1644 187th St · Homewood, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.9/30.0
- ARV discount +12.0/15.0
- 1% rule +7.1/10.0
- DSCR +5.6/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$226,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Just what you've been looking for. All brick ranch featuring 3 bedrooms and 2 full baths. Main level with all hardwood flooring aside from kitchen. Beautiful wood burning fireplace in living room. Kitchen cabinets have been refaced a few years back. Full, partially finished basement with bedroom, closet, and full bath. 4 year old PVC fence for full privacy. Blocks away from shopping, restaurants, train, and highly rated Homewood school district. A/C 2022, Furnace 2017. Make your appointment to see this home before it's gone! Conv or Cash only please.
Key facts
- Private driveway
- All brick ranch
- Hardwood floors
Tags
Property features AI
Finance
- Other: Parcel number 32062210320000; Property not currently leased; Possession at closing
- HOA & community: No master association fee required
Exterior
- Parking: Detached garage (concrete) — 1 garage space, 1 total parking space; Garage is owned
- Utilities: Water source: Lake Michigan; Public sewer
- Home design: Detached single-family home; One-story layout; Fee simple ownership
- Construction: Brick construction; Asphalt roof; Concrete perimeter foundation; Built 71–80 years ago; Built before 1978
- Exterior features: Lot smaller than 0.25 acre; Lot dimensions: 9100
Interior
- Kitchen: Kitchen on main level
- Bedrooms: Master bedroom (main level); Two additional bedrooms (main level)
- Flooring: Hardwood floors in living areas and most bedrooms; Vinyl flooring in kitchen
- Bathrooms: Two full bathrooms; Basement includes a bathroom
- Heating & cooling: Natural gas forced-air heating; Central air conditioning
- Interior features: First-floor bedroom; First-floor full bath; Partially finished full basement; Living room with fireplace; Six total rooms
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $227k.
Deal economics
- At list price, monthly cash flow is $191 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $227k).
- Recommended offer: $213k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 81/100 on livability (#81 in IL, #1,314 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, cost of living A+; Watch: amenities F.
- Homewood Flossmoor Chsd 233 (suburban): math 21% / reading 27% proficiency, ranked #272 of 620 in IL (top 44%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Homewood-Flossmoor High School (math 21% / reading 27%, grade F, #304 of 693 statewide, top 44%, 2,798 students, 0% FRL).
- Market conditions: 101 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($213k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $190k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.6% of price; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 7.30%
- Cash-on-cash
- 3.61%
- DSCR
- 1.16
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $252,120
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1522 186th St | 0.19mi | 3/1.0 | 1,209 (-8%) | 3mo | $226,000 | $187 | 72 |
| 18522 Dixie Hwy | 0.50mi | 3/1.5 | 1,286 (-3%) | 2mo | $249,900 | $194 | 70 |
| 18823 Ashland Ave | 0.21mi | 4/2.0 (+1) | 1,418 (+7%) | 1mo | $250,000 | $176 | 70 |
| 18630 Highland Ave | 0.23mi | 3/1.5 | 1,485 (+12%) | 2mo | $270,000 | $182 | 67 |
| 18652 Martin Ave | 0.53mi | 3/1.0 | 1,272 (-4%) | 4mo | $212,000 | $167 | 64 |
| 18524 Gottschalk Ave | 0.38mi | 3/2.0 | 1,212 (-8%) | 5mo | $300,000 | $248 | 62 |
| 1741 Evergreen Rd | 0.46mi | 3/1.0 | 1,210 (-8%) | 1mo | $230,000 | $190 | 62 |
| 1918 183rd St | 0.64mi | 3/1.5 | 1,387 (+5%) | 3mo | $264,900 | $191 | 60 |
| 18430 Aberdeen St | 0.74mi | 3/2.0 | 1,223 (-7%) | 0mo | $242,000 | $198 | 51 |
| 1524 Olive Rd | 0.67mi | 2/1.5 (-1) | 1,229 (-7%) | 2mo | $227,000 | $185 | 51 |
| 1041 Coach Rd | 0.75mi | 4/2.0 (+1) | 1,407 (+7%) | 2mo | $289,000 | $205 | 45 |
| 1307 Thomas St | 0.64mi | 4/2.0 (+1) | 1,487 (+13%) | 1mo | $319,000 | $215 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.5%
- Equity multiple
- 0.62×
- Total profit
- $-24,302
- Equity at exit
- $33,832
- IRR
- -1.0%
- Equity multiple
- 0.93×
- Total profit
- $-4,305
- Equity at exit
- $19,618
Cash invested: $63,532 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60430
- Home prices YoY
- -32.1%
- Active inventory
- 101
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $2,740 high interval (Pro) →
- Mortgage (P&I)
- −$1,190
- Tax from tax record
- −$689 /mo · $8,266/yr
- Insurance
- −$95
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$575
- Net cashflow
- $191
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,725
- Closing costs
- $6,807
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1332 Jamie Ln Homewood, IL | 4.0 | 2.5 | 1576 | $3,171 | $2.01 | 24d | 1 | 0.46mi |
| 1601 183rd St Unit 1237861P Homewood, IL | 3.0 | 1.5 | 1528 | $8,665 | $5.67 | 22d | 1 | 0.49mi |
| 1802 Evergreen Rd Homewood, IL | 4.0 | 2.0 | 1716 | $2,836 | $1.65 | 6d | 1 | 0.50mi |
| 18117 Loomis Ave Homewood, IL | 4.0 | 2.0 | 1500 | $2,800 | $1.87 | 3d | 1 | 0.80mi |
| 2420 183rd St Homewood, IL | 2.0 | 1.0 | 1100 | $1,750 | $1.59 | 10d | 1 | 1.10mi |
| 2223 Hawthorne Rd Homewood, IL | 3.0 | 2.0 | 1552 | $2,300 | $1.48 | 24d | 1 | 1.47mi |
Listing history 13 events
-
2026-06-02days on market $226,900 Active 63 DOM
-
2026-06-01days on market $226,900 Active 62 DOM
-
2026-05-31days on market $226,900 Active 61 DOM
-
2026-05-22price $226,900
-
2026-03-31$229,900 Active
-
2022-08-25soldstatus $190,000
-
2022-07-21soldstatus $189,900 Closed 556-char remark
Show marketing remark (556 chars)
Just what you've been looking for. All brick ranch featuring 3 bedrooms and 2 full baths. Main level with all hardwood flooring aside from kitchen. Beautiful wood burning fireplace in living room. Kitchen cabinets have been refaced a few years back. Full, partially finished basement with bedroom, closet, and full bath. 4 year old PVC fence for full privacy. Blocks away from shopping, restaurants, train, and highly rated Homewood school district. A/C 2022, Furnace 2017. Make your appointment to see this home before it's gone! Conv or Cash only please.
