CashFlowRE
Sign in Sign up
6909 Ohio 66 #2
B Composite 71.43
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +5.6/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$29,900

6909 Ohio 66 #2 · Stryker, OH 43512
2 bd · 1.5 ba · 1,120 sqft · Manufactured · 59 Days on market
Built 2004 Fair condition ↓ 8% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

AFFORDABLE 2 BEDROOM 1.5 BATH HOME. VERY OPEN FLOOR PLAN. KITCHEN COMES WITH STOVE AND REFRIGERATOR. NICE PRIMARY BEDROOM SUITE WITH FULL BATH. ALL BUYERS MUST BE APPROVED WITH PARK MANAGER AND FILL OUT PAPERWORK. SET YOUR APPOINTMENT UP TODAY.

Key facts

  • 2 parking spots
  • Built 2004
  • Listed 58 days

Property features AI

Exterior

  • Parking: Off-street parking for 2 vehicles
  • Security: Other security features
  • Utilities: Electricity connected (circuit breakers); Natural gas connected; Public water; Public sewer
  • Home design: Residential mobile home; Single-story (one level)
  • Construction: Vinyl siding; Slab foundation; Mobile home (Make: HOLLY PARK, Model: HLPK, approx. 70 x 16)
  • Exterior features: Shingle roof; Shed(s)

Interior

  • Kitchen: Gas oven; Refrigerator
  • Bedrooms: Primary bedroom on the main level (approx. 10 x 12); Second bedroom on the main level (approx. 8 x 9)
  • Flooring: Vinyl flooring
  • Bathrooms: 1 full bathroom; 1 half bathroom (1.5 total)
  • Heating & cooling: Natural gas heating; Central air conditioning
  • Interior features: 5 total rooms; Other interior features
  • Laundry & utility: Laundry on the main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath manufactured listed at $30k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $517 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($915 rent vs $30k).
  • Recommended offer: $29k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 72/100 on livability (#361 in OH) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, cost of living A+; Watch: amenities F, commute F, health & safety F.
  • Northeastern Local (rural): math 62% / reading 67% proficiency, ranked #200 of 656 in OH (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 135 active listings in the ZIP; 41 units permitted in Defiance County in 2024 (0 in 5+ unit buildings).
  • This rent is only 15% of the median local income ($72k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $207 of loan paydown is wiped out by about $897 of value loss. Plan a longer hold.
  • Defiance County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($29k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $29,003 (3.0% below list)

Questions for the listing agent

  1. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.06%
Cap rate
27.02%
Cash-on-cash
74.03%
DSCR
4.29
GRM
2.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
73.8%
Equity multiple
4.35×
Total profit
$28,065
Equity at exit
$4,458
10-year hold
IRR
77.6%
Equity multiple
8.99×
Total profit
$66,854
Equity at exit
$2,585

Cash invested: $8,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43512

Home prices YoY
-24.3%
Active inventory
135
Price-to-rent
2.7×

Monthly cashflow live

Estimated rent
$915 medium interval (Pro) →
Mortgage (P&I)
$157
Tax est. 1.5%
$37 /mo · $448/yr
Insurance
$12
HOA
$0
Vacancy / Maint / Mgmt
$192
Net cashflow
$517

