026-06-05
    days on market $114,900 Active 64 DOM
  14. 2026-06-03
    days on market $114,900 Active 63 DOM
  15. 2026-06-02
    pricedays on market $114,900 Active 62 DOM
  16. 2026-06-01
    days on market $119,900 Active 61 DOM
  17. 2026-05-31
    days on market $119,900 Active 60 DOM
  18. 2026-05-30
    days on market $119,900 Active 59 DOM
  19. 2026-05-17
    price $119,900 266-char remark
    Show marketing remark (266 chars)

    This updated two-story home is move-in ready and features three bedrooms and one full bathroom. The main floor includes a living room, a dining room, and a kitchen. With a functional layout and fresh updates throughout, this property is prepared for its next owners.

  20. 2026-04-24
    price $124,900 266-char remark
    Show marketing remark (266 chars)

    This updated two-story home is move-in ready and features three bedrooms and one full bathroom. The main floor includes a living room, a dining room, and a kitchen. With a functional layout and fresh updates throughout, this property is prepared for its next owners.

  21. 2026-04-14
    price $129,900 266-char remark
    Show marketing remark (266 chars)

    This updated two-story home is move-in ready and features three bedrooms and one full bathroom. The main floor includes a living room, a dining room, and a kitchen. With a functional layout and fresh updates throughout, this property is prepared for its next owners.

  22. 2026-04-01
    listed $135,000 Active 266-char remark
    Show marketing remark (266 chars)

    This updated two-story home is move-in ready and features three bedrooms and one full bathroom. The main floor includes a living room, a dining room, and a kitchen. With a functional layout and fresh updates throughout, this property is prepared for its next owners.

  23. 2026-02-15
    historical $1,000
  24. 2025-12-05
    listed $1,000
  25. 2024-11-21
    historical $1,000
  26. 2024-11-13
    listed $1,000
  27. 2024-11-02
    price $120,000
  28. 2001-07-07
    soldstatus $35,000
  29. 2001-07-05
    soldstatus $35,000
  30. 2001-03-26
    listed $39,900
  31. 1998-05-01
    soldstatus $26,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,522 · $127/mo
Projected year-2 tax
$1,669 · $139/mo
Expected delta
+$147/yr (+$12/mo · 9.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,626
− Mortgage interest
−$6,436
− Property taxes
−$1,522
− Insurance
−$574
− Repairs & maintenance
−$1,010
− Management
−$1,010
− Depreciation
−$3,343
Taxable loss
−$1,270
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$305
After-tax cash flow
$952/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altoona Area SD
NCES district ID
4202340
Math proficiency
30% ▼ -15.00%
Reading proficiency
44% ▼ -15.00%
Median HH income
$38,465
Composite
30.85/100
National rank
#6130
State rank
#406 of 539 in PA

Livability — Altoona

Score
79/100
State rank
#237
US rank
#2060

Category grades

Amenities F Commute A+ Cost of living A+ Crime C- Employment D Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altoona, PA
County
Blair County · 59,867 people
City population
59,867
Metro
Altoona, PA
Population (ZIP)
33,515
Household income
$58,070
Rent vs Own
30.6% rent · 69.4% own
Severe rent burden
715.0

Population outlook (Blair County) Hauer SSP2

Today (2025)
121,571 people
By 2030
117,966 · -3.0%
By 2040
109,174 · -10.2%
By 2050
99,542 · -18.1%
By 2075
76,775 · -36.8%
By 2100
54,326 · -55.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 1%
Common ancestry
Romanian 5% Slovak 2% Lithuanian 2%
Foreign-born
1% · Vietnam
Languages at home
97% English-only · German/W. Germanic 1% Spanish 1%

Political lean MEDSL · Blair

2024 margin
Solid R (+43.5) · D 27.9% · R 71.4%
2008→2024 swing
-19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
All cycles
2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.97%
Current HPI
183.9907
Rent YoY
Metro
Altoona, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+354.2% since first listed
13 events — show timeline
  • 2026-05-17 Price Changed $119,900 AHARMLS
  • 2026-04-24 Price Changed $124,900 AHARMLS
  • 2026-04-14 Price Changed $129,900 AHARMLS
  • 2026-04-01 Listed $135,000 AHARMLS
  • 2026-02-15 Rental Removed $1,000 RENTEC
  • 2025-12-05 Listed for Rent $1,000 RENTEC
  • 2024-11-21 Rental Removed $1,000 RENTEC
  • 2024-11-13 Listed for Rent $1,000 RENTEC
  • 2024-11-02 Price Changed $120,000 AHARMLS
  • 2001-07-07 Sold (MLS) $35,000 AHARMLS
  • 2001-07-05 Sold (Public Records) $35,000 Public Records
  • 2001-03-26 Listed $39,900 AHARMLS
  • 1998-05-01 Sold (Public Records) $26,400 Public Records

Property tax history

-5.7%/yr

Latest (2025): $1,522 · +13.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…