337 Crosswinds Dr · Lititz, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 13.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.1/30.0
- Schools +4.4/10.0
- Livability +4.3/5.0
- DSCR +3.9/10.0
- 1% rule +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$335,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome Home! Step into this beautifully updated 3-bedroom, 1.5-bath end-unit townhome, perfectly situated in the heart of charming Lititz. Over the past four years, this home has seen numerous upgrades including a new roof, new HVAC system, new tub and shower surround, new rear deck, and all-new flooring throughout. Whether you’re a first-time homebuyer or looking for a solid investment opportunity, this home checks all the boxes. The fully finished basement offers additional living space, ideal for a family room, home office, or gym. As an end unit, you’ll enjoy extra yard space on the side and back — perfect for outdoor relaxation or entertaining. Located just a short walk from parks, shopping, and everything that makes Lititz such a special place to live. Don’t miss out — schedule your showing today. This one won’t last long!
Key facts
- $22 HOA
- Garage
- Built 1998
Property features AI
Finance
- HOA & community: HOA fee of $67 quarterly; HOA covers common area maintenance; Community common grounds
Exterior
- Parking: Attached front-entry garage with inside access and garage door opener; One garage space plus two driveway spaces (total three parking spaces); Asphalt paved driveway and paved parking; Off-street parking available
- Utilities: Public water; Public sewer; Electric available; Natural gas available
- Home design: End of row townhouse; Fee simple ownership; Very good condition
- Construction: Vinyl siding and brick exterior; Composite/shingle roof; Block foundation; Double-pane insulated windows; Below-grade finished area (walkout level) with garage access and outside entrance; basement mostly finished
- Exterior features: Exterior lighting; Sidewalks; Street lights; Deck(s); Backs to trees; Front yard; Rear yard; Side yards; Landscaping; Planned unit development (PUD)
Interior
- Kitchen: Built-in microwave; Dishwasher; Disposal; Gas oven/range; Refrigerator; Stainless steel appliances
- Bedrooms: Three bedrooms on the upper level
- Flooring: Hardwood; Wood; Ceramic tile; Laminate; Vinyl
- Bathrooms: One full bathroom on upper level; One half bathroom on main level
- Heating & cooling: Forced air heating (natural gas); Central air conditioning; 150 amp electrical service with circuit breakers; Electric hot water
- Interior features: Attic; Breakfast area; Ceiling fan(s); Combination kitchen and dining; Dining area; Traditional floor plan; Kitchen with table space; Wood floors; Dry wall walls and ceilings; Sliding glass and storm doors (insulated)
- Laundry & utility: Washer and dryer; Main floor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath townhouse listed at $335k.
Deal economics
- At list price, monthly cash flow is $-12 ($-149/yr) — negative.
- To cash-flow at today's rent, offer at most $333k (0.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $272k (18.7% below list).
- Recommended offer: $272k (18.7% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.9% in Lititz — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 86/100 on livability (#57 in PA, #396 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: commute F.
- Warwick SD (suburban): math 42% / reading 58% proficiency, ranked #158 of 539 in PA (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Zoned schools: Kissel Hill El Sch (math 41% / reading 57%, grade D, #712 of 1,518 statewide, top 47%, 577 students, 33% FRL); Warwick Ms (math 23% / reading 57%, grade F, #257 of 512 statewide, top 52%, 578 students, 35% FRL); Warwick Shs (math 86% / reading 50%, grade B, #59 of 437 statewide, top 14%, 1,230 students, 28% FRL).
- Market conditions: 218 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).
