CashFlowRE
Sign in Sign up
2310 N Comiskey Dr
D- Composite 38.17
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.2/30.0
  • Livability +3.0/5.0
  • Rent growth +2.8/5.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • DSCR +2.2/10.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$279,900

2310 N Comiskey Dr · Florence, AZ 85132
3 bd · 2.0 ba · 1,570 sqft · SingleFamily public records · 104 Days on market
Built 2020 5,873 sqft lot $178/sqft · 18% below area Est $340k · 18% under $178/mo HOA · 8% of rent ↓ 14% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully maintained 3 bed, 2 bath home with a tandem 3-car garage in the highly desirable Anthem at Merrill Ranch community. This move-in-ready home offers comfortable Arizona living with thoughtful upgrades, functional living space, and access to one of Florence's premier resort-style neighborhoods. The spacious chef's kitchen features abundant cabinetry, sleek countertops, stainless steel appliances, gas range, and a large center island with built-in sink and breakfast bar, plus a dedicated formal dining area ideal for everyday living or entertaining. The open family room includes large glass sliding doors that lead to the covered patio, creating seamless indoor-outdoor living. The primary suite offers a relaxing retreat with a large walk-in closet and spacious ensuite bathroom complete with double sinks, walk-in shower, and private toilet room. Two additional bedrooms provide flexible space for guests, family, or a home office. The guest bathroom includes a tub/shower combination and generous counter space. Step outside to enjoy the covered patio and private low-maintenance backyard with block fencing, perfect for relaxing evenings or weekend gatherings. The tandem 3-car garage offers exceptional versatility and features a new mini-split AC unit and triple-insulated garage door, creating an ideal climate-controlled space for hobbies, workouts, workshop use, or additional storage. Solar panels provide added energy efficiency and help offset electricity costs. Living in Anthem at Merrill Ranch means enjoying an incredible lineup of community amenities including a heated pool with water slides, children's pool, expansive community center, indoor fitness facility, pickleball courts, tennis courts, basketball courts, sand volleyball, scenic lakes, dog park, baseball fields, soccer fields, parks, playgrounds, and miles of walking and biking trails. Experience the best of resort-style living in Anthem at Merrill Ranch with amenities designed for an active and connected lifestyle.

Key facts

  • Tandem 3-car garage
  • Large center island
  • Covered patio

Tags

TANDEM 3-CAR GARAGECHEF'S KITCHENLARGE CENTER ISLANDCOVERED PATIOSOLAR PANELSHEATED POOL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $280k.

Deal economics

  • At list price, monthly cash flow is $-266 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $233k (16.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (23.3% below list).
  • Recommended offer: $215k (23.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.2% vs local median 4.2% in Florence — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 60/100 on livability (#187 in AZ) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
  • Florence Unified School District (4437) (rural): math 16% / reading 24% proficiency, ranked #178 of 249 in AZ (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+1.3%/yr); 714 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 9,504 units permitted in Pinal County in 2024 (776 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 104 days — a 9% lower offer ($255k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $214,678 (23.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 104 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
5.15%
Cash-on-cash
-4.07%
DSCR
0.82
GRM
10.9

CMA / ARV

ARV (median comp)
$339,934
List price
$279,900
Delta
-17.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8434 W Gehrig Way 0.46mi 3/2.0 1,612 (+3%) 1mo $305,000 $189 73
3343 N Camden Dr 0.56mi 3/2.0 1,578 (+0%) 1mo $299,990 $190 72
8431 W Gehrig Way 0.49mi 3/2.0 1,612 (+3%) 2mo $334,990 $208 71
8033 W Sonoma Way 0.40mi 3/2.0 1,481 (-6%) 1mo $285,000 $192 71
7988 W Candlewood Way 0.41mi 3/2.0 1,480 (-6%) 2mo $375,500 $254 70
8317 W Banks Ct 0.29mi 4/2.0 (+1) 1,450 (-8%) 2mo $298,980 $206 67
8279 W Banks Ct 0.31mi 4/2.0 (+1) 1,450 (-8%) 2mo $280,702 $194 66
8259 W Clemente Way 0.41mi 4/2.0 (+1) 1,761 (+12%) 1mo $285,000 $162 55
2961 N Daisy Dr 0.54mi 4/2.5 (+1) 1,693 (+8%) 2mo $285,000 $168 54
8259 W Mantle Way 0.45mi 4/2.0 (+1) 1,761 (+12%) 1mo $305,000 $173 53
3394 N Camden Dr 0.59mi 3/2.0 1,370 (-13%) 2mo $279,990 $204 50
3432 N Camden Dr 0.62mi 3/2.0 1,370 (-13%) 2mo $282,990 $207 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.27% rent growth · sell at horizon

