130 E Bacon St · Palo Alto, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.7/30.0
- 1% rule +5.3/10.0
- Rent growth +3.9/5.0
- Livability +3.7/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- Appreciation +0.0/10.0
$138,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
VERY MOTIVATED SELLER. MAKE AN OFFER. ALLREASONABLE OFFERS WILL BE CONSIDERED! This large Palo Alto home has so much potential & so much to offer. Bring your toolbox & your good ideas & make this home into what it was meant to be. First floor offers a convenient full bath, dining room, & large living room. Second floor offers 2 nice size bedrooms plus a room with laundry hook ups. What could be more convenient?! Go up to the third floor & you'll find 2 more large bedrooms which can serve whatever purpose you wish! Outside you'll find a nice size yard, patio area & off street parking. Home is being sold "as-is".
Key facts
- 3,920 sq ft lot
- Built 1900
- Listed 38 days
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer; Municipal trash service
- Home design: Detached structure; Fee simple ownership
- Construction: Stone construction; Block and stone foundation; Above-grade and below-grade structures; Estimated year built
- Exterior features: Chain link fencing; Lot approximately 40 x 100
Interior
- Bedrooms: Three bedrooms on the first upper level; Two bedrooms on the second upper level
- Bathrooms: Two full bathrooms total; One full bathroom on the main level; One full bathroom on the first upper level
- Heating & cooling: Radiator heating; Oil-fired heating and hot water
- Interior features: Estimated living area; Basement (combination)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $139k.
Deal economics
- At list price, monthly cash flow is $-117 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $118k (14.8% below list).
- Meets the 1% rule at list price ($1k rent vs $139k).
- Recommended offer: $118k (14.8% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 74/100 on livability (#522 in PA, #4,813 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, employment D+, commute D.
- Pottsville Area SD (town): math 29% / reading 46% proficiency, ranked #395 of 539 in PA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Clarke El Ctr (math 26% / reading 49%, grade F, #997 of 1,518 statewide, top 66%, 805 students, 70% FRL); Lengel Ms (math 22% / reading 43%, grade F, #355 of 512 statewide, top 70%, 699 students, 66% FRL); Pottsville Area Hs (math 52% / reading 74%, grade B-, #69 of 437 statewide, top 16%, 898 students, 57% FRL).
- Market conditions: Rents rising fast (+5.7%/yr); 177 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $960 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($135k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago; this cycle's ask has dropped $11k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $58k; list at $139k implies a 139% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 4.0% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 5.29%
- Cash-on-cash
- -3.60%
- DSCR
- 0.84
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $194,733
- List price
- $138,900
- Delta
- -28.67%
- Verdict
- UNDERPRICED
- Comps
- 17 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 334 E Savory St | 0.32mi | 3/1.5 | 2,214 (-5%) | 11mo | $236,000 | $107 | 65 |
| 235 Pike St | 0.53mi | 4/2.5 (+1) | 2,426 (+4%) | 18mo | $175,000 | $72 | 43 |
| 332 W Savory St | 0.62mi | 4/1.5 (+1) | 2,047 (-12%) | 6mo | $170,000 | $83 | 39 |
| 18 Pike St | 0.64mi | 3/1.5 | 1,990 (-15%) | 9mo | $100,000 | $50 | 36 |
| 152 Anderson St | 0.73mi | 4/2.0 (+1) | 2,100 (-10%) | 12mo | $222,500 | $106 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.7% rent growth · sell at horizon
- IRR
- -18.2%
- Equity multiple
- 0.34×
- Total profit
- $-25,735
- Equity at exit
- $20,710
- IRR
- -4.7%
- Equity multiple
- 0.64×
- Total profit
- $-13,814
- Equity at exit
- $12,010
Cash invested: $38,892 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17901
- Home prices YoY
- -21.2%
- Rents YoY
- 5.7%
- Active inventory
- 177
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,434 medium interval (Pro) →
- Mortgage (P&I)
- −$728
- Tax from tax record
- −$463 /mo · $5,557/yr
- Insurance
- −$58
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $-117
Break-even live
Sensitivity live
