734 Brighton Ave · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.9/30.0
- ARV discount +9.2/15.0
- DSCR +7.3/10.0
- 1% rule +5.6/10.0
- Appreciation +5.4/10.0
- Rent growth +4.5/5.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
$110,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Online Auction! Bidding Ends: Tuesday, September 21, 2021 at 12:00 pm. 17 Income Properties! Long Term Tenants! Single and Multi-Family Homes and Apartments! Owner Deceased. All Properties Selling Individually - Bid Online Now! Property is currently leased at $800 per month.
Key facts
- Private backyard
- Refreshed bathroom
- New hot water heater
Tags
Property features AI
Exterior
- Parking: Parking for 6 vehicles; Asphalt driveway
- Utilities: Cable and internet available; Electricity connected (200+ amp service); Natural gas connected; Public water; Public sewer
- Home design: Single-family house; Two levels; No shared/common walls; Located on a city street
- Construction: Brick, shake, vinyl and wood siding; Block foundation; Asphalt shingle roof; Assessor-provided year built
- Exterior features: Private yard; Front porch; Covered porch; Roof deck; Privacy wood fencing
Interior
- Kitchen: Electric range; New cabinets and countertops
- Bedrooms: Bedroom 2 on the upper level (12 x 11); Bedroom 3 on the upper level (13 x 9)
- Flooring: Luxury vinyl plank
- Bathrooms: 1 full bathroom
- Heating & cooling: Central forced-air heating; Natural gas heating
- Interior features: Storage; Walk-in closet(s); Built-in features; Double pane and insulated windows with screens; French doors; Door screens
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $193 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Arlington Elementary School (math 12% / reading 14%, grade F, #1,429 of 1,584 statewide, top 90%, 327 students, 0% FRL); Bowsher High School (math 23% / reading 45%, grade F, #596 of 781 statewide, top 76%, 1,240 students, 49% FRL) — zoned schools average 25% FRL vs 72% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+7.8%/yr); 99 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
- This rent runs 33% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $2k of equity ($761 loan paydown + $824 appreciation (0.8% local appreciation)).
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (0.8% appreciation + 7.8% rent growth), your $31k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 127 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 12y ago; this cycle's ask has dropped $15k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $52k; list at $110k implies a 113% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 127 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.40%
- Cash-on-cash
- 7.51%
- DSCR
- 1.33
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $114,400
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 701 Brighton Ave | 0.07mi | 4/1.0 (+1) | 1,422 (-1%) | 2mo | $105,000 | $74 | 89 |
| 842 Geneva Ave | 0.22mi | 3/1.0 | 1,329 (-7%) | 3mo | $58,000 | $44 | 76 |
| 644 Nicholas St | 0.15mi | 3/1.0 | 1,302 (-9%) | 6mo | $11,550 | $9 | 74 |
| 1521 South Ave | 0.31mi | 3/2.0 | 1,387 (-3%) | 5mo | $130,000 | $94 | 72 |
| 839 Brighton Ave | 0.12mi | 3/1.0 | 1,260 (-12%) | 3mo | $102,000 | $81 | 72 |
| 829 Ogden Ave | 0.13mi | 3/1.0 | 1,220 (-15%) | 2mo | $100,000 | $82 | 67 |
| 944 Toronto Ave | 0.37mi | 3/1.5 | 1,323 (-8%) | 4mo | $158,000 | $119 | 65 |
| 1019 Radcliffe Dr | 0.41mi | 3/1.5 | 1,312 (-8%) | 5mo | $85,000 | $65 | 61 |
| 812 National Ave | 0.47mi | 3/1.5 | 1,315 (-8%) | 4mo | $105,000 | $80 | 60 |
| 1207 Colton St | 0.68mi | 3/1.0 | 1,546 (+8%) | 1mo | $55,000 | $36 | 53 |
| 1022 National Ave | 0.60mi | 3/1.0 | 1,224 (-14%) | 6mo | $158,000 | $129 | 43 |
