CashFlowRE
Sign in Sign up
2424-26 A.p Tureaud Ave Multi-family
B Composite 74.65
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +14.1/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$175,000

2424-26 A.p Tureaud Ave · New Orleans, LA 70119
4 bd · 2.0 ba · 1,350 sqft · MultiFamily public records · 22 Days on market
Built 1900 3,520 sqft lot $130/sqft · at area comps Est $205k · 15% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Nice cottage on the avenue close to downtown New Orleans, live on one side rent the other side out. Wood floors-2 seperate sheds in the rear, nice back yard. This is a Fannie Mae Homepath Property for more information please go to www.Homepath.com

Key facts

  • 3,520 sq ft lot
  • Listed 22 days

Property features AI

Exterior

  • Parking: No dedicated parking
  • Home design: Duplex with 2 total units
  • Construction: Vinyl siding construction; Composition roof
  • Exterior features: Composition roof; Vinyl siding

Interior

  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Central heating and central air conditioning

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $175k.

Deal economics

  • At list price, monthly cash flow is $1k ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $175k).
  • Recommended offer: $172k (1.5% below list) — sets the bar for market timing.
  • Cap rate 13.7% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,927/mo this rent would consume 66% of the median local household income ($53k/yr) (locally 3381% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $49k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $39k; list at $175k implies a 349% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $172,375 (1.5% below list)

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.67%
Cap rate
13.71%
Cash-on-cash
26.48%
DSCR
2.18
GRM
5.0

CMA / ARV

ARV (median comp)
$204,918
List price
$175,000
Delta
-14.60%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2416 18 Annette St 0.22mi 4/2.0 1,400 (+4%) 23mo $167,000 $119 64
2118 20 Onzaga St 0.37mi 4/2.0 1,526 (+13%) 1mo $182,000 $119 60
2215 17 N Galvez St 0.68mi 4/2.0 1,300 (-4%) 5mo $107,000 $82 58
2835-37 Maurepas St 0.64mi 4/2.0 1,464 (+8%) 1mo $311,000 $212 55
3022 24 Paris Ave 0.57mi 4/2.0 1,351 (+0%) 23mo $199,000 $147 54
2403 05 Onzaga St 0.34mi 4/2.0 1,455 (+8%) 23mo $145,000 $100 52
2132 Touro St 0.47mi 4/2.0 1,550 (+15%) 6mo $169,000 $109 48
2245 47 N Galvez St 0.73mi 4/2.0 1,337 (-1%) 20mo $141,000 $105 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
14.7%
Equity multiple
1.57×
Total profit
$27,807
Equity at exit
$26,093
10-year hold
IRR
21.0%
Equity multiple
2.52×
Total profit
$74,702
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70119

Home prices YoY
-34.8%
Rents YoY
-0.2%
Active inventory
381
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$2,927 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$240 /mo · $2,883/yr
Insurance
$73
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$615
Net cashflow
$1,015

Break-even live

Break-even rent $1,642
Max offer price $175,000
Occupancy floor 60%

Sensitivity live

Price -10% $1,114 -5% $1,065 +0% $1,015 +5% $965 +10% $916
Rent -10% $784 -5% $899 +0% $1,015 +5% $1,131 +10% $1,246
Rate -1.0pp $1,103 -0.5pp $1,059 base $1,015 +0.5pp $970 +1.0pp $923