| Price | -10% $-38 | -5% $-77 | +0% $-117 | +5% $-156 | +10% $-195 |
|---|---|---|---|---|---|
| Rent | -10% $-230 | -5% $-173 | +0% $-117 | +5% $-60 | +10% $-3 |
| Rate | -1.0pp $-47 | -0.5pp $-81 | base $-117 | +0.5pp $-153 | +1.0pp $-189 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,725
- Closing costs
- $4,167
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 72 E Bacon St Pottsville, PA | 3.0 | 1.0 | 1640 | $1,300 | $0.79 | 46d | 1 | 0.06mi |
| 612 N 2nd St Pottsville, PA | 2.0 | 1.0 | 1742 | $1,295 | $0.74 | 46d | 1 | 1.40mi |
Listing history 28 events
-
2026-06-22days on market $138,900 Active 39 DOM
-
2026-06-21days on market $138,900 Active 38 DOM
-
2026-06-19days on market $138,900 Active 36 DOM
-
2026-06-18days on market $138,900 Active 35 DOM
-
2026-06-17days on market $138,900 Active 34 DOM
-
2026-06-16days on market $138,900 Active 33 DOM
-
2026-06-15days on market $138,900 Active 32 DOM
-
2026-06-14days on market $138,900 Active 30 DOM
-
2026-06-12days on market $138,900 Active 29 DOM
-
2026-06-09days on market $138,900 Active 26 DOM
-
2026-06-08days on market $138,900 Active 25 DOM
-
2026-06-07days on market $138,900 Active 24 DOM
-
2026-06-07days on market $138,900 Active 23 DOM
-
2026-06-04days on market $138,900 Active 20 DOM
-
2026-06-02days on market $138,900 Active 19 DOM
-
2026-06-01days on market $138,900 Active 18 DOM
-
2026-05-31days on market $138,900 Active 17 DOM
-
2026-05-31days on market $138,900 Active 16 DOM
-
2026-05-15$149,900 Active 688-char remark
-
2026-05-14historical $149,900 688-char remark
-
2021-04-23soldstatus $58,000
-
2021-04-22soldstatus $58,000 Closed 663-char remark
Show marketing remark (663 chars)
VERY MOTIVATED SELLER. MAKE AN OFFER. ALLREASONABLE OFFERS WILL BE CONSIDERED! This large Palo Alto home has so much potential & so much to offer. Bring your toolbox & your good ideas & make this home into what it was meant to be. First floor offers a convenient full bath, dining room, & large living room. Second floor offers 2 nice size bedrooms plus a room with laundry hook ups. What could be more convenient?! Go up to the third floor & you'll find 2 more large bedrooms which can serve whatever purpose you wish! Outside you'll find a nice size yard, patio area & off street parking. Home is being sold "as-is".
-
2021-03-16status Pending 663-char remark
Show marketing remark (663 chars)
VERY MOTIVATED SELLER. MAKE AN OFFER. ALLREASONABLE OFFERS WILL BE CONSIDERED! This large Palo Alto home has so much potential & so much to offer. Bring your toolbox & your good ideas & make this home into what it was meant to be. First floor offers a convenient full bath, dining room, & large living room. Second floor offers 2 nice size bedrooms plus a room with laundry hook ups. What could be more convenient?! Go up to the third floor & you'll find 2 more large bedrooms which can serve whatever purpose you wish! Outside you'll find a nice size yard, patio area & off street parking. Home is being sold "as-is".
-
2021-01-13status Active 663-char remark
Show marketing remark (663 chars)
VERY MOTIVATED SELLER. MAKE AN OFFER. ALLREASONABLE OFFERS WILL BE CONSIDERED! This large Palo Alto home has so much potential & so much to offer. Bring your toolbox & your good ideas & make this home into what it was meant to be. First floor offers a convenient full bath, dining room, & large living room. Second floor offers 2 nice size bedrooms plus a room with laundry hook ups. What could be more convenient?! Go up to the third floor & you'll find 2 more large bedrooms which can serve whatever purpose you wish! Outside you'll find a nice size yard, patio area & off street parking. Home is being sold "as-is".
-
2021-01-09historical 663-char remark
Show marketing remark (663 chars)
VERY MOTIVATED SELLER. MAKE AN OFFER. ALLREASONABLE OFFERS WILL BE CONSIDERED! This large Palo Alto home has so much potential & so much to offer. Bring your toolbox & your good ideas & make this home into what it was meant to be. First floor offers a convenient full bath, dining room, & large living room. Second floor offers 2 nice size bedrooms plus a room with laundry hook ups. What could be more convenient?! Go up to the third floor & you'll find 2 more large bedrooms which can serve whatever purpose you wish! Outside you'll find a nice size yard, patio area & off street parking. Home is being sold "as-is".