| 119 Whiting Ave | 0.73mi | 3/1.0 | 1,224 (-14%) | 2mo | $45,000 | $37 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.75% appreciation · 7.8% rent growth · sell at horizon
- IRR
- 11.8%
- Equity multiple
- 1.61×
- Total profit
- $18,917
- Equity at exit
- $36,125
- IRR
- 18.8%
- Equity multiple
- 3.54×
- Total profit
- $78,160
- Equity at exit
- $46,921
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43609
- Home prices YoY
- 0.3%
- Rents YoY
- 7.8%
- Active inventory
- 99
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,170 high interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$109 /mo · $1,310/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$246
- Net cashflow
- $193
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 825 Brighton Ave Toledo, OH | 3.0 | 1.0 | 1533 | $1,350 | $0.88 | 44d | 1 | 0.08mi |
| 705 Nicholas St Toledo, OH | 2.0 | 1.0 | 1037 | $900 | $0.87 | 44d | 1 | 0.18mi |
| 724 Spencer St Toledo, OH | 3.0 | 1.5 | 1127 | $1,100 | $0.98 | 44d | 1 | 0.23mi |
| 523 Nicholas St Toledo, OH | 3.0 | 1.0 | 1290 | $1,350 | $1.05 | 14d | 1 | 0.32mi |
| 532 Carlton St Toledo, OH | 3.0 | 1.0 | 1130 | $1,050 | $0.93 | 44d | 1 | 0.32mi |
| 1418 Colburn St Toledo, OH | 3.0 | 1.0 | 992 | $1,200 | $1.21 | 14d | 1 | 0.45mi |
| 2594 Broadway St Toledo, OH | 2.0 | 1.0 | 1076 | $825 | $0.77 | 44d | 1 | 0.50mi |
| 2424 Broadway St Toledo, OH | 3.0 | 1.0 | 1416 | $1,049 | $0.74 | 14d | 1 | 0.58mi |
| 1321 Gordon St Toledo, OH | 3.0 | 1.0 | 1121 | $1,050 | $0.94 | 44d | 1 | 0.69mi |
| 2802 Broadway St Unit 1 Toledo, OH | 3.0 | 1.0 | 1650 | $1,400 | $0.85 | 14d | 1 | 0.71mi |
| 1021 Walbridge Ave Toledo, OH | 3.0 | 1.0 | 1592 | $975 | $0.61 | 44d | 1 | 0.93mi |
| 307 Danberry St Toledo, OH | 2.0 | 1.0 | 988 | $950 | $0.96 | 44d | 1 | 0.94mi |
| 2314 Airline Ave Toledo, OH | 3.0 | 1.0 | 1123 | $1,478 | $1.32 | 23d | 1 | 1.08mi |
| 581 Colima Dr Toledo, OH | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 14d | 1 | 1.16mi |
| 569 Colima Dr Toledo, OH | 3.0 | 1.0 | 1253 | $1,300 | $1.04 | 23d | 1 | 1.16mi |
| 837 Colburn St Unit 1 Toledo, OH | 2.0 | 1.0 | 1178 | $700 | $0.59 | 44d | 1 | 1.17mi |
| 837 Colburn St Unit 2 Toledo, OH | 2.0 | 1.0 | 1158 | $695 | $0.60 | 23d | 1 | 1.17mi |
| 827 Colburn St Toledo, OH | 2.0 | 1.0 | 1092 | $750 | $0.69 | 44d | 1 | 1.19mi |
| 619 Durango Dr Toledo, OH | 3.0 | 1.0 | 1276 | $1,350 | $1.06 | 44d | 1 | 1.21mi |
| 771 Orchard St Unit 7715 Toledo, OH | 2.0 | 1.0 | 1086 | $645 | $0.59 | 23d | 1 | 1.21mi |
| 319 N Detroit Ave Toledo, OH | 3.0 | 1.0 | 1341 | $845 | $0.63 | 44d | 1 | 1.22mi |
| 1785 Tecumseh St Toledo, OH | 2.0 | 1.0 | 930 | $900 | $0.97 | 44d | 1 | 1.29mi |
| 1510 Watova Rd Toledo, OH | 3.0 | 1.0 | 1197 | $1,495 | $1.25 | 21d | 1 | 1.41mi |
Listing history 23 events
-
2026-06-02days on market $110,000 Active 127 DOM
-
2026-06-01days on market $110,000 Active 126 DOM
-
2026-05-31days on market $110,000 Active 125 DOM
-
2026-05-30days on market $110,000 Active 124 DOM
-
2026-05-16status Active
-
2026-04-07historical Contingent
-
2026-03-23price $110,000
-
2026-01-24$124,900 Active
-
2024-01-06historical $950
-
2023-12-24price $950
-
2023-12-13$1,095
-
2022-04-26status Active
-
2022-04-26historical
-
2022-04-11historical Contingent
-
2021-11-29price $64,999
-
2021-11-17soldstatus $51,700
-
2021-11-12$74,999 Active
-
2021-10-22soldstatus $51,700 Closed 275-char remark
Show marketing remark (275 chars)
Online Auction! Bidding Ends: Tuesday, September 21, 2021 at 12:00 pm. 17 Income Properties! Long Term Tenants! Single and Multi-Family Homes and Apartments! Owner Deceased. All Properties Selling Individually - Bid Online Now! Property is currently leased at $800 per month.
