CashFlowRE
Sign in Sign up
2330 16th St SW
B+ Composite 77.16
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$77,000

2330 16th St SW · Akron, OH 44314
3 bd · 1.0 ba · 1,098 sqft · SingleFamily public records · 10 Days on market
Built 1911 4,874 sqft lot Est $107k · 28% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Traditional 2-story in Kenmore conveniently located, living & dining rooms, plus separate dinette area, enclosed back porch, upstairs are 2 bedrooms and bath plus a tandem room off of one bedroom, and full basement. Great buy! Equal Housing Opportunity. Sells As Is.

Key facts

  • 4,874 sq ft lot
  • Parking
  • Built 1911

Property features AI

Finance

  • Other:
  • Financial info:
  • HOA & community:

Exterior

  • Parking: Paved driveway
  • Security:
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Asphalt shingle roof; Aluminum siding
  • Construction: Built per public records; Aluminum siding construction; Asphalt shingle roof; Full basement foundation
  • Exterior features: Front porch; Shed on property; City lot

Interior

  • Kitchen:
  • Bedrooms: 6 total rooms (includes bedrooms and living spaces)
  • Flooring:
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced-air heating (gas)
  • Interior features: Full basement
  • Laundry & utility: Laundry located in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $77k.

Deal economics

  • At list price, monthly cash flow is $457 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $77k).
  • Cap rate 13.4% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.9%/yr); 104 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $532 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.9% rent growth), your $22k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1911 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $77,000

Questions for the listing agent

  1. Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.66%
Cap rate
13.42%
Cash-on-cash
25.45%
DSCR
2.13
GRM
5.0

CMA / ARV

ARV (on-the-fly)
$106,506
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2351 13th St SW 0.20mi 3/1.0 1,142 (+4%) 2mo $55,000 $48 82
1132 Battles Ave 0.58mi 3/1.0 1,075 (-2%) 1mo $164,900 $153 69
2209 26th St SW 0.55mi 3/2.0 1,112 (+1%) 2mo $125,000 $112 67
773 Montana Ave 0.52mi 3/1.5 1,128 (+3%) 4mo $83,000 $74 66
2083 17th St SW 0.47mi 3/1.0 1,175 (+7%) 4mo $114,000 $97 63
2031 Verde Ave 0.73mi 3/1.5 1,072 (-2%) 0mo $143,000 $133 60
2079 12th St SW 0.53mi 3/1.5 1,004 (-9%) 3mo $137,500 $137 57
2001 13th St SW 0.65mi 2/1.0 (-1) 1,016 (-8%) 4mo $94,900 $93 49
2138 East Ave 0.67mi 3/1.0 990 (-10%) 5mo $51,000 $52 48
575 Flora Ave 0.71mi 3/2.0 1,208 (+10%) 3mo $120,000 $99 44
1254 Leeser Ave 0.74mi 3/1.0 941 (-14%) 1mo $75,000 $80 41
2134 7th St SW 0.61mi 3/2.0 1,256 (+14%) 4mo $95,000 $76 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.91% rent growth · sell at horizon

5-year hold
IRR
20.1%
Equity multiple
1.83×
Total profit
$17,852
Equity at exit
$11,481
10-year hold
IRR
29.0%
Equity multiple
3.69×
Total profit
$58,090
Equity at exit
$6,658

Cash invested: $21,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44314

Rents YoY
3.9%
Active inventory
104
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,275 high interval (Pro) →
Mortgage (P&I)
$404
Tax from tax record
$114 /mo · $1,371/yr
Insurance
$32
HOA
$0
Vacancy / Maint / Mgmt
$268
Net cashflow
$457