- This rent runs 34% of the median local income ($97k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 22y ago; this cycle's ask is 3% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.25%
- Cash-on-cash
- -0.16%
- DSCR
- 0.99
- GRM
- 10.2
CMA / ARV
- ARV (on-the-fly)
- $273,504
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 427 Crosswinds Dr | 0.10mi | 3/1.5 | 1,200 (-3%) | 7mo | $263,000 | $219 | 85 |
| 407 Crosswinds Dr | 0.09mi | 3/1.5 | 1,352 (+10%) | 5mo | $317,500 | $235 | 75 |
| 399 Crosswinds Dr | 0.09mi | 3/1.5 | 1,296 (+5%) | 19mo | $265,000 | $204 | 71 |
| 483 Crosswinds Dr | 0.28mi | 3/2.0 | 1,276 (+4%) | 11mo | $300,000 | $235 | 70 |
| 462 Crosswinds Dr | 0.20mi | 3/2.0 | 1,260 (+2%) | 20mo | $275,000 | $218 | 68 |
| 24 Heron Rd | 0.06mi | 3/2.5 | 1,416 (+15%) | 3mo | $341,000 | $241 | 66 |
| 461 Crosswinds Dr | 0.22mi | 3/1.5 | 1,392 (+13%) | 11mo | $307,000 | $221 | 59 |
| 723 W 6th St | 0.37mi | 3/1.5 | 1,344 (+9%) | 11mo | $330,000 | $246 | 58 |
| 762 Keller Dr | 0.39mi | 3/2.5 | 1,350 (+10%) | 5mo | $308,000 | $228 | 57 |
| 342 Crosswinds Dr | 0.03mi | 3/2.5 | 1,416 (+15%) | 18mo | $310,000 | $219 | 54 |
| 769 Keller Dr | 0.41mi | 3/2.5 | 1,350 (+10%) | 20mo | $295,000 | $219 | 45 |
| 41 Winding Way | 0.28mi | 2/1.0 (-1) | 1,108 (-10%) | 23mo | $245,500 | $222 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.6%
- Equity multiple
- 0.41×
- Total profit
- $-55,125
- Equity at exit
- $49,950
- IRR
- -8.4%
- Equity multiple
- 0.48×
- Total profit
- $-49,227
- Equity at exit
- $28,965
Cash invested: $93,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17543
- Active inventory
- 218
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $2,724 medium interval (Pro) →
- Mortgage (P&I)
- −$1,757
- Tax from tax record
- −$246 /mo · $2,951/yr
- Insurance
- −$140
- HOA
- −$22
- Vacancy / Maint / Mgmt
- −$572
- Net cashflow
- $-12
Break-even live
Sensitivity live
| Price | -10% $177 | -5% $82 | +0% $-12 | +5% $-107 | +10% $-202 |
|---|---|---|---|---|---|
| Rent | -10% $-228 | -5% $-120 | +0% $-12 | +5% $95 | +10% $203 |
| Rate | -1.0pp $156 | -0.5pp $73 | base $-12 | +0.5pp $-99 | +1.0pp $-188 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,750
- Closing costs
- $10,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 100 Wickshire Cir Lititz, PA | 1.0–2.0 | 1.0–2.0 | 1038 | $3,688 | $3.55 | 15d | 4 | 0.13mi |
| 446 Crosswinds Dr Lititz, PA | 3.0 | 2.0 | 1284 | $2,250 | $1.75 | 45d | 1 | 0.19mi |
| 446 Crosswinds Dr Lititz, PA | 3.0 | 2.0 | 1300 | $2,250 | $1.73 | 15d | 1 | 0.19mi |
| 100 W Kleine Ln Lititz, PA | 2.0 | 1.0–2.0 | 874 | $2,095 | $2.40 | 15d | 12 | 1.47mi |
HOA detail
- Monthly dues
- $22 · $264/yr
- Likely covers
- gym
Listing history 32 events
-
2026-05-31pricestatus $335,000 Pending 4 DOM
-
2026-05-30days on market $325,000 Active 4 DOM
-
2026-05-22historical $325,000
-
2025-05-21soldstatus $325,000
-
2025-05-16soldstatus $325,000 Closed 877-char remark
Show marketing remark (877 chars)
Welcome Home! Step into this beautifully updated 3-bedroom, 1.5-bath end-unit townhome, perfectly situated in the heart of charming Lititz. Over the past four years, this home has seen numerous upgrades including a new roof, new HVAC system, new tub and shower surround, new rear deck, and all-new flooring throughout. Whether you’re a first-time homebuyer or looking for a solid investment opportunity, this home checks all the boxes. The fully finished basement offers additional living space, ideal for a family room, home office, or gym. As an end unit, you’ll enjoy extra yard space on the side and back — perfect for outdoor relaxation or entertaining. Located just a short walk from parks, shopping, and everything that makes Lititz such a special place to live. Don’t miss out — schedule your showing today. This one won’t last long!