Break-even live

Break-even rent $262
Max offer price $29,900
Occupancy floor 39%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$7,475
Closing costs
$897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-19
    days on market $29,900 Active 59 DOM
  2. 2026-06-18
    days on market $29,900 Active 58 DOM
  3. 2026-06-17
    days on market $29,900 Active 57 DOM
  4. 2026-06-16
    days on market $29,900 Active 56 DOM
  5. 2026-06-15
    days on market $29,900 Active 55 DOM
  6. 2026-06-14
    days on market $29,900 Active 53 DOM
  7. 2026-06-12
    days on market $29,900 Active 52 DOM
  8. 2026-06-09
    days on market $29,900 Active 49 DOM
  9. 2026-06-08
    days on market $29,900 Active 48 DOM
  10. 2026-06-07
    days on market $29,900 Active 47 DOM
  11. 2026-06-05
    days on market $29,900 Active 44 DOM
  12. 2026-06-03
    days on market $29,900 Active 43 DOM
  13. 2026-06-02
    days on market $29,900 Active 42 DOM
  14. 2026-06-01
    days on market $29,900 Active 41 DOM
  15. 2026-05-31
    days on market $29,900 Active 40 DOM
  16. 2026-05-30
    days on market $29,900 Active 39 DOM
  17. 2026-04-21
    listed $29,900 Active
  18. 2026-04-17
    soldstatus $27,000 Closed 249-char remark
    Show marketing remark (249 chars)

    AFFORDABLE 2 BEDROOM 1.5 BATH HOME. VERY OPEN FLOOR PLAN. KITCHEN COMES WITH STOVE AND REFRIGERATOR. NICE PRIMARY BEDROOM SUITE WITH FULL BATH. ALL BUYERS MUST BE APPROVED WITH PARK MANAGER AND FILL OUT PAPERWORK. SET YOUR APPOINTMENT UP TODAY.

  19. 2026-04-10
    status Pending 249-char remark
    Show marketing remark (249 chars)

    AFFORDABLE 2 BEDROOM 1.5 BATH HOME. VERY OPEN FLOOR PLAN. KITCHEN COMES WITH STOVE AND REFRIGERATOR. NICE PRIMARY BEDROOM SUITE WITH FULL BATH. ALL BUYERS MUST BE APPROVED WITH PARK MANAGER AND FILL OUT PAPERWORK. SET YOUR APPOINTMENT UP TODAY.

  20. 2026-03-27
    price $27,500 249-char remark
    Show marketing remark (249 chars)

    AFFORDABLE 2 BEDROOM 1.5 BATH HOME. VERY OPEN FLOOR PLAN. KITCHEN COMES WITH STOVE AND REFRIGERATOR. NICE PRIMARY BEDROOM SUITE WITH FULL BATH. ALL BUYERS MUST BE APPROVED WITH PARK MANAGER AND FILL OUT PAPERWORK. SET YOUR APPOINTMENT UP TODAY.

  21. 2025-11-12
    price $29,900 249-char remark
    Show marketing remark (249 chars)

    AFFORDABLE 2 BEDROOM 1.5 BATH HOME. VERY OPEN FLOOR PLAN. KITCHEN COMES WITH STOVE AND REFRIGERATOR. NICE PRIMARY BEDROOM SUITE WITH FULL BATH. ALL BUYERS MUST BE APPROVED WITH PARK MANAGER AND FILL OUT PAPERWORK. SET YOUR APPOINTMENT UP TODAY.

  22. 2025-11-12
    status Active 249-char remark
    Show marketing remark (249 chars)

    AFFORDABLE 2 BEDROOM 1.5 BATH HOME. VERY OPEN FLOOR PLAN. KITCHEN COMES WITH STOVE AND REFRIGERATOR. NICE PRIMARY BEDROOM SUITE WITH FULL BATH. ALL BUYERS MUST BE APPROVED WITH PARK MANAGER AND FILL OUT PAPERWORK. SET YOUR APPOINTMENT UP TODAY.

  23. 2025-11-07
    status Pending 249-char remark
    Show marketing remark (249 chars)

    AFFORDABLE 2 BEDROOM 1.5 BATH HOME. VERY OPEN FLOOR PLAN. KITCHEN COMES WITH STOVE AND REFRIGERATOR. NICE PRIMARY BEDROOM SUITE WITH FULL BATH. ALL BUYERS MUST BE APPROVED WITH PARK MANAGER AND FILL OUT PAPERWORK. SET YOUR APPOINTMENT UP TODAY.