Break-even live

Break-even rent $696
Max offer price $77,000
Occupancy floor 59%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,250
Closing costs
$2,310
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2211 18th St SW Akron, OH 3.0 1.0 1332 $1,250 $0.94 14d 1 0.26mi
2222 12th St SW Akron, OH 3.0 1.5 1270 $1,050 $0.83 43d 1 0.31mi
2250 11th St SW Akron, OH 3.0 1.0 1308 $1,350 $1.03 14d 1 0.32mi
1029 Harpster Ave Akron, OH 4.0 1.0 1403 $1,250 $0.89 14d 1 0.35mi
2163 13th St SW Akron, OH 3.0 2.5 1480 $1,150 $0.78 43d 1 0.38mi
2139 18th St SW Akron, OH 2.0 1.0 992 $1,100 $1.11 43d 1 0.39mi
2160 12th St SW Akron, OH 3.0 1.0 1445 $1,300 $0.90 43d 1 0.41mi
720 Florida Ave Akron, OH 4.0 1.0 1124 $1,500 $1.33 14d 1 0.44mi
835 Kenmore Blvd Unit UP Akron, OH 2.0 1.0 872 $750 $0.86 21d 1 0.47mi
773 Montana Ave Akron, OH 3.0 1.5 1128 $1,195 $1.06 23d 1 0.53mi
1253 California Ave Akron, OH 2.0 1.0 780 $950 $1.22 23d 1 0.59mi
1253 California Ave Akron, OH 2.0 1.0 780 $1,100 $1.41 44d 1 0.59mi
875 Harrison Ave Akron, OH 3.0 1.0 1157 $1,150 $0.99 14d 1 0.63mi
721 Polk Ave Akron, OH 3.0 1.5 1500 $1,600 $1.07 23d 1 0.65mi
1138 Kohler Ave Akron, OH 3.0 1.0 1000 $1,250 $1.25 14d 1 0.65mi
1292 W Wilbeth Rd Akron, OH 3.0 1.0 1248 $1,200 $0.96 21d 1 0.67mi
2138 East Ave Akron, OH 3.0 1.0 990 $1,100 $1.11 23d 1 0.68mi
1304 Kellogg Ave Akron, OH 2.0 2.0 1148 $2,000 $1.74 14d 1 0.77mi
1169 Weiser Ave Akron, OH 2.0 1.0 768 $950 $1.24 43d 1 0.80mi
1453 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 43d 1 0.94mi
1455 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 21d 1 0.94mi
960 Jason Ave Akron, OH 3.0 1.5 935 $1,095 $1.17 21d 1 0.99mi
847 Jason Ave Unit 1 Akron, OH 2.0 1.0 798 $825 $1.03 23d 1 1.03mi
2569 Romig Rd Unit 2561-16 Akron, OH 2.0 1.5 810 $1,125 $1.39 14d 1 1.08mi
781 Saxon Ave Akron, OH 2.0 1.0 800 $900 $1.12 43d 1 1.11mi
527 Brady Ave Akron, OH 3.0 1.5 1416 $1,395 $0.99 43d 1 1.14mi
760 Lakewood Blvd Akron, OH 3.0 2.0 1398 $1,150 $0.82 23d 1 1.15mi
899 Rosamond Ave Akron, OH 1.0–2.0 1.0 690 $825 $1.20 23d 1 1.44mi

Listing history 10 events

  1. 2026-06-09
    status $77,000 Pending 10 DOM
  2. 2026-06-08
    days on market $77,000 Active 10 DOM
  3. 2026-06-07
    days on market $77,000 Active 9 DOM
  4. 2026-06-05
    days on market $77,000 Active 6 DOM
  5. 2026-06-03
    days on market $77,000 Active 5 DOM
  6. 2026-06-02
    days on market $77,000 Active 4 DOM
  7. 2026-06-01
    days on market $77,000 Active 3 DOM
  8. 2026-05-31
    days on market $77,000 Active 2 DOM
  9. 2026-05-31
    remarks 699-char remark
  10. 2026-05-31
    listed $77,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,371 · $114/mo
Projected year-2 tax
$1,371 · $114/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,302
− Mortgage interest
−$4,313
− Property taxes
−$1,371
− Insurance
−$385
− Repairs & maintenance
−$1,224
− Management
−$1,224
− Depreciation
−$2,240
Taxable income
$4,544
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,091
After-tax cash flow
$4,396/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
17,885
Household income
$47,468
Rent vs Own
48.0% rent · 52.0% own
Severe rent burden
975.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Black 16% Two or more races 12% Hispanic / Latino 3% Asian 3%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 1%
Foreign-born
3% · India, Canada, Philippines
Languages at home
96% English-only · Chinese 2% Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -166.61%
Current HPI
151.066
Rent YoY
▲ 3.91%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+22.4% since first listed
9 events — show timeline
  • 2026-05-29 Listed $77,000 MLSNOW
  • 2018-08-29 Sold (Public Records) $480,650 Public Records
  • 2015-11-18 Sold (MLS) $12,000 MLSNOW
  • 2015-11-02 Pending MLSNOW
  • 2015-10-22 Contingent MLSNOW
  • 2015-10-08 Listed $12,000 MLSNOW
  • 2003-09-11 Sold (Public Records) $64,900 Public Records
  • 2003-09-11 Sold (MLS) $64,900 MLSNOW
  • 2003-06-14 Listed $62,900 MLSNOW

Property tax history

+0.1%/yr

Latest (2025): $1,371 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…