5-Plex
320 Woodlawn Ave · Zanesville, OH
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.98%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Rent growth +3.6/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$349,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 5 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Attention Investors! 5 unit building located in the Historic Putnam area and also in a federally designated opportunity zone! Several recent updates include a newer composition roof, exterior staining and painting and tuckpointing the brick exterior and chimneys! Updated electrical panel, numerous electrical updates throughout! Newer water heater, refurbished boiler system, window & wall A/C units. Current owners have made significant improvements to improve income & expense efficiency!
Key facts
- Historic putnam area
- 5 unit building
- Exterior staining
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5 × 5-bed/5-bath units multifamily listed at $350k.
Deal economics
- At list price, monthly cash flow is $3k ($39k/yr) — positive. Per door: $653/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($7k rent vs $350k).
- Recommended offer: $339k (3.0% below list) — sets the bar for market timing.
- Cap rate 17.7% vs local median 3.3% in Zanesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#290 in OH, #4,764 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, crime D, commute F.
- Zanesville City (town): math 29% / reading 38% proficiency, ranked #570 of 656 in OH (top 87%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.2%/yr); 299 active listings in the ZIP; 140 units permitted in Muskingum County in 2024 (100 in 5+ unit buildings).
- At $6,972/mo this rent would consume 145% of the median local household income ($58k/yr) (locally 1619% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Muskingum County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.2% rent growth), your $98k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($339k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $159k; list at $350k implies a 120% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.99% ✓
- Cap rate
- 17.68%
- Cash-on-cash
- 40.66%
- DSCR
- 2.81
- GRM
- 4.2
CMA / ARV
- ARV (median comp)
- $165,313
- List price
- $349,900
- Delta
- 111.66%
- Verdict
- OVERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.23% rent growth · sell at horizon
- IRR
- 37.7%
- Equity multiple
- 2.63×
- Total profit
- $159,943
- Equity at exit
- $52,171
- IRR
- 44.8%
- Equity multiple
- 5.53×
- Total profit
- $443,733
- Equity at exit
- $30,253
Cash invested: $97,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43701
- Home prices YoY
- -23.2%
- Rents YoY
- 4.2%
- Active inventory
- 299
- Price-to-rent
- 20.9×
Monthly cashflow live
- Estimated rent
- $6,972 medium interval (Pro) →
- Mortgage (P&I)
- −$1,835
- Tax from tax record
- −$207 /mo · $2,487/yr
- Insurance
- −$146
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,464
- Net cashflow
- $3,264
Break-even live
5-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 5× units | 5 | 5 | $6,970 |
| #1 | 5 | 5 | $1,394 |
| #2 | 5 | 5 | $1,394 |
| #3 | 5 | 5 | $1,394 |
| #4 | 5 | 5 | $1,394 |
| #5 | 5 | 5 | $1,394 |
| Total (5 units) | $6,972 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,475
- Closing costs
- $10,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-19days on market $349,900 Active 38 DOM
-
2026-06-18days on market $349,900 Active 37 DOM
-
2026-06-17days on market $349,900 Active 36 DOM
-
2026-06-16days on market $349,900 Active 35 DOM
-
2026-06-15days on market $349,900 Active 34 DOM
-
2026-06-14days on market $349,900 Active 32 DOM
-
2026-06-12pricedays on market $349,900 Active 31 DOM
-
2026-06-09days on market $350,000 Active 28 DOM
-
2026-06-08days on market $350,000 Active 27 DOM
-
2026-06-07days on market $350,000 Active 26 DOM
-
2026-06-05days on market $350,000 Active 23 DOM
-
2026-06-02days on market $350,000 Active 21 DOM
-
2026-06-01days on market $350,000 Active 20 DOM
-
2026-05-31days on market $350,000 Active 19 DOM
-
2026-05-30days on market $350,000 Active 18 DOM
-
2026-05-12$350,000 Active 503-char remark
Show marketing remark (503 chars)
Attention Investors! 5 unit building located in the Historic Putnam area and also in a federally designated opportunity zone! Several recent updates include a newer composition roof, exterior staining and painting and tuckpointing the brick exterior and chimneys! Updated electrical panel, numerous electrical updates throughout! Newer water heater, refurbished boiler system, window & wall A/C units. Current owners have made significant improvements to improve income & expense efficiency!
-
2021-12-02soldstatus $159,000
-
2021-07-02status Pending
-
2021-07-02status Pending
-
2021-07-02historical
-
2021-06-07status Active
-
2021-06-07status Active
-
2021-04-22status Pending
-
2021-04-22status Pending
-
2021-04-15$179,500 Active
-
2021-04-15$179,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,487 · $207/mo
- Projected year-2 tax
- $3,973 · $331/mo
- Expected delta
- +$1,486/yr (+$124/mo · 59.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 98% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $83,664
- − Mortgage interest
- −$19,600
- − Property taxes
- −$2,487
- − Insurance
- −$2,416
- − Repairs & maintenance
- −$6,693
- − Management
- −$6,693
- − Depreciation
- −$10,179
- Taxable income
- $35,596
- Est. tax owed @ 24.0%
- −$8,543
- After-tax cash flow
- $30,630/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Zanesville City
- NCES district ID
- 3904517
- Math proficiency
- 29% ▼ -19.00%
- Reading proficiency
- 38% ▼ -11.00%
- Median HH income
- $29,695
- Composite
- 27.13/100
- National rank
- #7035
- State rank
- #570 of 656 in OH
Livability — Zanesville
- Score
- 74/100
- State rank
- #290
- US rank
- #4764
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Zanesville, OH
- County
- Muskingum County · 56,402 people
- City population
- 56,402
- Metro
- Zanesville, OH
- Population (ZIP)
- 56,402
- Household income
- $57,565
- Rent vs Own
- Severe rent burden
- 1619.0
Population outlook (Muskingum County) Hauer SSP2
- Today (2025)
- 85,625 people
- By 2030
- 84,592 · -1.2%
- By 2040
- 81,288 · -5.1%
- By 2050
- 76,751 · -10.4%
- By 2075
- 64,143 · -25.1%
- By 2100
- 47,598 · -44.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 6% Black 4% Hispanic / Latino 2%
- Common ancestry
- Slovak 2% Iranian 1% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Muskingum
- 2024 margin
- Solid R (+43.9) · D 27.6% · R 71.6%
- 2008→2024 swing
- -36.7pp toward R · 2008: -7.2pp · 2024: -43.9pp
- All cycles
- 2024: R+43.9 2020: R+39.3 2016: R+35.0 2012: R+7.0 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -90.41%
- Current HPI
- 298.9994
- Rent YoY
- ▲ 4.23%
- Metro
- Zanesville, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+95.0% since first listed11 events — show timeline
- 2026-05-12 Listed $350,000 CBRMLS
- 2021-12-02 Sold (Public Records) $159,000 Public Records
- 2021-07-02 Pending — MLSNOW
- 2021-07-02 Pending — CBRMLS
- 2021-07-02 Listing Removed — CBRMLS
- 2021-06-07 Relisted — MLSNOW
- 2021-06-07 Relisted — CBRMLS
- 2021-04-22 Pending — MLSNOW
- 2021-04-22 Pending — CBRMLS
- 2021-04-15 Listed $179,500 MLSNOW
- 2021-04-15 Listed $179,500 CBRMLS
Property tax history
+4.0%/yrLatest (2025): $2,487 · -2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…