5-year hold
IRR
-25.1%
Equity multiple
0.16×
Total profit
$-65,914
Equity at exit
$41,734
10-year hold
IRR
-27.4%
Equity multiple
-0.19×
Total profit
$-93,561
Equity at exit
$24,201

Cash invested: $78,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85132

Home prices YoY
-5.2%
Rents YoY
1.3%
Active inventory
714
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$2,147 high interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$199 /mo · $2,393/yr
Insurance
$117
HOA
$178
Vacancy / Maint / Mgmt
$451
Net cashflow
$-266

Break-even live

Break-even rent $2,483
Max offer price $232,931
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,975
Closing costs
$8,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8502 W Millerton Way Florence, AZ 3.0 3.0 1920 $1,785 $0.93 24d 1 0.05mi
8491 W Springfield Way Florence, AZ 4.0 3.0 2031 $1,950 $0.96 44d 1 0.07mi
8271 W Ebbets Ct Unit 35A Florence, AZ 4.0 2.0 1565 $1,948 $1.24 24d 1 0.23mi
8271 W Ebbets Ct Florence, AZ 4.0 2.0 1565 $1,895 $1.21 15d 1 0.23mi
8508 W Rushmore Way Florence, AZ 3.0 2.5 2056 $3,300 $1.61 44d 1 0.24mi
8555 W Georgetown Way Florence, AZ 3.0 2.0 1571 $2,800 $1.78 44d 1 0.26mi
1673 N Wrigley Dr Florence, AZ 4.0 2.0 1760 $1,700 $0.97 24d 1 0.44mi
2901 N Daisy Dr Florence, AZ 4.0 2.5 1866 $1,749 $0.94 24d 1 0.53mi
7635 W Springfield Way Florence, AZ 3.0 2.0 1450 $1,700 $1.17 44d 1 0.63mi
2313 N Presidential Dr Florence, AZ 4.0 2.0 1778 $2,750 $1.55 44d 1 0.65mi
2313 N Presidential Dr Unit 1545866P Florence, AZ 3.0 2.0 1765 $2,578 $1.46 15d 1 0.65mi
7347 W Millerton Way Florence, AZ 3.0 2.0 1449 $1,695 $1.17 44d 1 0.83mi
2528 N Petersburg Dr Florence, AZ 3.0 2.0 2002 $2,195 $1.10 44d 1 0.99mi
6645 W Pleasant Oak Ct Florence, AZ 4.0 2.0 2133 $2,000 $0.94 5d 1 1.32mi

HOA detail

Monthly dues
$178 · $2,136/yr
Likely covers
watergaselectriclandscapingpool

Listing history 19 events

  1. 2026-06-18
    days on market $279,900 Active 104 DOM
  2. 2026-06-17
    days on market $279,900 Active 103 DOM
  3. 2026-06-16
    days on market $279,900 Active 102 DOM
  4. 2026-06-15
    days on market $279,900 Active 101 DOM
  5. 2026-06-13
    days on market $279,900 Active 99 DOM
  6. 2026-06-13
    days on market $279,900 Active 98 DOM
  7. 2026-06-09
    days on market $279,900 Active 95 DOM
  8. 2026-06-08
    days on market $279,900 Active 94 DOM
  9. 2026-06-07
    days on market $279,900 Active 93 DOM
  10. 2026-06-04
    days on market $279,900 Active 90 DOM
  11. 2026-06-03
    days on market $279,900 Active 89 DOM
  12. 2026-06-02
    days on market $279,900 Active 88 DOM
  13. 2026-06-01
    days on market $279,900 Active 87 DOM
  14. 2026-05-31
    days on market $279,900 Active 86 DOM
  15. 2026-04-28
    price $279,900 2020-char remark
    Show marketing remark (2020 chars)