-
2025-04-15status Pending 877-char remark
Show marketing remark (877 chars)
Welcome Home! Step into this beautifully updated 3-bedroom, 1.5-bath end-unit townhome, perfectly situated in the heart of charming Lititz. Over the past four years, this home has seen numerous upgrades including a new roof, new HVAC system, new tub and shower surround, new rear deck, and all-new flooring throughout. Whether you’re a first-time homebuyer or looking for a solid investment opportunity, this home checks all the boxes. The fully finished basement offers additional living space, ideal for a family room, home office, or gym. As an end unit, you’ll enjoy extra yard space on the side and back — perfect for outdoor relaxation or entertaining. Located just a short walk from parks, shopping, and everything that makes Lititz such a special place to live. Don’t miss out — schedule your showing today. This one won’t last long!
-
2025-04-11$325,000 Active 877-char remark
Show marketing remark (877 chars)
Welcome Home! Step into this beautifully updated 3-bedroom, 1.5-bath end-unit townhome, perfectly situated in the heart of charming Lititz. Over the past four years, this home has seen numerous upgrades including a new roof, new HVAC system, new tub and shower surround, new rear deck, and all-new flooring throughout. Whether you’re a first-time homebuyer or looking for a solid investment opportunity, this home checks all the boxes. The fully finished basement offers additional living space, ideal for a family room, home office, or gym. As an end unit, you’ll enjoy extra yard space on the side and back — perfect for outdoor relaxation or entertaining. Located just a short walk from parks, shopping, and everything that makes Lititz such a special place to live. Don’t miss out — schedule your showing today. This one won’t last long!
-
2020-09-11soldstatus $189,900
-
2020-09-10soldstatus $189,900 Closed 506-char remark
Show marketing remark (506 chars)
Welcome home to this spacious 3 bedroom end unit townhome in the desirable Lititz community. This home features freshly painted walls in every room on the main and upper levels. The master bedroom boasts a walk in closet with many built-ins for organization. The lower level has a finished den for added living space to relax or workout. A brand new roof will be installed before settlement! This home is within walking distance to some of Lititz's hot spots and a quick 4 minute drive to downtown Lititz.
-
2020-07-29status Pending 506-char remark
Show marketing remark (506 chars)
Welcome home to this spacious 3 bedroom end unit townhome in the desirable Lititz community. This home features freshly painted walls in every room on the main and upper levels. The master bedroom boasts a walk in closet with many built-ins for organization. The lower level has a finished den for added living space to relax or workout. A brand new roof will be installed before settlement! This home is within walking distance to some of Lititz's hot spots and a quick 4 minute drive to downtown Lititz.
-
2020-07-20$189,900 Active 506-char remark
Show marketing remark (506 chars)
Welcome home to this spacious 3 bedroom end unit townhome in the desirable Lititz community. This home features freshly painted walls in every room on the main and upper levels. The master bedroom boasts a walk in closet with many built-ins for organization. The lower level has a finished den for added living space to relax or workout. A brand new roof will be installed before settlement! This home is within walking distance to some of Lititz's hot spots and a quick 4 minute drive to downtown Lititz.
