253 S Fifth Ave · Middleport, OH
Flood risk 7/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.77%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Older two story frame home located in the Village of Middleport with all public utilities on site. The home has 3 bedrooms, 1 & 1/4 bath, newer updates, living, dining , kitchen with newer appliances and extra room that could be a family room or a 4th bedroom. Gas space heat, window air. Covered front porch and level lot of . 05 acre. This home is currently rented-making it a great investment property. BEING SOLD IN AS IS CONDITION- CASH OR CONVENTIONAL FINANCING. Priced to sell at $69,900
Key facts
- Two story frame home
- Covered front porch
- Level lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $16 ($196/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $64k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#765 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, schools D-, amenities F.
- Meigs Local (rural): math 20% / reading 35% proficiency, ranked #594 of 656 in OH (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 9 active listings in the ZIP; lower-income renter base — watch delinquency; 3 units permitted in Meigs County in 2024 (0 in 5+ unit buildings).
- This rent runs 36% of the median local income ($37k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $523 of equity ($483 loan paydown + $40 appreciation (0.1% local appreciation)).
- Meigs County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 108 days — a 9% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 108 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.58% ✓
- Cap rate
- 13.90%
- Cash-on-cash
- 27.16%
- DSCR
- 2.21
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $123,432
- List price
- $69,900
- Delta
- -43.37%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 404 Fisher Street St | 0.26mi | 3/1.0 | 1,308 (-7%) | 10mo | $158,000 | $121 | 67 |
| 642 Mill St | 0.16mi | 3/1.0 | 1,276 (-10%) | 13mo | $19,000 | $15 | 66 |
| 673 High St | 0.66mi | 2/1.0 (-1) | 1,404 (-0%) | 3mo | $110,000 | $78 | 61 |
| 437 Grant St | 0.24mi | 3/2.0 | 1,576 (+12%) | 7mo | $175,000 | $111 | 60 |
| 249 North Third Ave | 0.26mi | 3/2.0 | 1,264 (-10%) | 10mo | $131,500 | $104 | 58 |
| 773 Grant Street St | 0.50mi | 2/1.0 (-1) | 1,536 (+9%) | 10mo | $70,000 | $46 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.06% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.6%
- Equity multiple
- 0.97×
- Total profit
- $-567
- Equity at exit
- $20,497
- IRR
- 5.2%
- Equity multiple
- 1.57×
- Total profit
- $11,234
- Equity at exit
- $24,799
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45760
- Home prices YoY
- 0.0%
- Active inventory
- 9
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,106 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$35 /mo · $423/yr
- Insurance
- −$29
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$232
- Net cashflow
- $16
Break-even live
Sensitivity live
| Price | -10% $56 | -5% $36 | +0% $16 | +5% $-3 | +10% $-23 |
|---|---|---|---|---|---|
| Rent | -10% $-71 | -5% $-27 | +0% $16 | +5% $60 | +10% $104 |
| Rate | -1.0pp $52 | -0.5pp $34 | base $16 | +0.5pp $-2 | +1.0pp $-20 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-19days on market $69,900 Active 108 DOM
-
2026-06-18days on market $69,900 Active 107 DOM
-
2026-06-17days on market $69,900 Active 106 DOM
-
2026-06-16days on market $69,900 Active 105 DOM
-
2026-06-15days on market $69,900 Active 104 DOM
-
2026-06-14days on market $69,900 Active 102 DOM
-
2026-06-12days on market $69,900 Active 101 DOM
-
2026-06-09days on market $69,900 Active 98 DOM
-
2026-06-08days on market $69,900 Active 97 DOM
-
2026-06-07days on market $69,900 Active 96 DOM
-
2026-06-05days on market $69,900 Active 93 DOM
-
2026-06-03days on market $69,900 Active 92 DOM
-
2026-06-02days on market $69,900 Active 91 DOM
-
2026-06-01days on market $69,900 Active 90 DOM
-
2026-05-31days on market $69,900 Active 89 DOM
-
2026-05-30days on market $69,900 Active 88 DOM
-
2026-04-11price $69,900 500-char remark
Show marketing remark (500 chars)
Older two story frame home located in the Village of Middleport with all public utilities on site. The home has 3 bedrooms, 1 & 1/4 bath, newer updates, living, dining , kitchen with newer appliances and extra room that could be a family room or a 4th bedroom. Gas space heat, window air. Covered front porch and level lot of . 05 acre. This home is currently rented-making it a great investment property. BEING SOLD IN AS IS CONDITION- CASH OR CONVENTIONAL FINANCING. Priced to sell at $69,900
-
2026-03-03$72,500 Active 500-char remark
Show marketing remark (500 chars)
Older two story frame home located in the Village of Middleport with all public utilities on site. The home has 3 bedrooms, 1 & 1/4 bath, newer updates, living, dining , kitchen with newer appliances and extra room that could be a family room or a 4th bedroom. Gas space heat, window air. Covered front porch and level lot of . 05 acre. This home is currently rented-making it a great investment property. BEING SOLD IN AS IS CONDITION- CASH OR CONVENTIONAL FINANCING. Priced to sell at $69,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $423 · $35/mo
- Projected year-2 tax
- $757 · $63/mo
- Expected delta
- +$334/yr (+$28/mo · 78.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone AE · 77% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,274
- − Mortgage interest
- −$3,915
- − Property taxes
- −$423
- − Insurance
- −$5,468
- − Repairs & maintenance
- −$1,062
- − Management
- −$1,062
- − Depreciation
- −$2,033
- Taxable loss
- −$690
- Est. tax savings @ 24.0%
- +$166
- After-tax cash flow
- $362/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Meigs Local
- NCES district ID
- 3904852
- Math proficiency
- 20% ▼ -23.00%
- Reading proficiency
- 35% ▼ -14.00%
- Median HH income
- $34,110
- Composite
- 22.56/100
- National rank
- #8079
- State rank
- #594 of 656 in OH
Livability — Middleport
- Score
- 64/100
- State rank
- #765
- US rank
- #13813
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Middleport, OH
- County
- Meigs · 23,356 people
- Population (ZIP)
- 3,682
- Household income
- $37,014
- Rent vs Own
- Severe rent burden
- 9.3
Population outlook (Meigs County) Hauer SSP2
- Today (2025)
- 21,933 people
- By 2030
- 20,975 · -4.4%
- By 2040
- 18,650 · -15.0%
- By 2050
- 16,243 · -25.9%
- By 2075
- 10,860 · -50.5%
- By 2100
- 6,510 · -70.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (98%)
- Race & ethnicity
- White 98% Black 1%
- Common ancestry
- Iranian 3% Slovak 2% German 1%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Meigs
- 2024 margin
- Solid R (+57.0) · D 21.2% · R 78.1%
- 2008→2024 swing
- -38.4pp toward R · 2008: -18.6pp · 2024: -57.0pp
- All cycles
- 2024: R+57.0 2020: R+53.2 2016: R+50.1 2012: R+18.8 2008: R+18.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.06%
- Current HPI
- 141.1158
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-3.6% since first listed2 events — show timeline
- 2026-04-11 Price Changed $69,900 ACBOR
- 2026-03-03 Listed $72,500 ACBOR
Property tax history
+3.9%/yrLatest (2025): $423 · +10.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…