-
2021-01-04price $68,000 663-char remark
Show marketing remark (663 chars)
VERY MOTIVATED SELLER. MAKE AN OFFER. ALLREASONABLE OFFERS WILL BE CONSIDERED! This large Palo Alto home has so much potential & so much to offer. Bring your toolbox & your good ideas & make this home into what it was meant to be. First floor offers a convenient full bath, dining room, & large living room. Second floor offers 2 nice size bedrooms plus a room with laundry hook ups. What could be more convenient?! Go up to the third floor & you'll find 2 more large bedrooms which can serve whatever purpose you wish! Outside you'll find a nice size yard, patio area & off street parking. Home is being sold "as-is".
-
2020-08-18price $74,000 663-char remark
Show marketing remark (663 chars)
VERY MOTIVATED SELLER. MAKE AN OFFER. ALLREASONABLE OFFERS WILL BE CONSIDERED! This large Palo Alto home has so much potential & so much to offer. Bring your toolbox & your good ideas & make this home into what it was meant to be. First floor offers a convenient full bath, dining room, & large living room. Second floor offers 2 nice size bedrooms plus a room with laundry hook ups. What could be more convenient?! Go up to the third floor & you'll find 2 more large bedrooms which can serve whatever purpose you wish! Outside you'll find a nice size yard, patio area & off street parking. Home is being sold "as-is".
-
2020-07-14$75,000 Active 663-char remark
Show marketing remark (663 chars)
VERY MOTIVATED SELLER. MAKE AN OFFER. ALLREASONABLE OFFERS WILL BE CONSIDERED! This large Palo Alto home has so much potential & so much to offer. Bring your toolbox & your good ideas & make this home into what it was meant to be. First floor offers a convenient full bath, dining room, & large living room. Second floor offers 2 nice size bedrooms plus a room with laundry hook ups. What could be more convenient?! Go up to the third floor & you'll find 2 more large bedrooms which can serve whatever purpose you wish! Outside you'll find a nice size yard, patio area & off street parking. Home is being sold "as-is".
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $5,557 · $463/mo
- Projected year-2 tax
- $5,557 · $463/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,206
- − Mortgage interest
- −$7,781
- − Property taxes
- −$5,557
- − Insurance
- −$694
- − Repairs & maintenance
- −$1,376
- − Management
- −$1,376
- − Depreciation
- −$4,041
- Taxable loss
- −$3,620
- Est. tax savings @ 24.0%
- +$869
- After-tax cash flow
- $-531/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pottsville Area SD
- NCES district ID
- 4219710
- Math proficiency
- 29% ▼ -14.00%
- Reading proficiency
- 46% ▼ -12.00%
- Median HH income
- $39,157
- Composite
- 31.32/100
- National rank
- #6002
- State rank
- #395 of 539 in PA
Livability — Palo Alto
- Score
- 74/100
- State rank
- #522
- US rank
- #4813
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palo Alto, PA
- County
- Schuylkill County · 22,371 people
- Metro
- Pottsville, PA
- Population (ZIP)
- 22,371
- Household income
- $62,484
- Rent vs Own
- Severe rent burden
- 622.0
Population outlook (Schuylkill County) Hauer SSP2
- Today (2025)
- 137,447 people
- By 2030
- 133,121 · -3.1%
- By 2040
- 124,172 · -9.7%
- By 2050
- 115,611 · -15.9%
- By 2075
- 100,796 · -26.7%
- By 2100
- 86,667 · -36.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 3% Black 2%
- Common ancestry
- Romanian 9% Iranian 5% Subsaharan African 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2% German/W. Germanic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Schuylkill
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.14%
- Current HPI
- 200.6516
- Rent YoY
- ▲ 5.70%
- Metro
- Pottsville, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+85.2% since first listed11 events — show timeline
- 2026-05-28 Price Changed $138,900 BRIGHT MLS
- 2026-05-15 Listed $149,900 BRIGHT MLS
- 2026-05-14 Coming Soon $149,900 BRIGHT MLS
- 2021-04-23 Sold (Public Records) $58,000 Public Records
- 2021-04-22 Sold (MLS) $58,000 BRIGHT MLS
- 2021-03-16 Pending — BRIGHT MLS
- 2021-01-13 Relisted — BRIGHT MLS
- 2021-01-09 Listing Removed — BRIGHT MLS
- 2021-01-04 Price Changed $68,000 BRIGHT MLS
- 2020-08-18 Price Changed $74,000 BRIGHT MLS
- 2020-07-14 Listed $75,000 BRIGHT MLS
Property tax history
+16.3%/yrLatest (2026): $5,557 · +288.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…