    Beautifully maintained 3 bed, 2 bath home with a tandem 3-car garage in the highly desirable Anthem at Merrill Ranch community. This move-in-ready home offers comfortable Arizona living with thoughtful upgrades, functional living space, and access to one of Florence's premier resort-style neighborhoods. The spacious chef's kitchen features abundant cabinetry, sleek countertops, stainless steel appliances, gas range, and a large center island with built-in sink and breakfast bar, plus a dedicated formal dining area ideal for everyday living or entertaining. The open family room includes large glass sliding doors that lead to the covered patio, creating seamless indoor-outdoor living. The primary suite offers a relaxing retreat with a large walk-in closet and spacious ensuite bathroom complete with double sinks, walk-in shower, and private toilet room. Two additional bedrooms provide flexible space for guests, family, or a home office. The guest bathroom includes a tub/shower combination and generous counter space. Step outside to enjoy the covered patio and private low-maintenance backyard with block fencing, perfect for relaxing evenings or weekend gatherings. The tandem 3-car garage offers exceptional versatility and features a new mini-split AC unit and triple-insulated garage door, creating an ideal climate-controlled space for hobbies, workouts, workshop use, or additional storage. Solar panels provide added energy efficiency and help offset electricity costs. Living in Anthem at Merrill Ranch means enjoying an incredible lineup of community amenities including a heated pool with water slides, children's pool, expansive community center, indoor fitness facility, pickleball courts, tennis courts, basketball courts, sand volleyball, scenic lakes, dog park, baseball fields, soccer fields, parks, playgrounds, and miles of walking and biking trails. Experience the best of resort-style living in Anthem at Merrill Ranch with amenities designed for an active and connected lifestyle.

  16. 2026-03-26
    price $294,900 2020-char remark
    Show marketing remark (2020 chars)

    Beautifully maintained 3 bed, 2 bath home with a tandem 3-car garage in the highly desirable Anthem at Merrill Ranch community. This move-in-ready home offers comfortable Arizona living with thoughtful upgrades, functional living space, and access to one of Florence's premier resort-style neighborhoods. The spacious chef's kitchen features abundant cabinetry, sleek countertops, stainless steel appliances, gas range, and a large center island with built-in sink and breakfast bar, plus a dedicated formal dining area ideal for everyday living or entertaining. The open family room includes large glass sliding doors that lead to the covered patio, creating seamless indoor-outdoor living. The primary suite offers a relaxing retreat with a large walk-in closet and spacious ensuite bathroom complete with double sinks, walk-in shower, and private toilet room. Two additional bedrooms provide flexible space for guests, family, or a home office. The guest bathroom includes a tub/shower combination and generous counter space. Step outside to enjoy the covered patio and private low-maintenance backyard with block fencing, perfect for relaxing evenings or weekend gatherings. The tandem 3-car garage offers exceptional versatility and features a new mini-split AC unit and triple-insulated garage door, creating an ideal climate-controlled space for hobbies, workouts, workshop use, or additional storage. Solar panels provide added energy efficiency and help offset electricity costs. Living in Anthem at Merrill Ranch means enjoying an incredible lineup of community amenities including a heated pool with water slides, children's pool, expansive community center, indoor fitness facility, pickleball courts, tennis courts, basketball courts, sand volleyball, scenic lakes, dog park, baseball fields, soccer fields, parks, playgrounds, and miles of walking and biking trails. Experience the best of resort-style living in Anthem at Merrill Ranch with amenities designed for an active and connected lifestyle.