  24. 2025-10-21
    listed $32,500 Active 249-char remark
    Show marketing remark (249 chars)

    AFFORDABLE 2 BEDROOM 1.5 BATH HOME. VERY OPEN FLOOR PLAN. KITCHEN COMES WITH STOVE AND REFRIGERATOR. NICE PRIMARY BEDROOM SUITE WITH FULL BATH. ALL BUYERS MUST BE APPROVED WITH PARK MANAGER AND FILL OUT PAPERWORK. SET YOUR APPOINTMENT UP TODAY.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,984
− Mortgage interest
−$1,675
− Property taxes
−$448
− Insurance
−$150
− Repairs & maintenance
−$879
− Management
−$879
− Depreciation
−$870
Taxable income
$6,084
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,460
After-tax cash flow
$4,738/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

The home is in fair condition with moderate repairs needed, primarily in the kitchen and bathroom. Updates to paint, flooring, and fixtures would significantly enhance its value.

Repairs flagged

  • Minor kitchen cabinets — slight wear
  • Minor bathroom fixtures — standard, could be updated
  • Minor landscaping — simple landscaping

Value-add opportunities

  • Both paint interior walls — enhances curb appeal and interior aesthetics
  • Both replace carpet with hardwood — improves both resale and rental value
  • Both update kitchen cabinets — modernizes the space and adds value
  • Both update bathroom fixtures — modernizes the space and adds value

Renovation cost estimate screening

Repair itemSeverityEst. cost
kitchen cabinets · slight wear Minor $500–3,000
bathroom fixtures · standard, could be updated Minor $500–3,000
landscaping · simple landscaping Minor $500–3,000
Total estimated repair cost · 3 items $1,500–9,000

Value-add ROI direction

  • Both paint interior walls — enhances curb appeal and interior aesthetics
  • Both replace carpet with hardwood — improves both resale and rental value
  • Both update kitchen cabinets — modernizes the space and adds value
  • Both update bathroom fixtures — modernizes the space and adds value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Northeastern Local
NCES district ID
3904672
Math proficiency
62% ▼ -16.00%
Reading proficiency
67% ▼ -6.00%
Median HH income
$60,761
Composite
55.82/100
National rank
#1207
State rank
#200 of 656 in OH

Livability — Stryker

Score
72/100
State rank
#361
US rank
#5865

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Defiance · 37,898 people
Population (ZIP)
27,894
Household income
$72,082
Rent vs Own
23.2% rent · 76.8% own
Severe rent burden
7.6

Population outlook (Defiance County) Hauer SSP2

Today (2025)
37,051 people
By 2030
36,013 · -2.8%
By 2040
33,583 · -9.4%
By 2050
31,309 · -15.5%
By 2075
26,980 · -27.2%
By 2100
23,416 · -36.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Hispanic / Latino 12% Two or more races 7% Black 2%
Hispanic origin (detail)
Mexican 10% Puerto Rican 1%
Common ancestry
Lithuanian 2% Slovak 2% Italian 1%
Foreign-born
1% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Defiance

2024 margin
Solid R (+39.9) · D 29.6% · R 69.5%
2008→2024 swing
-29.4pp toward R · 2008: -10.5pp · 2024: -39.9pp
All cycles
2024: R+39.9 2020: R+36.4 2016: R+34.8 2012: R+14.1 2008: R+10.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.33%
Current HPI
210.2352
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-8.0% since first listed
8 events — show timeline
  • 2026-04-21 Listed $29,900 NORIS
  • 2026-04-17 Sold (MLS) $27,000 NORIS
  • 2026-04-10 Pending NORIS
  • 2026-03-27 Price Changed $27,500 NORIS
  • 2025-11-12 Price Changed $29,900 NORIS
  • 2025-11-12 Relisted NORIS
  • 2025-11-07 Pending NORIS
  • 2025-10-21 Listed $32,500 NORIS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…