-
2022-06-24historical Contingent - No Showings 556-char remark
Show marketing remark (556 chars)
Just what you've been looking for. All brick ranch featuring 3 bedrooms and 2 full baths. Main level with all hardwood flooring aside from kitchen. Beautiful wood burning fireplace in living room. Kitchen cabinets have been refaced a few years back. Full, partially finished basement with bedroom, closet, and full bath. 4 year old PVC fence for full privacy. Blocks away from shopping, restaurants, train, and highly rated Homewood school district. A/C 2022, Furnace 2017. Make your appointment to see this home before it's gone! Conv or Cash only please.
-
2022-06-15status Active 556-char remark
Show marketing remark (556 chars)
Just what you've been looking for. All brick ranch featuring 3 bedrooms and 2 full baths. Main level with all hardwood flooring aside from kitchen. Beautiful wood burning fireplace in living room. Kitchen cabinets have been refaced a few years back. Full, partially finished basement with bedroom, closet, and full bath. 4 year old PVC fence for full privacy. Blocks away from shopping, restaurants, train, and highly rated Homewood school district. A/C 2022, Furnace 2017. Make your appointment to see this home before it's gone! Conv or Cash only please.
-
2022-06-09historical Contingent - Continue to Show 556-char remark
Show marketing remark (556 chars)
Just what you've been looking for. All brick ranch featuring 3 bedrooms and 2 full baths. Main level with all hardwood flooring aside from kitchen. Beautiful wood burning fireplace in living room. Kitchen cabinets have been refaced a few years back. Full, partially finished basement with bedroom, closet, and full bath. 4 year old PVC fence for full privacy. Blocks away from shopping, restaurants, train, and highly rated Homewood school district. A/C 2022, Furnace 2017. Make your appointment to see this home before it's gone! Conv or Cash only please.
-
2022-06-06$189,900 Active 556-char remark
Show marketing remark (556 chars)
Just what you've been looking for. All brick ranch featuring 3 bedrooms and 2 full baths. Main level with all hardwood flooring aside from kitchen. Beautiful wood burning fireplace in living room. Kitchen cabinets have been refaced a few years back. Full, partially finished basement with bedroom, closet, and full bath. 4 year old PVC fence for full privacy. Blocks away from shopping, restaurants, train, and highly rated Homewood school district. A/C 2022, Furnace 2017. Make your appointment to see this home before it's gone! Conv or Cash only please.
-
2006-01-05soldstatus $175,000
-
1992-04-20soldstatus $112,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $8,266 · $689/mo
- Projected year-2 tax
- $8,266 · $689/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,877
- − Mortgage interest
- −$12,710
- − Property taxes
- −$8,266
- − Insurance
- −$1,134
- − Repairs & maintenance
- −$2,630
- − Management
- −$2,630
- − Depreciation
- −$6,601
- Taxable loss
- −$1,094
- Est. tax savings @ 24.0%
- +$263
- After-tax cash flow
- $2,557/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Homewood Flossmoor Chsd 233
- NCES district ID
- 1719560
- Math proficiency
- 21% ▼ -15.00%
- Reading proficiency
- 27% ▼ -13.00%
- Median HH income
- $83,564
- Composite
- 24.42/100
- National rank
- #7681
- State rank
- #272 of 620 in IL
Livability — Homewood
- Score
- 81/100
- State rank
- #81
- US rank
- #1314
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Homewood, IL
- City population
- 19,993
- Population (ZIP)
- 19,993
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- Black 44% White 42% Hispanic / Latino 9% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 5% Iranian 2% Italian 2%
- Foreign-born
- 6% · Canada, Dominican Republic
- Languages at home
- 91% English-only · Spanish 5% Russian/Polish/Slavic 1% German/W. Germanic 1%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -105.00%
- Current HPI
- 222.2923
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+101.7% since first listed10 events — show timeline
- 2026-05-22 Price Changed $226,900 MRED as Distributed by MLS Grid
- 2026-03-31 Listed $229,900 MRED as Distributed by MLS Grid
- 2022-08-25 Sold (Public Records) $190,000 Public Records
- 2022-07-21 Sold (MLS) $189,900 MRED as Distributed by MLS Grid
- 2022-06-24 Contingent — MRED as Distributed by MLS Grid
- 2022-06-15 Relisted — MRED as Distributed by MLS Grid
- 2022-06-09 Contingent — MRED as Distributed by MLS Grid
- 2022-06-06 Listed $189,900 MRED as Distributed by MLS Grid
- 2006-01-05 Sold (Public Records) $175,000 Public Records
- 1992-04-20 Sold (Public Records) $112,500 Public Records
Property tax history
+3.9%/yrLatest (2023): $8,266 · +30.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…