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,927

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2310 George Nick Connor Dr New Orleans, LA 3.0 2.0 1050 $1,600 $1.52 24d 1 0.15mi
1996 Hope St New Orleans, LA 3.0 1.0 910 $1,550 $1.70 4d 1 0.22mi
1735 N Tonti St New Orleans, LA 3.0 1.0 1197 $1,650 $1.38 24d 1 0.22mi
2338 Annette St Unit 1 New Orleans, LA 3.0 1.0 1150 $1,400 $1.22 20d 1 0.25mi
1818 Paul Morphy St Unit B New Orleans, LA 3.0 2.0 1065 $1,800 $1.69 24d 1 0.31mi
2632 Oreilly St New Orleans, LA 3.0 1.5 950 $1,450 $1.53 24d 1 0.33mi
2817 Annette St New Orleans, LA 3.0 1.0 1100 $1,350 $1.23 24d 1 0.37mi
1933 Industry St New Orleans, LA 3.0 2.0 1400 $1,595 $1.14 17d 1 0.38mi
3228 Pauger St New Orleans, LA 5.0 2.0 1600 $2,100 $1.31 24d 1 0.39mi
2817 Paris Ave New Orleans, LA 3.0 1.0 1018 $1,700 $1.67 21d 1 0.40mi
2910 Bruxelles St New Orleans, LA 3.0 2.0 1074 $1,600 $1.49 4d 1 0.43mi
2338 40 Annette St New Orleans, LA 3.0 1.0 1150 $1,385 $1.20 21d 1 0.46mi
1938 N Johnson St Unit 38 New Orleans, LA 3.0 2.0 1844 $2,400 $1.30 24d 1 0.47mi
1936 N Johnson St Unit 36 New Orleans, LA 3.0 2.0 1844 $2,400 $1.30 24d 1 0.48mi
2329 Laharpe St New Orleans, LA 3.0 1.0 1250 $1,000 $0.80 20d 1 0.48mi
3021 Republic St New Orleans, LA 4.0 2.0 1125 $2,200 $1.96 24d 1 0.48mi
3023 Bruxelles St New Orleans, LA 3.0 1.0 960 $2,200 $2.29 15d 1 0.50mi
1525 N Broad St New Orleans, LA 3.0 1.0 1100 $1,600 $1.45 24d 1 0.57mi
2115 Elysian Fields Ave Unit 2115 New Orleans, LA 3.0 1.0 1100 $1,450 $1.32 24d 1 0.67mi
2107 Elysian Fields Ave New Orleans, LA 4.0 2.0 1794 $1,650 $0.92 4d 1 0.68mi
2152 Abundance St Unit 2152 New Orleans, LA 3.0 2.0 1100 $1,599 $1.45 4d 1 0.69mi
1910 Elysian Fields Ave New Orleans, LA 3.0 1.0 1000 $1,450 $1.45 24d 1 0.70mi
2664 Lepage St New Orleans, LA 3.0 2.0 1750 $2,725 $1.56 44d 1 0.71mi
1466 N White St New Orleans, LA 3.0 1.5 1500 $2,250 $1.50 4d 1 0.73mi
2220 N Prieur St New Orleans, LA 3.0 2.0 1334 $2,000 $1.50 24d 1 0.78mi
1472 N Claiborne Ave New Orleans, LA 3.0 1.0 1312 $1,900 $1.45 17d 1 0.79mi
1923 N Robertson St New Orleans, LA 3.0 2.0 1051 $1,950 $1.86 4d 1 0.80mi
2115 Mandeville St New Orleans, LA 3.0 2.0 1400 $1,650 $1.18 24d 1 0.80mi
1710 Marigny St New Orleans, LA 3.0 2.0 1120 $1,750 $1.56 24d 1 0.85mi
3607 Havana St New Orleans, LA 3.0 2.0 1693 $1,488 $0.88 18d 1 0.87mi
2517 Ursulines Ave New Orleans, LA 3.0 2.0 1136 $1,950 $1.72 24d 1 0.87mi
3515 Saint Anthony Ave New Orleans, LA 3.0 2.0 1366 $2,500 $1.83 24d 1 0.88mi
2222 Saint Roch Ave New Orleans, LA 3.0 1.0 900 $1,200 $1.33 24d 1 0.89mi
3624 Havana St New Orleans, LA 3.0 1.0 1388 $1,875 $1.35 17d 1 0.89mi
3702 Trafalgar St New Orleans, LA 3.0 2.0 1428 $2,350 $1.65 17d 1 0.92mi
1601 Marigny St Unit 1603 New Orleans, LA 3.0 2.0 988 $1,099 $1.11 4d 1 0.93mi
1603 Marigny St New Orleans, LA 3.0 2.0 988 $1,099 $1.11 4d 1 0.93mi
3327 Elysian Fields Ave New Orleans, LA 3.0 1.0 1200 $1,300 $1.08 24d 1 0.93mi
1245 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 44d 1 0.98mi
1247 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 44d 1 0.98mi

Listing history 11 events

  1. 2026-06-18
    days on market $175,000 Active 22 DOM
  2. 2026-06-17
    days on market $175,000 Active 21 DOM
  3. 2026-06-16
    days on market $175,000 Active 20 DOM
  4. 2026-06-15
    days on market $175,000 Active 19 DOM
  5. 2026-06-13
    days on market $175,000 Active 17 DOM
  6. 2026-06-10
    statusdays on market $175,000 Active 14 DOM
  7. 2026-05-18
    status Active 601-char remark
  8. 2026-05-04
    status Pending 601-char remark
  9. 2026-04-28
    listed $175,000 Active 601-char remark
  10. 2014-09-02
    listed $53,500 247-char remark
    Show marketing remark (247 chars)

    Nice cottage on the avenue close to downtown New Orleans, live on one side rent the other side out. Wood floors-2 seperate sheds in the rear, nice back yard. This is a Fannie Mae Homepath Property for more information please go to www.Homepath.com

  11. 1990-10-15
    soldstatus $39,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,883 · $240/mo
Projected year-2 tax
$2,883 · $240/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 76% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,124
− Mortgage interest
−$9,803
− Property taxes
−$2,883
− Insurance
−$1,672
− Repairs & maintenance
−$2,810
− Management
−$2,810
− Depreciation
−$5,091
Taxable income
$10,055
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,413
After-tax cash flow
$9,767/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
37,253
Household income
$53,143
Rent vs Own
62.8% rent · 37.2% own
Severe rent burden
3381.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.38%
Current HPI
253.1929
Rent YoY
▼ -0.20%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+348.7% since first listed
7 events — show timeline
  • 2026-06-09 Relisted AcadianaMLS
  • 2026-05-25 Pending AcadianaMLS
  • 2026-05-18 Relisted AcadianaMLS
  • 2026-05-04 Pending AcadianaMLS
  • 2026-04-28 Listed $175,000 AcadianaMLS
  • 2014-09-02 Listed $53,500 AcadianaMLS
  • 1990-10-15 Sold (Public Records) $39,000 Public Records

Property tax history

+9.5%/yr

Latest (2026): $2,883 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…