  17. 2026-03-06
    listed $299,900 Active 2020-char remark
    Show marketing remark (2020 chars)

    Beautifully maintained 3 bed, 2 bath home with a tandem 3-car garage in the highly desirable Anthem at Merrill Ranch community. This move-in-ready home offers comfortable Arizona living with thoughtful upgrades, functional living space, and access to one of Florence's premier resort-style neighborhoods. The spacious chef's kitchen features abundant cabinetry, sleek countertops, stainless steel appliances, gas range, and a large center island with built-in sink and breakfast bar, plus a dedicated formal dining area ideal for everyday living or entertaining. The open family room includes large glass sliding doors that lead to the covered patio, creating seamless indoor-outdoor living. The primary suite offers a relaxing retreat with a large walk-in closet and spacious ensuite bathroom complete with double sinks, walk-in shower, and private toilet room. Two additional bedrooms provide flexible space for guests, family, or a home office. The guest bathroom includes a tub/shower combination and generous counter space. Step outside to enjoy the covered patio and private low-maintenance backyard with block fencing, perfect for relaxing evenings or weekend gatherings. The tandem 3-car garage offers exceptional versatility and features a new mini-split AC unit and triple-insulated garage door, creating an ideal climate-controlled space for hobbies, workouts, workshop use, or additional storage. Solar panels provide added energy efficiency and help offset electricity costs. Living in Anthem at Merrill Ranch means enjoying an incredible lineup of community amenities including a heated pool with water slides, children's pool, expansive community center, indoor fitness facility, pickleball courts, tennis courts, basketball courts, sand volleyball, scenic lakes, dog park, baseball fields, soccer fields, parks, playgrounds, and miles of walking and biking trails. Experience the best of resort-style living in Anthem at Merrill Ranch with amenities designed for an active and connected lifestyle.

  18. 2024-12-12
    historical
  19. 2024-11-06
    listed $324,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$2,393 · $199/mo
Projected year-2 tax
$2,393 · $199/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥113°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,761
− Mortgage interest
−$15,679
− Property taxes
−$2,393
− Insurance
−$1,400
− Repairs & maintenance
−$2,061
− Management
−$2,061
− HOA
−$2,136
− Depreciation
−$8,143
Taxable loss
−$8,110
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,946
After-tax cash flow
$-1,244/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Florence Unified School District (4437)
NCES district ID
0402920
Math proficiency
16% ▼ -11.00%
Reading proficiency
24% ▼ -7.00%
Median HH income
$54,426
Composite
18.31/100
National rank
#8950
State rank
#178 of 249 in AZ

Livability — Florence

Score
60/100
State rank
#187
US rank
#19483

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B- Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Florence, AZ
County
Pinal County · 399,947 people
City population
38,671
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
38,671
Household income
$79,000
Rent vs Own
13.6% rent · 86.4% own
Severe rent burden
102.0

Population outlook (Pinal County) Hauer SSP2

Today (2025)
437,574 people
By 2030
446,903 · +2.1%
By 2040
452,589 · +3.4%
By 2050
444,126 · +1.5%
By 2075
430,300 · -1.7%
By 2100
393,536 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 59% Hispanic / Latino 28% Two or more races 9% Black 7% Native American 3%
Hispanic origin (detail)
Mexican 23%
Common ancestry
Italian 5% Portuguese 2% Romanian 2%
Foreign-born
9% · Canada
Languages at home
79% English-only · Spanish 17% German/W. Germanic 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Pinal

2024 margin
Strong R (+22.1) · D 38.5% · R 60.6%
2008→2024 swing
-7.6pp toward R · 2008: -14.5pp · 2024: -22.1pp
All cycles
2024: R+22.1 2020: R+17.3 2016: R+19.3 2012: R+17.1 2008: R+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -12.75%
Current HPI
233.6644
Rent YoY
▲ 1.27%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-13.9% since first listed
5 events — show timeline
  • 2026-04-28 Price Changed $279,900 ARMLS
  • 2026-03-26 Price Changed $294,900 ARMLS
  • 2026-03-06 Listed $299,900 ARMLS
  • 2024-12-12 Listing Removed ARMLS
  • 2024-11-06 Listed $324,900 ARMLS

Property tax history

+47.8%/yr

Latest (2025): $2,393 · +4.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…