-
2019-06-10soldstatus $174,900
-
2019-06-07historical
-
2019-06-07soldstatus $174,900 Closed
-
2019-05-01status Pending
-
2019-04-26status Active
-
2019-04-11status Pending
-
2019-04-08$174,900 Active
-
2014-02-19soldstatus $154,000
-
2014-02-14soldstatus $154,000
-
2014-01-08historical
-
2013-12-19$149,000
-
2013-12-19historical
-
2013-09-03$149,000
-
2013-06-26soldstatus $100,500
-
2013-05-31historical
-
2013-02-26$103,500
-
2004-07-21soldstatus $129,933
-
2004-07-19soldstatus $129,933
-
2004-05-12historical
-
2004-04-23$132,900
-
1998-08-07soldstatus $183,200
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,951 · $246/mo
- Projected year-2 tax
- $4,122 · $343/mo
- Expected delta
- +$1,171/yr (+$98/mo · 39.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥101°F today · 14 d/yr by 30 yrs out
- Wind 4/10 Moderate 13% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,687
- − Mortgage interest
- −$18,765
- − Property taxes
- −$2,951
- − Insurance
- −$1,675
- − Repairs & maintenance
- −$2,615
- − Management
- −$2,615
- − HOA
- −$264
- − Depreciation
- −$9,745
- Taxable loss
- −$5,944
- Est. tax savings @ 24.0%
- +$1,426
- After-tax cash flow
- $1,278/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Warwick SD
- NCES district ID
- 4224960
- Math proficiency
- 42% ▼ -6.00%
- Reading proficiency
- 58% ▼ -11.00%
- Median HH income
- $63,696
- Composite
- 44.03/100
- National rank
- #2884
- State rank
- #158 of 539 in PA
Livability — Lititz
- Score
- 86/100
- State rank
- #57
- US rank
- #396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lancaster County · 390,309 people
- Metro
- Lancaster, PA
- Population (ZIP)
- 45,912
- Household income
- $97,435
- Rent vs Own
- Severe rent burden
- 1164.0
Population outlook (Lancaster County) Hauer SSP2
- Today (2025)
- 561,011 people
- By 2030
- 570,969 · +1.8%
- By 2040
- 585,929 · +4.4%
- By 2050
- 591,056 · +5.4%
- By 2075
- 594,747 · +6.0%
- By 2100
- 558,850 · -0.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Hispanic / Latino 6% Two or more races 5% Asian 3% Black 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 3%
- Common ancestry
- Romanian 3% Lithuanian 2% Italian 2%
- Foreign-born
- 4% · Canada, India, Vietnam
- Languages at home
- 92% English-only · Spanish 3% German/W. Germanic 2% Other Indo-European 1%
Political lean MEDSL · Lancaster
- 2024 margin
- R (+15.9) · D 41.5% · R 57.5%
- 2008→2024 swing
- -4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
- All cycles
- 2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -283.22%
- Current HPI
- 265.3653
- Rent YoY
- —
- Metro
- Lancaster, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+77.4% since first listed30 events — show timeline
- 2026-05-22 Coming Soon $325,000 BRIGHT MLS
- 2025-05-21 Sold (Public Records) $325,000 Public Records
- 2025-05-16 Sold (MLS) $325,000 BRIGHT MLS
- 2025-04-15 Pending — BRIGHT MLS
- 2025-04-11 Listed $325,000 BRIGHT MLS
- 2020-09-11 Sold (Public Records) $189,900 Public Records
- 2020-09-10 Sold (MLS) $189,900 BRIGHT MLS
- 2020-07-29 Pending — BRIGHT MLS
- 2020-07-20 Listed $189,900 BRIGHT MLS
- 2019-06-10 Sold (Public Records) $174,900 Public Records
- 2019-06-07 Listing Removed — BRIGHT MLS
- 2019-06-07 Sold (MLS) $174,900 BRIGHT MLS
- 2019-05-01 Pending — BRIGHT MLS
- 2019-04-26 Relisted — BRIGHT MLS
- 2019-04-11 Pending — BRIGHT MLS
- 2019-04-08 Listed $174,900 BRIGHT MLS
- 2014-02-19 Sold (Public Records) $154,000 Public Records
- 2014-02-14 Sold (MLS) $154,000 BRIGHT MLS
- 2014-01-08 Listing Removed — BRIGHT MLS
- 2013-12-19 Listing Removed — BRIGHT MLS
- 2013-12-19 Listed $149,000 BRIGHT MLS
- 2013-09-03 Listed $149,000 BRIGHT MLS
- 2013-06-26 Sold (MLS) $100,500 BRIGHT MLS
- 2013-05-31 Listing Removed — BRIGHT MLS
- 2013-02-26 Listed $103,500 BRIGHT MLS
- 2004-07-21 Sold (Public Records) $129,933 Public Records
- 2004-07-19 Sold (MLS) $129,933 BRIGHT MLS
- 2004-05-12 Listing Removed — BRIGHT MLS
- 2004-04-23 Listed $132,900 BRIGHT MLS
- 1998-08-07 Sold (Public Records) $183,200 Public Records
Property tax history
+1.9%/yrLatest (2026): $2,951 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…