-
2021-09-22status Pending 275-char remark
Show marketing remark (275 chars)
Online Auction! Bidding Ends: Tuesday, September 21, 2021 at 12:00 pm. 17 Income Properties! Long Term Tenants! Single and Multi-Family Homes and Apartments! Owner Deceased. All Properties Selling Individually - Bid Online Now! Property is currently leased at $800 per month.
-
2021-08-12$51,700 Active 275-char remark
Show marketing remark (275 chars)
Online Auction! Bidding Ends: Tuesday, September 21, 2021 at 12:00 pm. 17 Income Properties! Long Term Tenants! Single and Multi-Family Homes and Apartments! Owner Deceased. All Properties Selling Individually - Bid Online Now! Property is currently leased at $800 per month.
-
2014-08-22soldstatus $4,950
-
2014-06-30$4,950
-
1987-03-26soldstatus $38,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,310 · $109/mo
- Projected year-2 tax
- $1,513 · $126/mo
- Expected delta
- +$203/yr (+$17/mo · 15.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,045
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,310
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,124
- − Management
- −$1,124
- − Depreciation
- −$3,200
- Taxable income
- $576
- Est. tax owed @ 24.0%
- −$138
- After-tax cash flow
- $2,175/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 21,404
- Household income
- $42,313
- Rent vs Own
- Severe rent burden
- 1603.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 47% Black 29% Hispanic / Latino 17% Two or more races 9%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Romanian 5% Lithuanian 2% Italian 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 92% English-only · Spanish 5% Arabic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.75%
- Current HPI
- 235.2515
- Rent YoY
- ▲ 7.80%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+189.5% since first listed19 events — show timeline
- 2026-05-16 Relisted — NORIS
- 2026-04-07 Contingent — NORIS
- 2026-03-23 Price Changed $110,000 NORIS
- 2026-01-24 Listed $124,900 NORIS
- 2024-01-06 Rental Removed $950 APPFOLIO
- 2023-12-24 Price Changed $950 APPFOLIO
- 2023-12-13 Listed for Rent $1,095 APPFOLIO
- 2022-04-26 Relisted — NORIS
- 2022-04-26 Listing Removed — NORIS
- 2022-04-11 Contingent — NORIS
- 2021-11-29 Price Changed $64,999 NORIS
- 2021-11-17 Sold (Public Records) $51,700 Public Records
- 2021-11-12 Listed $74,999 NORIS
- 2021-10-22 Sold (MLS) $51,700 NORIS
- 2021-09-22 Pending — NORIS
- 2021-08-12 Listed $51,700 NORIS
- 2014-08-22 Sold (MLS) $4,950 NORIS
- 2014-06-30 Listed $4,950 NORIS
- 1987-03-26 Sold (Public Records) $38,000 Public Records
Property tax history
-0.1%/yrLatest (2025): $1,310 · -6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…